ChartRow logo
$291.43-0.76%
as of market close, Sep 11, 2026
☾ AH
PeersLINFCXNEMCDEAEMSHW

APD financial statements

The full income statement, balance sheet, and cash-flow statement for Air Products and Chemicals Inc. (APD), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 222.3M2024-09 222.4M2024-12 222.5M2025-03 222.5M2025-06 222.6M2025-09 222.6M2025-12 222.7M2026-03 222.7M2026-06 222.7M+0.2% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofSep 30 ’25as ofSep 30 ’24as ofSep 30 ’23as ofSep 30 ’22as ofSep 30 ’21
Revenue12.0B-0.5%12.1B-4.0%12.6B-0.8%12.7B+23.0%10.3B+16.6%
Cost of revenue8.26B+1.1%8.17B-7.5%8.83B-5.4%9.34B+30.0%7.19B+22.7%
Research & development96.3M-3.9%100M-5.1%106M+2.6%103M+10.1%93.5M+11.4%
Selling, general & administrative906M-3.9%942M-1.5%957M+6.3%901M+8.7%828M+6.8%
Restructuring3.75B+6473.7%57.0M-76.7%245M+231.9%73.7M0.00
Amortization of intangibles37.3M+18.4%31.5M-3.1%32.5M-8.5%35.5M-4.6%37.2M+7.8%
Provision for credit losses10.3M-3.7%10.7M+30.5%8.20M+9.3%7.50M+177.8%2.70M-64.9%
Operating income-877M-119.6%4.47B+79.0%2.49B+6.7%2.34B+2.5%2.28B+2.0%
Interest expense214M-2.2%219M+23.3%178M+38.7%128M-9.7%142M+29.7%
Other non-operating income2.60M+103.5%-73.8M-89.2%-39.0M-162.5%62.4M-15.3%73.7M+140.1%
Equity-method income648M+0.0%648M+7.2%604M+25.5%482M+63.7%294M+11.1%
Pre-tax income-441M-109.1%4.82B+67.3%2.88B+4.6%2.75B+9.9%2.51B+3.4%
Income tax-94.3M-110.0%945M+71.4%551M+10.1%501M+8.2%463M-3.3%
-395M-110.3%3.83B+66.4%2.30B+2.0%2.26B+7.5%2.10B+11.3%
Income from continuing operations-387M-110.1%3.84B+67.6%2.29B+2.2%2.24B+10.6%2.03B+6.7%
Discontinued operations-8.00M+42.4%-13.9M-287.8%7.40M-41.3%12.6M-82.1%70.3M+591.6%
Net income to non-controlling interest40.1M+17.3%34.2M-10.9%38.4M+269.2%10.4M-34.2%15.8M-64.4%
-$1.77-110.3%$17.18+66.3%$10.33+1.9%$10.14+7.5%$9.43+11.1%
EPS (basic)-$1.77-110.3%$17.21+66.3%$10.35+1.9%$10.16+7.3%$9.47+11.0%
Weighted-avg shares (basic)223M+0.1%223M+0.1%222M+0.1%222M+0.2%222M+0.2%
Weighted-avg shares (diluted)223M-0.0%223M+0.0%223M+0.1%223M+0.0%223M+0.1%
Dividends per share$7.14+1.1%$7.06+2.8%$6.87+8.0%$6.36+8.9%$5.84+12.7%
Balance Sheetas ofSep 30 ’25as ofSep 30 ’24as ofSep 30 ’23as ofSep 30 ’22as ofSep 30 ’21
5.83B-8.4%6.36B+22.4%5.20B-17.2%6.28B-25.0%8.38B-3.6%
Cash & equivalents1.86B-37.7%2.98B+84.3%1.62B-40.4%2.71B-39.3%4.47B-14.9%
Short-term investments0.00-100.0%5.00M-98.5%332M-43.8%591M-55.6%1.33B+20.5%
Accounts receivable1.90B+4.4%1.82B+7.1%1.70B-5.2%1.79B+23.6%1.45B+13.8%
Inventory777M+1.4%766M+17.5%652M+26.8%514M+13.3%454M+12.1%
Prepaid expenses175M-2.8%180M+1.6%177M+12.9%157M+31.3%119M-27.4%
Other current assets690M+12.9%611M-15.4%722M+40.0%516M-6.4%551M+14.1%
41.1B+3.8%39.6B+23.7%32.0B+17.7%27.2B+1.2%26.9B+6.7%
Property, plant & equipment25.3B+8.4%23.4B+33.8%17.5B+23.4%14.2B+6.8%13.3B+10.8%
Operating lease right-of-use944M-9.9%1.05B+7.6%974M+40.2%695M+22.7%566M+50.3%
Goodwill964M+6.5%905M+5.0%862M+4.7%823M-9.7%912M+2.2%
Intangible assets294M-5.8%312M-6.9%335M-3.7%348M-17.4%421M-3.5%
Deferred tax assets128M+0.1%128M-19.9%160M+17.6%136M+35.4%100M-12.9%
Other non-current assets1.02B-12.8%1.17B-4.7%1.23B+29.9%947M-37.1%1.51B+59.7%
Total non-current assets35.2B+6.1%33.2B+23.9%26.8B+28.2%20.9B+13.1%18.5B+12.1%
4.22B+0.9%4.18B+7.3%3.90B+12.4%3.47B+23.8%2.80B+15.8%
Accounts payable1.44B-1.0%1.45B+19.7%1.21B+8.2%1.12B+52.1%737M+34.9%
Accrued liabilities3.24B+10.6%2.93B+1.2%2.89B+4.3%2.77B+24.9%2.22B+21.0%
Deferred revenue253M+5.6%240M-41.9%413M-5.9%439M+19.7%367M+16.9%
Short-term & current debt34.7M-58.4%83.5M-67.8%260M+2325.2%10.7M+345.8%2.40M-68.8%
Current lease liability91.8M-8.5%100M+5.9%94.7M+5.2%90.0M+14.5%78.6M+11.2%
Other current liabilities283M+3.8%273M-3.0%282M+34.6%209M-12.2%238M-3.2%
23.7B+13.4%20.9B+27.9%16.3B+21.1%13.5B+5.6%12.8B+0.4%
Long-term debt17.7B+24.9%14.1B+40.8%10.0B+56.1%6.43B-6.4%6.88B-3.6%
Deferred revenue (non-current)284M-2.2%290M+111.8%137M+103.7%67.2M+15.1%58.4M+0.9%
Non-current lease liability616M-9.1%678M+7.4%631M+6.6%592M+17.6%503M+49.9%
Operating lease liability (total)708M-9.0%778M+7.2%726M+6.4%682M+17.2%582M+43.2%
Deferred tax liabilities580M-50.0%1.16B-8.4%1.27B+1.5%1.25B+5.6%1.18B+22.7%
Other non-current liabilities1.35B-0.2%1.35B+20.8%1.12B+1.7%1.10B-33.0%1.64B-14.4%
Total non-current liabilities19.5B+16.6%16.7B+34.3%12.4B+24.2%10.0B+0.5%9.97B-3.3%
15.0B-11.8%17.0B+19.0%14.3B+8.9%13.1B-2.9%13.5B+12.1%
Common stock249M+0.0%249M+0.0%249M+0.0%249M+0.0%249M+0.0%
Additional paid-in capital1.31B+4.3%1.25B+5.3%1.19B+4.3%1.14B+2.3%1.12B+1.9%
Retained earnings17.6B-10.2%19.5B+13.0%17.3B+4.7%16.5B+5.4%15.7B+5.4%
Treasury stock2.00B+0.9%1.98B+0.9%1.97B-0.7%1.98B-0.3%1.99B-0.6%
Accumulated other comprehensive income-2.09B-3.0%-2.03B+17.2%-2.45B+12.1%-2.79B-83.8%-1.52B+29.2%
Non-controlling interest2.32B+42.0%1.64B+21.5%1.35B+141.3%558M+1.8%548M+50.9%
Total equity incl. non-controlling17.3B-7.1%18.7B+19.2%15.7B+14.3%13.7B-2.7%14.1B+13.2%
Total liabilities & equity41.1B+3.8%39.6B+23.7%32.0B+17.7%27.2B+1.2%26.9B+6.7%
Common shares issued249M+0.0%249M+0.0%249M+0.0%249M+0.0%249M+0.0%
Common shares outstanding223M+0.1%222M+0.1%222M+0.2%222M+0.2%221M+0.2%
Shares outstanding (cover)223M+0.1%222M+0.1%222M+0.2%222M+0.2%221M+0.2%
Cash Flowas ofSep 30 ’25as ofSep 30 ’24as ofSep 30 ’23as ofSep 30 ’22as ofSep 30 ’21
3.26B-10.7%3.65B+13.8%3.21B+1.1%3.17B-4.9%3.34B+2.2%
Depreciation & amortization1.56B+7.8%1.45B+6.8%1.36B+1.5%1.34B+1.3%1.32B+11.5%
Intangible amortization37.3M+18.4%31.5M-3.1%32.5M-8.5%35.5M-4.6%37.2M+7.8%
Share-based compensation76.4M+23.6%61.8M+3.2%59.9M+23.8%48.4M+8.8%44.5M-16.8%
Deferred income taxes-555M-700.6%-69.3M-180.6%-24.7M-176.5%32.3M-65.6%94.0M-43.0%
Change in receivables36.3M-67.3%111M+184.9%-131M-127.5%475M+264.1%131M+402.1%
Change in inventory35.8M-74.0%138M+6.5%129M+37.2%94.3M+99.8%47.2M+807.7%
Other operating activities48.0M-73.9%184M+278.4%-103M+66.2%-305M-161.3%-117M-200.3%
Capital expenditure7.02B+3.3%6.80B+46.9%4.63B+58.1%2.93B+18.8%2.46B-1.8%
Free cash flow-3.77B-19.5%-3.15B-121.7%-1.42B-682.0%244M-72.0%871M+15.3%
Acquisitions59.9M0.000.00-100.0%65.1M+520.0%10.5M-94.3%
Purchases of investments1.64B-22.0%2.10B-26.7%
Other investing activities-115M-59.4%-72.4M-1408.3%-4.80M+31.4%-7.00M-20.7%-5.80M-48.7%
Long-term debt issued4.39B-6.2%4.68B+33.0%3.52B+358.9%766M+328.3%179M-96.3%
Long-term debt repaid430M-11.6%486M-21.0%615M+53.8%400M-13.6%463M+13.8%
Net short-term debt-74.7M+74.2%-290M-208.1%268M+1398.3%17.9M+1690.0%1.00M+101.8%
Common stock issued0.000.000.000.000.00
Common stock repurchased0.000.000.000.000.00
Dividends paid1.58B+1.2%1.56B+4.6%1.50B+8.2%1.38B+10.1%1.26B+13.9%
Other financing activities-91.3M+31.1%-133M+35.6%-206M-457.7%-36.9M-59.7%-23.1M+76.2%
FX effect on cash-7.00M-135.4%19.8M+204.6%6.50M+105.0%-130M-568.7%27.8M+86.6%
Net change in cash-1.12B-182.5%1.36B+224.6%-1.09B+37.8%-1.76B-124.2%-784M-126.1%
Interest paid192M-3.0%198M+50.7%132M+2.3%129M-14.6%150M+123.8%
Income taxes paid941M+52.7%616M-4.5%645M+74.8%369M-3.8%384M+1.0%
Valuation Ratiosas ofSep 30 ’25as ofSep 30 ’24as ofSep 30 ’23as ofSep 30 ’22as ofSep 30 ’21
Market cap60.7B-8.3%66.2B+5.2%63.0B+21.9%51.6B-9.0%56.7B-13.8%
P/E17.3×-39.8%28.7×+25.6%22.9×-15.3%27.0×-22.6%
P/S5.0×-7.8%5.5×+12.8%4.9×+19.3%4.1×-26.0%5.5×-26.1%
P/B4.0×+4.0%3.9×-12.7%4.5×+13.4%3.9×-6.2%4.2×-23.1%
P/FCF211.5×+224.8%65.1×-25.3%
Earnings yield5.8%+66.2%3.5%-20.4%4.4%+18.1%3.7%+29.1%
FCF yield0.47%-69.2%1.5%+33.8%
Dividend yield2.6%+10.4%2.4%-2.2%2.4%-11.3%2.7%+19.8%2.3%+31.1%
Source filing10-K10-K10-K10-K10-K

About this data

Source: APD’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all APD filings on SEC EDGAR → Not investment advice.