CXT
$55.87-1.55%
Crane NXT Co.Stock · IndustrialsRussell 2000 · 0.08% of IWMUS Stock Market · 0.003% of VTIRussell 3000 · 0.003% of IWV
CXT financial statements
The full income statement, balance sheet, and cash-flow statement for Crane NXT Co. (CXT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 57.1M2024-09 57.2M2024-12 57.2M2025-03 57.4M2025-06 57.4M2025-09 57.4M2025-12 57.4M2026-03 57.5M2026-06 57.6M+0.7% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 1.66B+11.4% | 1.49B+6.9% | 1.39B-58.8% | 3.37B-1.0% | 3.41B+16.0% | |
| — | — | — | — | 1.24B+28.6% | ||
| Cost of revenue | 953M+16.0% | 822M+11.5% | 737M+3.3% | 714M-4.4% | 746M-61.4% | |
| Research & development | 46.0M+16.5% | 39.5M-7.7% | 42.8M+26.3% | 33.9M+2.1% | 33.2M-55.5% | |
| Selling, general & administrative | 440M+14.0% | 386M+5.3% | 367M+15.1% | 319M-1.5% | 323M-53.7% | |
| Restructuring | 16.8M+66.3% | 10.1M+1920.0% | 500K-91.9% | 6.20M+267.6% | -3.70M-111.5% | |
| Amortization of intangibles | 59.5M+26.6% | 47.0M+30.9% | 35.9M-0.3% | 36.0M-3.2% | 37.2M-23.1% | |
| Operating income | 247M-8.2% | 269M-6.3% | 287M-4.8% | 301M+7.9% | 279M+6.2% | |
| Interest expense | — | — | — | 52.2M+11.3% | 46.9M-15.2% | |
| Interest & investment income | 1.00M-37.5% | 1.60M+45.5% | 1.10M+450.0% | 200K+100.0% | 100K-95.0% | |
| Other non-operating income | 5.10M+70.0% | 3.00M+20.0% | 2.50M-19.4% | 3.10M-34.0% | 4.70M-68.5% | |
| Equity-method income | -11.5M-1537.5% | 800K | 0.00 | — | — | |
| Pre-tax income | 181M-20.1% | 226M-5.6% | 240M-3.4% | 248M+9.8% | 226M+0.7% | |
| Income tax | 35.9M-15.1% | 42.3M-17.9% | 51.5M+18.7% | 43.4M-9.8% | 48.1M+10.8% | |
| 145M-21.2% | 184M-2.2% | 188M-8.1% | 205M+15.1% | 178M-1.7% | ||
| Income from continuing operations | — | — | — | — | 394M+141.8% | |
| Discontinued operations | — | — | — | — | 41.1M+129.6% | |
| Net income to non-controlling interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| $2.50-21.6% | $3.19-2.7% | $3.28-9.1% | $3.61+15.0% | $3.14+1.9% | ||
| EPS (basic) | $2.53-21.4% | $3.22-2.7% | $3.31-8.3% | $3.61+15.0% | $3.14+1.3% | |
| Weighted-avg shares (basic) | 57.4M+0.5% | 57.1M+0.5% | 56.8M+0.2% | 56.7M+0.0% | 56.7M-2.7% | |
| Weighted-avg shares (diluted) | 58.0M+0.3% | 57.8M+0.5% | 57.5M+1.4% | 56.7M+0.0% | 56.7M-3.6% | |
| Dividends per share | $0.68+6.3% | $0.64+52.4% | $0.42-77.7% | $1.88+9.3% | $1.72+0.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 853M+32.7% | 643M-0.3% | 644M+3.4% | 623M-59.6% | 1.54B-1.9% | ||
| Cash & equivalents | 234M+41.0% | 166M-27.0% | 227M-1.5% | 231M-51.8% | 479M-13.1% | |
| Accounts receivable | 352M+32.3% | 266M+23.7% | 215M+4.8% | 205M-57.5% | 483M+13.9% | |
| Inventory | 170M+17.1% | 145M-7.8% | 157M+7.9% | 146M-67.6% | 449M+4.5% | |
| Other current assets | 85.1M+48.3% | 57.4M+27.0% | 45.2M+7.9% | 41.9M-64.7% | 119M-13.5% | |
| 3.12B+30.6% | 2.39B+12.1% | 2.13B+0.0% | 2.13B-52.5% | 4.49B-2.8% | ||
| Property, plant & equipment | 304M+11.6% | 272M+4.2% | 261M-0.2% | 262M-52.9% | 556M-3.2% | |
| Operating lease right-of-use | 67.2M+11.3% | 60.4M+26.4% | 47.8M+40.6% | 34.0M-64.9% | 96.8M-6.7% | |
| Goodwill | 1.16B+21.7% | 957M+13.7% | 841M+0.5% | 837M-2.8% | 861M-46.5% | |
| Intangible assets | 557M+32.9% | 419M+35.7% | 309M-10.4% | 345M-11.2% | 389M-10.3% | |
| Deferred tax assets | 2.50M+13.6% | 2.20M-18.5% | 2.70M-57.1% | 6.30M-64.4% | 17.7M-56.8% | |
| Other non-current assets | 96.6M+4.7% | 92.3M+30.0% | 71.0M+25.2% | 56.7M-78.1% | 259M+31.4% | |
| 569M+1.2% | 562M+68.2% | 334M-47.0% | 631M-20.0% | 789M-25.3% | ||
| Accounts payable | 132M+13.5% | 117M+9.5% | 107M-2.8% | 110M-60.0% | 274M+37.6% | |
| Accrued liabilities | 186M-12.1% | 211M+0.3% | 211M+3.1% | 204M-53.9% | 443M+14.1% | |
| Deferred revenue | 87.3M+22.3% | 71.4M-22.8% | 92.5M-1.2% | 93.6M-7.4% | 101M-1.8% | |
| Short-term & current debt | 135M-35.7% | 210M+4465.2% | 4.60M-98.5% | 300M | 0.00-100.0% | |
| Current lease liability | 14.6M+37.7% | 10.6M+47.2% | 7.20M-2.7% | 7.40M-67.4% | 22.7M-1.3% | |
| 1.86B+40.7% | 1.32B+13.4% | 1.17B-13.4% | 1.35B-49.3% | 2.65B-14.0% | ||
| Long-term debt | 1.00B+85.8% | 541M-15.6% | 640M+17.8% | 544M-35.5% | 842M-0.1% | |
| Deferred revenue (non-current) | 17.0M+25.9% | 13.5M | 0.00 | — | — | |
| Non-current lease liability | 55.6M+5.5% | 52.7M+23.7% | 42.6M+46.9% | 29.0M-63.5% | 79.4M-8.1% | |
| Operating lease liability (total) | 70.2M+10.9% | 63.3M+27.1% | 49.8M+36.8% | 36.4M-64.3% | 102M-6.7% | |
| Deferred tax liabilities | 151M+26.9% | 119M+13.9% | 105M-4.6% | 110M+42.4% | 76.9M+43.5% | |
| Other non-current liabilities | 116M+44.6% | 80.2M+25.9% | 63.7M+65.5% | 38.5M-76.1% | 161M-5.9% | |
| 1.25B+17.7% | 1.06B+10.5% | 964M+23.0% | 784M+2.6% | 764M-16.4% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 72.4M+0.0% | 72.4M+0.0% | 72.4M | 0.00-100.0% | 72.4M+0.0% | |
| Additional paid-in capital | 1.72B-0.2% | 1.72B-0.5% | 1.73B | 0.00-100.0% | 364M+10.0% | |
| Retained earnings | 375M+39.5% | 268M+122.0% | 121M | 0.00-100.0% | 2.53B+15.3% | |
| Treasury stock | 811M-1.5% | 823M-1.9% | 839M-3.0% | 864M+25.1% | 691M+15.1% | |
| Accumulated other comprehensive income | -99.9M+42.1% | -173M-45.5% | -119M+9.8% | -132M+70.1% | -440M+5.6% | |
| Non-controlling interest | -3.10M | 0.00 | — | 2.60M-7.1% | 2.80M+27.3% | |
| Total equity incl. non-controlling | 1.25B+17.4% | 1.06B+10.5% | 964M+23.0% | 784M-57.3% | 1.84B+19.9% | |
| Total liabilities & equity | 3.12B+30.6% | 2.39B+12.1% | 2.13B+0.0% | 2.13B-52.5% | 4.49B-2.8% | |
| Common shares issued | 72.4M+0.0% | 72.4M+0.0% | 72.4M+0.0% | 72.4M+0.0% | 72.4M+0.0% | |
| Common shares outstanding | 57.4M+0.4% | 57.2M+0.5% | 56.9M+1.0% | 56.3M-2.6% | 57.8M-0.5% | |
| Shares outstanding (cover) | 57.4M+0.4% | 57.2M+0.5% | 56.9M+0.9% | 56.4M-1.6% | 57.3M-1.4% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 242M+12.8% | 214M-22.5% | 276M-9.7% | 306M+10.5% | 277M-10.5% | ||
| Depreciation & amortization | 107M+22.8% | 86.8M+11.9% | 77.6M-1.4% | 78.7M-3.8% | 81.8M-35.8% | |
| Intangible amortization | 59.5M+26.6% | 47.0M+30.9% | 35.9M-0.3% | 36.0M-3.2% | 37.2M-23.1% | |
| Share-based compensation | 12.7M+19.8% | 10.6M+2.9% | 10.3M+10.8% | 9.30M+8.1% | 8.60M-61.4% | |
| Deferred income taxes | -14.5M+2.7% | -14.9M-609.5% | -2.10M+92.6% | -28.4M-446.3% | 8.20M-54.7% | |
| Change in receivables | 46.8M+5.4% | 44.4M+604.8% | 6.30M+2200.0% | -300K-101.4% | 22.2M+116.0% | |
| Change in inventory | -5.20M+75.6% | -21.3M-2230.0% | 1.00M-92.1% | 12.7M+236.6% | -9.30M+73.7% | |
| Change in payables | 5.90M+3.5% | 5.70M+183.8% | -6.80M-148.9% | 13.9M-36.5% | 21.9M+121.3% | |
| Other operating activities | 2.90M+314.3% | 700K+110.9% | -6.40M-356.0% | 2.50M+412.5% | -800K+89.7% | |
| -549M-72.6% | -318M-922.5% | -31.1M-46.0% | -21.3M-34.8% | -15.8M+93.1% | ||
| Capital expenditure | 43.2M-4.8% | 45.4M+46.0% | 31.1M+46.0% | 21.3M+14.5% | 18.6M-45.5% | |
| Free cash flow | 198M+17.5% | 169M-31.2% | 245M-13.9% | 285M+10.2% | 258M-6.2% | |
| Acquisitions | 391M+44.9% | 270M | 0.00 | 0.00 | 0.00-100.0% | |
| Purchases of investments | 117M | 0.00 | 0.00 | — | — | |
| Proceeds from sale of PP&E | — | — | 0.00 | 0.00-100.0% | 2.80M-37.8% | |
| 364M+485.5% | 62.1M+124.6% | -253M-87.0% | -135M+54.7% | -298M-641.0% | ||
| Long-term debt issued | 532M | 0.00-100.0% | 350M | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00-100.0% | 300M | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00-100.0% | 204M+111.5% | 96.3M+37.6% | |
| Dividends paid | 39.0M+6.6% | 36.6M+54.4% | 23.7M | 0.00 | 0.00-100.0% | |
| FX effect on cash | 16.7M+239.2% | -12.0M-415.8% | 3.80M+118.8% | -20.2M-188.6% | -7.00M-132.4% | |
| Net change in cash | 72.8M+235.3% | -53.8M-1437.1% | -3.50M-102.7% | 130M+395.0% | -43.9M-127.9% | |
| Interest paid | 55.6M+26.1% | 44.1M-2.2% | 45.1M+9.5% | 41.2M+0.0% | 41.2M-23.4% | |
| Income taxes paid | 50.9M-20.2% | 63.8M+38.7% | 46.0M-27.6% | 63.5M+151.0% | 25.3M-45.6% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 2.70B-18.9% | 3.33B+3.2% | 3.23B+64.9% | 1.96B-3.3% | 2.03B+29.2% | |
| P/E | 18.6×+3.0% | 18.1×+12.5% | 16.1×+76.6% | 9.1×-20.0% | 11.4×+31.3% | |
| P/S | 1.6×-27.2% | 2.2×+134.2% | 1.0×+12.9% | 0.8×+42.5% | 0.6×+11.3% | |
| P/B | 2.2×-31.0% | 3.1×-15.5% | 3.7×+32.6% | 2.8×+5.2% | 2.7×+54.6% | |
| P/FCF | 13.6×-31.0% | 19.8×+74.1% | 11.3×+49.7% | 7.6×-3.3% | 7.8×+37.7% | |
| Earnings yield | 5.4%-2.9% | 5.5%-11.1% | 6.2%-43.4% | 11.0%+25.0% | 8.8%-23.9% | |
| FCF yield | 7.3%+44.9% | 5.1%-42.6% | 8.8%-33.2% | 13.2%+3.4% | 12.8%-27.4% | |
| Dividend yield | 1.4%+31.4% | 1.1%+48.8% | 0.74%-86.3% | 5.4%+10.7% | 4.9%-23.7% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: CXT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CXT filings on SEC EDGAR → Not investment advice.