ALL financial statements

The full income statement, balance sheet, and cash-flow statement for Allstate Corporation (The) (ALL), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	67.7B YoY+5.6%	64.1B YoY+12.3%	57.1B YoY+11.1%	51.4B YoY+1.6%	50.6B YoY+20.7%
Restructuring	61.0M YoY+0.0%	61.0M YoY-63.9%	169M YoY+231.4%	51.0M YoY-70.0%	170M YoY-32.8%
Amortization of intangibles	231M YoY-17.5%	280M YoY-14.9%	329M YoY-6.8%	353M YoY-6.1%	376M YoY+218.6%
Interest expense	—	—	379M YoY+13.1%	335M YoY+1.5%	330M YoY+3.8%
Interest & investment income	3.75B YoY+10.0%	3.41B YoY+22.0%	2.79B YoY+5.4%	2.65B YoY-23.5%	3.46B YoY+101.0%
Pre-tax income	13.2B YoY+128.4%	5.76B YoY+1755.5%	-348M	—	—
Income tax	2.89B YoY+148.7%	1.16B YoY+960.7%	-135M YoY+72.3%	-488M YoY-137.8%	1.29B YoY-5.9%
	10.3B YoY+120.3%	4.67B YoY+2582.4%	-188M YoY+85.4%	-1.29B YoY-179.9%	1.61B YoY-71.1%
Income from continuing operations	—	—	-188M YoY+85.4%	-1.29B YoY-124.8%	5.21B YoY-4.1%
Discontinued operations	—	—	0.00	0.00 YoY+100.0%	-3.59B YoY-2544.2%
Net income to non-controlling interest	-16.0M YoY+76.5%	-68.0M YoY-172.0%	-25.0M YoY+52.8%	-53.0M YoY-60.6%	-33.0M
Net income to common	10.2B YoY+123.4%	4.55B YoY+1539.9%	-316M YoY+77.3%	-1.39B YoY-192.9%	1.50B YoY-72.5%
	$38.06 YoY+124.0%	$16.99 YoY+1515.8%	-$1.20 YoY+76.7%	-$5.14 YoY-202.6%	$5.01 YoY-71.1%
EPS (basic)	$38.56 YoY+123.9%	$17.22 YoY+1535.0%	-$1.20 YoY+76.7%	-$5.14 YoY-201.0%	$5.09 YoY-71.0%
	264M YoY-0.3%	264M YoY+0.7%	263M YoY-3.2%	271M YoY-8.0%	295M YoY-5.4%
	267M YoY-0.3%	268M YoY+2.0%	263M YoY-3.2%	271M YoY-9.3%	299M YoY-5.2%
Dividends per share	$4.00 YoY+8.7%	$3.68 YoY+3.4%	$3.56 YoY+4.7%	$3.40 YoY+4.9%	$3.24 YoY+50.0%
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Cash & equivalents	678M YoY-3.7%	704M YoY-2.5%	722M YoY-1.9%	736M YoY-3.5%	763M YoY+145.3%
Short-term investments	4.89B YoY+7.7%	4.54B YoY-11.8%	5.14B YoY+23.3%	4.17B YoY+4.1%	4.01B YoY-41.1%
	120B YoY+7.3%	112B YoY+8.0%	103B YoY+5.5%	98.0B YoY-1.5%	99.4B YoY-21.1%
Property, plant & equipment	627M YoY-6.3%	669M YoY-22.1%	859M YoY-13.0%	987M YoY+5.1%	939M YoY-11.2%
Operating lease right-of-use	154M YoY-6.7%	165M YoY+1.2%	163M YoY-30.3%	234M YoY-25.5%	314M YoY-20.1%
Goodwill	3.12B YoY-3.9%	3.25B YoY-7.3%	3.50B YoY+0.0%	3.50B YoY+0.0%	3.50B YoY+47.8%
Intangible assets	558M YoY-26.0%	754M YoY-21.9%	966M YoY-3.9%	1.00B	—
Deferred tax assets	0.00 YoY-100.0%	231M YoY+5.5%	219M YoY-42.7%	382M	0.00
	89.2B YoY-1.2%	90.3B YoY+5.3%	85.7B YoY+6.3%	80.6B YoY+8.5%	74.3B YoY-22.4%
Long-term debt	7.49B YoY-7.4%	8.09B YoY+1.8%	7.94B YoY-0.3%	7.96B YoY-0.2%	7.98B YoY+1.9%
Deferred tax liabilities	227M	0.00	0.00	0.00 YoY-100.0%	833M YoY+118.1%
	30.6B YoY+42.8%	21.4B YoY+20.7%	17.8B YoY+1.6%	17.5B YoY-29.9%	24.9B YoY-17.5%
Additional paid-in capital	4.16B YoY+3.2%	4.03B YoY+4.5%	3.85B YoY+1.7%	3.79B YoY+1.8%	3.72B YoY+6.4%
Retained earnings	62.4B YoY+17.1%	53.3B YoY+7.2%	49.7B YoY-2.5%	51.0B YoY-4.4%	53.3B YoY+1.0%
Treasury stock	38.2B YoY+3.3%	37.0B YoY-0.3%	37.1B YoY+0.7%	36.9B YoY+6.9%	34.5B YoY+10.0%
Accumulated other comprehensive income	255M YoY+128.7%	-889M YoY-27.0%	-700M YoY+70.7%	-2.39B YoY-465.2%	655M YoY-80.2%
Non-controlling interest	-21.0M YoY+72.0%	-75.0M YoY+46.4%	-140M YoY-12.0%	-125M YoY-140.4%	-52.0M
Total equity incl. non-controlling	30.6B YoY+43.2%	21.4B YoY+21.2%	17.6B YoY+1.5%	17.4B YoY-30.2%	24.9B YoY+8453.0%
Total liabilities & equity	120B YoY+7.3%	112B YoY+8.0%	103B YoY+5.5%	98.0B YoY-1.5%	99.4B YoY-21.1%
	900M YoY+0.0%	900M YoY+0.0%	900M YoY+0.0%	900M YoY+0.0%	900M YoY+0.0%
	260M YoY-1.9%	265M YoY+1.1%	262M YoY-0.4%	263M YoY-6.4%	281M YoY-7.6%
	260M YoY-2.1%	265M YoY+0.7%	263M YoY-0.1%	263M YoY-5.4%	278M YoY-8.1%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	10.1B YoY+13.2%	8.93B YoY+111.2%	4.23B YoY-17.4%	5.12B YoY+0.1%	5.12B YoY-6.8%
Depreciation & amortization	482M YoY-13.2%	555M YoY-21.2%	704M YoY-16.9%	847M YoY-22.0%	1.09B YoY+58.3%
Deferred income taxes	156M YoY+1017.6%	-17.0M YoY+93.2%	-249M YoY+45.0%	-453M YoY-200.4%	451M YoY+521.5%
	-7.25B YoY+12.1%	-8.25B YoY-175.2%	-3.00B YoY-73.6%	-1.73B YoY-438.8%	510M YoY+114.8%
Capital expenditure	228M YoY+8.6%	210M YoY-21.3%	267M YoY-36.4%	420M YoY+21.7%	345M YoY+12.0%
Free cash flow	9.88B YoY+13.3%	8.72B YoY+120.2%	3.96B YoY-15.7%	4.70B YoY-1.5%	4.77B YoY-7.9%
Acquisitions	0.00	0.00	0.00	0.00	0.00
Sales/maturities of investments	814M YoY-46.1%	1.51B YoY-8.0%	1.64B YoY+125.4%	728M YoY-68.1%	2.28B YoY+2.2%
Proceeds from sale of PP&E	0.00 YoY-100.0%	18.0M YoY-33.3%	27.0M YoY-87.1%	209M	0.00
	-2.88B YoY-313.3%	-697M YoY+43.9%	-1.24B YoY+63.7%	-3.42B YoY+34.7%	-5.24B YoY-160.6%
Long-term debt issued	0.00 YoY-100.0%	495M YoY-33.4%	743M	0.00	0.00 YoY-100.0%
Long-term debt repaid	600M YoY+71.4%	350M YoY-53.3%	750M	0.00 YoY-100.0%	436M
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	1.23B YoY+61550.0%	2.00M YoY-99.4%	335M YoY-86.7%	2.52B YoY-19.2%	3.12B YoY+79.6%
Dividends paid	1.04B YoY+7.7%	962M YoY+4.0%	925M YoY-0.1%	926M YoY+4.6%	885M YoY+32.5%
Other financing activities	42.0M YoY+362.5%	-16.0M YoY+67.3%	-49.0M YoY-40.0%	-35.0M YoY+0.0%	-35.0M YoY-185.4%
Net change in cash	-26.0M YoY-44.4%	-18.0M YoY-28.6%	-14.0M YoY+48.1%	-27.0M YoY-107.0%	386M YoY+889.7%
Interest paid	395M YoY+0.0%	395M YoY+11.3%	355M YoY+9.9%	323M YoY+0.6%	321M YoY+3.2%
Income taxes paid	2.15B YoY+678.6%	276M	—	95.0M YoY-91.0%	1.05B YoY-29.1%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	54.0B YoY+5.7%	51.1B YoY+39.5%	36.6B YoY+1.9%	36.0B YoY+9.8%	32.7B YoY-1.6%
P/E	5.3× YoY-52.0%	10.9×	—	—	20.3× YoY+239.8%
P/S	0.8× YoY+0.1%	0.8× YoY+21.7%	0.7× YoY-7.5%	0.7× YoY+9.4%	0.6× YoY-18.5%
P/B	1.8× YoY-25.9%	2.4× YoY-5.1%	2.5× YoY+23.4%	2.0× YoY+54.9%	1.3× YoY+19.1%
P/FCF	5.5× YoY-6.7%	5.9× YoY-40.7%	9.9× YoY+26.6%	7.8× YoY+13.6%	6.9× YoY+6.8%
	19.0% YoY+108.4%	9.1%	—	—	4.9% YoY-70.6%
	18.3% YoY+7.2%	17.1% YoY+68.6%	10.1% YoY-21.0%	12.8% YoY-12.0%	14.6% YoY-6.4%
	1.9% YoY+0.7%	1.9% YoY-24.9%	2.5% YoY+1.4%	2.5% YoY-9.0%	2.8% YoY+40.2%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: ALL's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all ALL filings on SEC EDGAR → Not investment advice.