BRX
$27.72+1.24%
Brixmor Property Group Inc.Stock · Real EstateUS REITs · 0.5% of VNQRussell 1000 · 0.01% of IWBUS Stock Market · 0.01% of VTIRussell 3000 · 0.01% of IWV
BRX financial statements
The full income statement, balance sheet, and cash-flow statement for Brixmor Property Group Inc. (BRX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 301.3M2024-09 302.1M2024-12 305.9M2025-03 306.1M2025-06 306.1M2025-09 306.1M2025-12 306.6M2026-03 306.8M2026-06 306.9M+1.8% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.37B+6.7% | 1.29B+3.2% | 1.25B+2.2% | 1.22B+5.7% | 1.15B+9.4% | ||
| Lease income | 1.37B+6.7% | 1.28B+3.2% | 1.24B+2.2% | 1.22B+6.2% | 1.15B+9.1% | |
| 889M+7.6% | 826M+1.1% | 817M+4.8% | 779M+6.4% | 732M-0.2% | ||
| Selling, general & administrative | 113M-3.2% | 116M-0.7% | 117M-0.1% | 117M+11.2% | 105M+7.3% | |
| General & administrative | 113M-3.2% | 116M-0.7% | 117M-0.1% | 117M+11.2% | 105M+7.3% | |
| Amortization of intangibles | 29.5M+100.7% | 14.7M-10.9% | 16.5M-12.7% | 18.9M+24.3% | 15.2M-20.4% | |
| Interest expense | 225M+4.0% | 216M+13.2% | 191M-0.9% | 192M-1.2% | 195M-2.6% | |
| Other non-operating income | -2.86M+9.6% | -3.16M-29.2% | -2.45M+32.8% | -3.64M-5498.5% | -65.0K+98.7% | |
| Gain (loss) on equity securities | -200K-100.0% | -100K+50.0% | -200K+75.0% | -800K-700.0% | -100K-150.0% | |
| 386M+13.8% | 339M+11.2% | 305M-13.9% | 354M+31.1% | 270M+123.0% | ||
| Net income to non-controlling interest | 27.0K+1250.0% | 2.00K | 0.00 | 0.00 | — | |
| $1.25+12.6% | $1.11+9.9% | $1.01-13.7% | $1.17+30.0% | $0.90+119.5% | ||
| EPS (basic) | $1.26+12.5% | $1.12+10.9% | $1.01-14.4% | $1.18+29.7% | $0.91+122.0% | |
| Weighted-avg shares (basic) | 307M+1.3% | 303M+0.7% | 301M+0.3% | 300M+0.9% | 297M+0.1% | |
| Weighted-avg shares (diluted) | 308M+1.3% | 304M+0.5% | 302M+0.2% | 302M+1.0% | 299M+0.3% | |
| Dividends per share | $1.17+5.9% | $1.10+5.0% | $1.05+7.4% | $0.98+10.7% | $0.89+77.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 334M-11.4% | 378M+43504.6% | 866K-94.7% | 16.5M-94.4% | 297M-19.5% | |
| Accounts receivable | 315M+11.8% | 282M+1.1% | 279M+5.5% | 264M+12.5% | 235M-2.3% | |
| 9.13B+2.5% | 8.91B+6.9% | 8.33B-1.2% | 8.44B+0.7% | 8.38B+0.4% | ||
| Operating lease right-of-use | 44.1M+13.7% | 38.8M+19.9% | 32.4M-9.5% | 35.8M+21.9% | 29.3M-13.8% | |
| 6.12B+3.3% | 5.92B+8.1% | 5.48B-1.6% | 5.57B-1.6% | 5.66B-0.0% | ||
| Long-term debt | 5.49B+2.9% | 5.34B | — | — | — | |
| Operating lease liability (total) | 47.4M+14.2% | 41.5M+14.9% | 36.1M-9.6% | 39.9M+18.4% | 33.7M-12.7% | |
| 3.01B+0.9% | 2.98B+4.7% | 2.85B-0.5% | 2.87B+5.4% | 2.72B+1.4% | ||
| Common stock | 3.06M+0.2% | 3.06M+1.6% | 3.01M+0.2% | 3.00M+0.9% | 2.97M+0.2% | |
| Additional paid-in capital | 3.44B+0.2% | 3.43B+3.6% | 3.31B+0.3% | 3.30B+2.1% | 3.23B+0.6% | |
| Accumulated other comprehensive income | 1.72M-79.0% | 8.22M+404.4% | -2.70M-130.5% | 8.85M+169.8% | -12.7M+54.8% | |
| Non-controlling interest | 242K-0.8% | 244K | 0.00 | — | — | |
| Total equity incl. non-controlling | 3.01B+0.9% | 2.98B+4.7% | 2.85B-0.5% | 2.87B+5.4% | 2.72B+1.4% | |
| Total liabilities & equity | 9.13B+2.5% | 8.91B+6.9% | 8.33B-1.2% | 8.44B+0.7% | 8.38B+0.4% | |
| Common shares issued | 315M+0.2% | 315M+1.6% | 310M+0.2% | 309M+0.9% | 306M+0.2% | |
| Common shares outstanding | 306M+0.2% | 305M+1.6% | 301M+0.2% | 300M+0.9% | 297M+0.2% | |
| Shares outstanding (cover) | 307M+0.2% | 306M+1.5% | 301M+0.3% | 301M+0.9% | 298M+0.4% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 652M+4.4% | 625M+6.1% | 589M+4.0% | 566M+2.6% | 552M+24.6% | ||
| Depreciation & amortization | 415M+8.8% | 381M+5.3% | 362M+5.1% | 345M+5.4% | 327M-2.5% | |
| Intangible amortization | 29.5M+100.7% | 14.7M-10.9% | 16.5M-12.7% | 18.9M+24.3% | 15.2M-20.4% | |
| Share-based compensation | 17.6M-1.8% | 17.9M-13.7% | 20.8M-11.2% | 23.4M+37.0% | 17.1M+56.1% | |
| -452M-3.5% | -437M-168.0% | -163M+64.7% | -462M-39.7% | -331M-97.9% | ||
| Capital expenditure | 421M+43.2% | 294M+12847.1% | 2.27M-99.4% | 410M+58.3% | 259M+7456.4% | |
| Free cash flow | 231M-30.1% | 331M-43.6% | 587M+274.3% | 157M-46.6% | 293M-33.3% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -217M-226.0% | 172M+140.2% | -428M-12.5% | -380M-29.6% | -294M-503.8% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | -449K-100.4% | 115M | 0.00-100.0% | 53.1M+931.9% | 5.15M | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Interest paid | 220M+16.2% | 189M+1.2% | 187M-0.2% | 187M-2.0% | 191M+4.3% | |
| Income taxes paid | 2.40M+5.3% | 2.28M-1.9% | 2.32M+19.1% | 1.95M+18.1% | 1.65M-53.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 8.04B-5.6% | 8.52B+21.8% | 6.99B+2.9% | 6.80B-10.2% | 7.57B+54.1% | |
| P/E | 20.8×-17.1% | 25.1×+21.9% | 20.6×-0.5% | 20.7×-26.1% | 28.0×-30.9% | |
| P/S | 5.9×-11.6% | 6.6×+17.2% | 5.7×+0.2% | 5.6×-14.1% | 6.6×+40.9% | |
| P/B | 2.7×-6.4% | 2.9×+17.1% | 2.4×+1.4% | 2.4×-13.7% | 2.8×+52.0% | |
| P/FCF | 34.7×+35.0% | 25.7×+112.2% | 12.1× | — | 25.8×+130.9% | |
| Earnings yield | 4.8%+20.6% | 4.0%-17.9% | 4.9%+0.5% | 4.8%+35.2% | 3.6%+44.7% | |
| FCF yield | 2.9%-25.9% | 3.9%-52.9% | 8.2% | — | 3.9%-56.7% | |
| Dividend yield | 4.5%+12.4% | 4.0%-12.2% | 4.5%+4.6% | 4.3%+24.1% | 3.5%+15.3% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: BRX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BRX filings on SEC EDGAR → Not investment advice.