WWW
$20.15+3.76%
Wolverine World Wide Inc.Stock · Consumer DiscretionaryRussell 2000 · 0.04% of IWMRussell 3000 · 0.002% of IWVUS Stock Market · 0.002% of VTI
WWW financial statements
The full income statement, balance sheet, and cash-flow statement for Wolverine World Wide Inc. (WWW), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 80.0M2024-09 80.1M2024-12 80.4M2025-03 81.0M2025-06 81.3M2025-09 82.0M2026-01 81.3M2026-04 82.0M2026-07 82.1M+2.6% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJan 3 ’26 | as ofDec 28 ’24 | as ofDec 30 ’23 | as ofDec 31 ’22 | as ofJan 1 ’22 | |
| Revenue | 1.87B+6.8% | 1.75B-21.8% | 2.24B-16.5% | 2.68B+11.2% | 2.41B+34.8% | |
| 887M+14.0% | 778M-11.0% | 874M-18.4% | 1.07B+3.9% | 1.03B+40.0% | ||
| Cost of revenue | 988M+1.1% | 977M-28.6% | 1.37B-15.2% | 1.61B+16.6% | 1.39B+31.2% | |
| 737M+8.2% | 681M-27.7% | 941M-26.4% | 1.28B | — | ||
| Selling, general & administrative | 730M+5.8% | 690M-19.4% | 856M-5.5% | 906M+10.8% | 818M+27.9% | |
| Amortization of intangibles | 4.80M+0.0% | 4.80M-33.3% | 7.20M-8.9% | 7.90M-6.0% | 8.40M+18.3% | |
| Operating income | 150M+54.1% | 97.5M+246.0% | -66.8M+67.9% | -208M-233.8% | 156M+213.6% | |
| Net interest income | -32.8M+23.2% | -42.7M+32.8% | -63.5M-34.2% | -47.3M-26.5% | -37.4M+14.2% | |
| Other non-operating income | 4.10M+24.2% | 3.30M+232.0% | -2.50M-189.3% | 2.80M+175.7% | -3.70M-276.2% | |
| Pre-tax income | 122M+109.1% | 58.1M+143.8% | -133M+47.5% | -253M-414.9% | 80.3M+143.6% | |
| Income tax | 20.5M+120.4% | 9.30M+109.8% | -94.7M-48.4% | -63.8M-579.7% | 13.3M+129.2% | |
| 95.8M+111.9% | 45.2M+217.4% | -38.5M+79.6% | -188M-374.5% | 68.6M+150.1% | ||
| Net income to non-controlling interest | 5.20M+44.4% | 3.60M+800.0% | 400K+150.0% | -800K+50.0% | -1.60M+5.9% | |
| Net income to common | — | — | — | — | 67.5M+149.0% | |
| $1.14+107.3% | $0.55+212.2% | -$0.49+79.3% | -$2.37-392.6% | $0.81+147.6% | ||
| EPS (basic) | $1.14+107.3% | $0.55+212.2% | -$0.49+79.3% | -$2.37-389.0% | $0.82+148.2% | |
| Weighted-avg shares (basic) | — | — | 79.4M-0.4% | 79.7M-3.2% | 82.3M+1.6% | |
| Weighted-avg shares (diluted) | 81.7M+2.1% | 80.0M+0.8% | 79.4M-0.4% | 79.7M-4.3% | 83.3M+2.8% | |
| Dividends per share | $0.40+0.0% | $0.40+0.0% | $0.40+0.0% | $0.40+0.0% | $0.40+0.0% | |
| Balance Sheet | as ofJan 3 ’26 | as ofDec 28 ’24 | as ofDec 30 ’23 | as ofDec 31 ’22 | as ofJan 1 ’22 | |
| 729M+4.8% | 696M-32.1% | 1.03B-19.0% | 1.27B+40.0% | 904M-0.1% | ||
| Cash & equivalents | 206M+35.6% | 152M-15.0% | 179M+36.1% | 132M-18.7% | 162M-53.5% | |
| Accounts receivable | 162M-22.6% | 209M-9.3% | 231M-4.5% | 242M-24.4% | 320M+19.1% | |
| Inventory | 274M+10.7% | 248M-33.7% | 374M-49.9% | 745M+103.9% | 366M+50.3% | |
| Prepaid expenses | 86.8M | — | — | — | — | |
| 1.71B+2.1% | 1.67B-18.8% | 2.06B-17.2% | 2.49B-3.6% | 2.59B+21.0% | ||
| Property, plant & equipment | 80.6M-10.1% | 89.7M-6.9% | 96.3M-29.3% | 136M+5.6% | 129M+3.5% | |
| Operating lease right-of-use | 99.9M-2.2% | 102M-13.6% | 118M-32.3% | 175M+26.4% | 138M-3.0% | |
| Goodwill | 431M+1.6% | 425M-0.6% | 427M-11.9% | 485M-12.9% | 557M+25.8% | |
| Intangible assets | 29.3M-7.0% | 31.5M-9.7% | 34.9M-48.2% | 67.4M-9.7% | 74.6M+2.2% | |
| Deferred tax assets | 84.1M-8.7% | 92.1M-20.9% | 116M+375.1% | 24.5M+1261.1% | 1.80M-43.8% | |
| Other non-current assets | 74.5M+13.4% | 65.7M-7.1% | 70.7M+7.8% | 65.6M+1.9% | 64.4M-1.2% | |
| 521M-2.3% | 533M-38.7% | 869M-21.7% | 1.11B+46.2% | 760M+87.1% | ||
| Accounts payable | 175M-13.0% | 201M-2.5% | 206M-24.3% | 272M+22.6% | 222M+20.1% | |
| Short-term & current debt | 0.00-100.0% | 10.0M+0.0% | 10.0M+0.0% | 10.0M+0.0% | 10.0M+0.0% | |
| Current lease liability | 35.0M+3.9% | 33.7M-2.9% | 34.7M-11.3% | 39.1M+2.1% | 38.3M+12.6% | |
| Long-term debt | 547M-3.8% | 568M-6.2% | 606M-16.2% | 723M-1.2% | 732M+2.7% | |
| Non-current lease liability | 105M-9.2% | 116M-12.4% | 132M-13.8% | 154M+29.9% | 118M-9.3% | |
| Operating lease liability (total) | 140M-6.3% | 150M-10.4% | 167M-13.3% | 193M+23.1% | 157M-4.7% | |
| Deferred tax liabilities | 28.6M-1.4% | 29.0M+7.8% | 26.9M-23.8% | 35.3M-70.3% | 119M+234.9% | |
| Other non-current liabilities | 28.1M-19.3% | 34.8M-30.3% | 49.9M-14.8% | 58.6M-44.8% | 106M-20.3% | |
| 408M+30.4% | 313M+12.3% | 279M-13.1% | 321M-49.1% | 630M+12.1% | ||
| Common stock | 116M+1.6% | 114M+0.6% | 113M+0.7% | 112M+0.5% | 112M+1.1% | |
| Additional paid-in capital | 407M+6.3% | 383M+5.1% | 364M+11.9% | 325M+8.9% | 299M+18.3% | |
| Retained earnings | 917M+7.3% | 855M+2.4% | 835M-8.0% | 907M-19.6% | 1.13B+3.2% | |
| Treasury stock | 905M+1.6% | 891M-0.0% | 891M-0.0% | 891M+10.0% | 810M+6.0% | |
| Accumulated other comprehensive income | -126M+14.5% | -148M-3.9% | -142M-7.0% | -133M-34.4% | -98.9M+24.3% | |
| Non-controlling interest | 15.1M+64.1% | 9.20M-57.0% | 21.4M+16.3% | 18.4M+24.3% | 14.8M+27.6% | |
| Total equity incl. non-controlling | 423M+31.4% | 322M+4.5% | 308M-10.9% | 346M-46.3% | 644M+12.5% | |
| Total liabilities & equity | 1.71B+2.1% | 1.67B-18.8% | 2.06B-17.2% | 2.49B-3.6% | 2.59B+21.0% | |
| Common shares issued | 115M+1.5% | 114M+0.7% | 113M+0.7% | 112M+0.5% | 112M+1.1% | |
| Shares outstanding (cover) | 81.3M+1.2% | 80.4M+0.8% | 79.7M+1.0% | 78.9M-3.4% | 81.7M-1.0% | |
| Cash Flow | as ofJan 3 ’26 | as ofDec 28 ’24 | as ofDec 30 ’23 | as ofDec 31 ’22 | as ofJan 1 ’22 | |
| 140M-22.3% | 180M+47.9% | 122M+168.1% | -179M-306.1% | 86.8M-71.9% | ||
| Depreciation & amortization | 25.9M-1.1% | 26.2M-25.4% | 35.1M+1.4% | 34.6M+4.2% | 33.2M+1.2% | |
| Intangible amortization | 4.80M+0.0% | 4.80M-33.3% | 7.20M-8.9% | 7.90M-6.0% | 8.40M+18.3% | |
| Share-based compensation | 24.4M+27.7% | 19.1M+25.7% | 15.2M-54.5% | 33.4M-12.3% | 38.1M+31.8% | |
| Deferred income taxes | 8.00M-61.2% | 20.6M+121.6% | -95.5M+9.6% | -106M-619.0% | -14.7M+74.2% | |
| Change in receivables | -54.2M-224.6% | -16.7M-496.4% | -2.80M+96.7% | -84.5M-271.7% | 49.2M+175.9% | |
| Change in inventory | 20.9M+116.0% | -131M+54.2% | -285M-166.5% | 429M+455.6% | 77.2M+172.0% | |
| Change in payables | -30.0M-782.4% | -3.40M+94.8% | -65.6M-204.8% | 62.6M+172.2% | 23.0M+221.7% | |
| -13.9M-116.0% | 86.8M-49.4% | 172M+214.3% | 54.6M+112.5% | -437M-7268.9% | ||
| Capital expenditure | 14.5M-28.2% | 20.2M+38.4% | 14.6M-60.0% | 36.5M+107.4% | 17.6M+70.9% | |
| Free cash flow | 126M-21.5% | 160M+49.2% | 107M+149.8% | -215M-411.3% | 69.2M-76.8% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 417M+7489.1% | |
| Other investing activities | 1.60M-51.5% | 3.30M+22.2% | 2.70M+169.2% | -3.90M-269.6% | 2.30M+64.3% | |
| -77.7M+74.0% | -299M-21.5% | -246M-330.0% | 107M-36.7% | 169M+209.9% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 750M+59.2% | |
| Long-term debt repaid | 32.5M-17.1% | 39.2M-66.9% | 118M+1083.0% | 10.0M-98.6% | 730M+297.8% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 14.5M | 0.00 | 0.00-100.0% | 81.3M+105.3% | 39.6M+88.6% | |
| Dividends paid | 33.3M+2.5% | 32.5M-0.3% | 32.6M-0.6% | 32.8M-2.1% | 33.5M-0.3% | |
| FX effect on cash | 5.80M+3000.0% | -200K-110.0% | 2.00M+122.2% | -9.00M-100.0% | -4.50M-180.4% | |
| Net change in cash | 54.2M+266.8% | -32.5M-166.2% | 49.1M+287.4% | -26.2M+85.9% | -186M-211.3% | |
| Interest paid | 33.5M-24.0% | 44.1M-30.6% | 63.5M+47.7% | 43.0M+24.3% | 34.6M-16.4% | |
| Income taxes paid | 25.4M+27.0% | 20.0M-25.9% | 27.0M-39.1% | 44.3M+59.4% | 27.8M+223.3% | |
| Valuation Ratios | as ofJan 3 ’26 | as ofDec 28 ’24 | as ofDec 30 ’23 | as ofDec 31 ’22 | as ofJan 1 ’22 | |
| Market cap | 1.49B-17.1% | 1.80B+154.6% | 707M-17.9% | 861M-63.7% | 2.37B-7.5% | |
| P/E | 17.1× | — | — | 5.4× | — | |
| P/S | 0.8×-20.0% | 1.0×+239.2% | 0.3×-8.4% | 0.3×-68.7% | 1.0×-23.6% | |
| P/B | 4.0×-35.0% | 6.1×+195.3% | 2.1×+57.6% | 1.3×-65.4% | 3.8×+11.3% | |
| P/FCF | 27.5×+211.9% | 8.8×+257.5% | 2.5× | — | 13.5×+73.4% | |
| Earnings yield | 5.8% | — | — | 18.4% | — | |
| FCF yield | 3.6%-67.9% | 11.3%-72.0% | 40.6% | — | 7.4%-42.3% | |
| Dividend yield | 2.2%+23.4% | 1.8%-60.5% | 4.5%+22.9% | 3.7%+163.6% | 1.4%+8.5% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: WWW’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all WWW filings on SEC EDGAR → Not investment advice.