VRSK financial statements

The full income statement, balance sheet, and cash-flow statement for Verisk Analytics Inc. (VRSK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	3.07B YoY+6.6%	2.88B YoY+7.5%	2.68B YoY+7.4%	2.50B YoY+1.4%	2.46B YoY+8.5%
Cost of revenue	926M YoY+2.7%	901M YoY+2.8%	877M YoY+6.3%	825M YoY-3.4%	854M YoY+7.8%
Research & development	40.9M YoY+15.9%	35.3M YoY-4.1%	36.8M YoY-14.6%	43.1M YoY-8.5%	47.1M YoY+5.6%
Selling, general & administrative	458M YoY+12.1%	409M YoY+4.3%	392M YoY+2.7%	382M YoY+21.8%	313M YoY+1.6%
Amortization of intangibles	67.5M YoY-6.6%	72.3M YoY-3.1%	74.6M YoY+0.3%	74.4M YoY-6.9%	79.9M YoY+8.9%
Provision for credit losses	17.6M YoY+32.3%	13.3M YoY+52.9%	8.70M YoY+24.3%	7.00M YoY-60.5%	17.7M YoY+35.1%
Operating income	1.34B YoY+7.2%	1.25B YoY+10.8%	1.13B YoY-19.5%	1.41B YoY+54.3%	911M YoY-4.7%
Interest expense	171M YoY+37.2%	125M YoY+7.9%	116M YoY-16.8%	139M YoY+9.3%	127M YoY-8.2%
Other non-operating income	-173M YoY-582.2%	-25.3M YoY+75.8%	-105M YoY+27.5%	-144M YoY-15.4%	-125M YoY+9.4%
Pre-tax income	1.17B YoY-4.7%	1.23B YoY+19.6%	1.03B YoY-18.6%	1.26B YoY+60.5%	787M YoY-3.9%
Income tax	263M YoY-5.4%	278M YoY+7.4%	259M YoY+17.5%	220M YoY+22.8%	179M YoY+9.0%
	908M YoY-5.2%	958M YoY+55.9%	615M YoY-35.6%	954M YoY+43.2%	666M YoY-6.5%
Income from continuing operations	908M YoY-4.5%	951M YoY+23.7%	768M YoY-26.3%	1.04B YoY+71.7%	607M YoY-7.1%
Discontinued operations	0.00 YoY-100.0%	6.80M YoY+104.4%	-154M YoY-75.4%	-87.8M YoY-248.3%	59.2M YoY+0.5%
Net income to non-controlling interest	0.00 YoY+100.0%	-700K YoY-250.0%	-200K YoY-150.0%	400K YoY+300.0%	100K
	$6.48 YoY-3.4%	$6.71 YoY+60.9%	$4.17 YoY-30.5%	$6.00 YoY+47.1%	$4.08 YoY-5.3%
EPS (basic)	$6.50 YoY-3.6%	$6.74 YoY+60.9%	$4.19 YoY-30.6%	$6.04 YoY+46.6%	$4.12 YoY-5.9%
	140M YoY-1.7%	142M YoY-3.0%	147M YoY-7.1%	158M YoY-2.4%	162M YoY-0.5%
	140M YoY-1.9%	143M YoY-3.1%	147M YoY-7.3%	159M YoY-2.7%	163M YoY-1.2%
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	2.77B YoY+203.4%	912M YoY+12.5%	810M YoY-12.4%	925M YoY+2.0%	907M YoY+14.3%
Cash & equivalents	2.18B YoY+648.0%	291M YoY-3.8%	303M YoY+169.1%	113M YoY+0.5%	112M YoY-48.9%
Accounts receivable	422M YoY-2.8%	434M YoY+30.0%	334M YoY+15.2%	290M YoY-3.3%	300M YoY-30.6%
Prepaid expenses	86.4M YoY+18.7%	72.8M YoY-13.8%	84.5M YoY+1.0%	83.7M YoY-4.7%	87.8M YoY+8.1%
Other current assets	30.0M YoY+0.3%	29.9M YoY-54.1%	65.2M YoY+103.8%	32.0M YoY+1.9%	31.4M YoY-13.7%
	6.20B YoY+45.3%	4.26B YoY-2.3%	4.37B YoY-37.3%	6.96B YoY-10.8%	7.81B YoY+3.3%
Property, plant & equipment	—	—	605M YoY+11.7%	542M YoY+1.9%	531M YoY-16.0%
Operating lease right-of-use	139M YoY-11.0%	156M YoY-18.6%	192M YoY+5.3%	182M YoY-18.8%	224M YoY-16.3%
Goodwill	1.88B YoY+8.8%	1.73B YoY-1.9%	1.76B YoY+5.1%	1.68B YoY-18.1%	2.05B YoY+12.4%
Intangible assets	347M YoY-11.7%	392M YoY-16.8%	472M YoY-6.6%	505M YoY+4.7%	482M YoY-65.2%
Deferred tax assets	36.6M YoY+6.7%	34.3M YoY+11.4%	30.8M YoY-2.8%	31.7M YoY+1661.1%	1.80M YoY-80.2%
Other non-current assets	447M YoY+2.1%	438M YoY-11.7%	496M YoY+33.6%	371M YoY-9.3%	409M YoY+11.9%
	2.30B YoY+85.7%	1.24B YoY+60.6%	771M YoY-66.7%	2.32B YoY+25.5%	1.85B YoY+29.2%
Accrued liabilities	319M YoY+27.7%	250M YoY-26.7%	341M YoY+16.4%	293M YoY+11.7%	262M YoY-35.6%
Deferred revenue	444M YoY-0.7%	447M YoY+19.2%	375M YoY+16.6%	322M YoY-7.5%	348M YoY-25.5%
Short-term & current debt	1.51B YoY+193.4%	514M YoY+3446.2%	14.5M YoY-99.0%	1.39B YoY+43.4%	971M YoY+88.9%
Current lease liability	26.3M YoY+1.2%	26.0M YoY-21.5%	33.1M YoY+12.2%	29.5M YoY-6.9%	31.7M YoY-18.1%
Other current liabilities	73.2M YoY+0.4%	72.9M YoY-54.0%	158M YoY+23.1%	129M YoY+39.6%	92.2M YoY-7.2%
	5.89B YoY+41.5%	4.16B YoY+2.9%	4.04B YoY-22.1%	5.19B YoY+4.6%	4.97B YoY+2.1%
Long-term debt	4.77B YoY+54.4%	3.09B YoY+7.2%	2.88B YoY-23.0%	3.74B YoY+12.7%	3.32B YoY+3.1%
Deferred revenue (non-current)	77.5M YoY-1.3%	78.5M YoY+2.7%	76.4M YoY+9.6%	69.7M YoY+2.2%	68.2M YoY-7.6%
Non-current lease liability	137M YoY-13.7%	159M YoY-18.9%	196M YoY+3.0%	190M YoY-17.9%	231M YoY-14.8%
Deferred tax liabilities	193M YoY+0.9%	192M YoY-8.8%	210M YoY+44.3%	146M YoY-49.8%	290M YoY-26.9%
Other non-current liabilities	26.8M YoY+13.6%	23.6M YoY+61.6%	14.6M YoY-18.4%	17.9M YoY-58.7%	43.3M YoY-33.1%
	309M YoY+208.7%	100M YoY-67.7%	310M YoY-82.3%	1.75B YoY-37.9%	2.82B YoY+4.4%
Common stock	100K YoY+0.0%	100K YoY+0.0%	100K YoY+0.0%	100K YoY+0.0%	100K YoY+0.0%
Additional paid-in capital	3.11B YoY+4.0%	2.99B YoY+4.2%	2.87B YoY+5.6%	2.72B YoY+4.3%	2.61B YoY+4.7%
Retained earnings	7.81B YoY+9.2%	7.15B YoY+11.5%	6.42B YoY+7.0%	6.00B YoY+14.5%	5.24B YoY+10.0%
Treasury stock	10.7B YoY+6.6%	10.1B YoY+11.3%	9.04B YoY+44.8%	6.24B YoY+34.5%	4.64B YoY+11.0%
Accumulated other comprehensive income	107M YoY+613.3%	15.0M YoY-74.2%	58.2M YoY+108.0%	-731M YoY-85.3%	-395M YoY-5.0%
Non-controlling interest	800K YoY-83.7%	4.90M YoY-59.8%	12.2M YoY-33.7%	18.4M YoY-29.2%	26.0M
Total equity incl. non-controlling	310M YoY+195.0%	105M YoY-67.4%	322M YoY-81.8%	1.77B YoY-37.8%	2.84B YoY+5.3%
Total liabilities & equity	6.20B YoY+45.3%	4.26B YoY-2.3%	4.37B YoY-37.3%	6.96B YoY-10.8%	7.81B YoY+3.3%
	544M YoY+0.0%	544M YoY+0.0%	544M YoY+0.0%	544M YoY+0.0%	544M YoY+0.0%
	138M YoY-1.4%	140M YoY-2.0%	143M YoY-7.4%	155M YoY-4.3%	162M YoY-0.7%
	138M YoY-1.7%	140M YoY-2.2%	143M YoY-7.3%	155M YoY-4.1%	161M YoY-0.9%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	1.44B YoY+25.5%	1.14B YoY+7.9%	1.06B YoY+0.2%	1.06B YoY-8.4%	1.16B YoY+8.2%
Depreciation & amortization	259M YoY+11.0%	234M YoY+13.0%	207M YoY+4.9%	197M YoY-4.7%	207M YoY+7.6%
Share-based compensation	54.2M YoY+13.2%	47.9M YoY-11.3%	54.0M YoY-4.4%	56.5M YoY+1.4%	55.7M YoY+17.0%
Deferred income taxes	4.60M YoY+122.4%	-20.5M YoY+29.3%	-29.0M YoY+68.9%	-93.3M YoY-381.9%	33.1M YoY+29.8%
Change in receivables	1.30M YoY-98.9%	117M YoY+40.5%	83.0M YoY+43.8%	57.7M YoY+94.3%	29.7M YoY+1750.0%
	-358M YoY-186.9%	-125M YoY-104.5%	2.75B YoY+811.2%	301M YoY+150.9%	-592M YoY+0.6%
Capital expenditure	244M YoY+9.0%	224M YoY-2.7%	230M YoY-16.3%	275M YoY+2.3%	268M YoY+8.8%
Free cash flow	1.19B YoY+29.5%	920M YoY+10.8%	831M YoY+5.9%	784M YoY-11.6%	887M YoY+8.0%
Acquisitions	0.00	0.00 YoY-100.0%	83.3M YoY-81.4%	449M YoY+54.9%	290M YoY+5.1%
Purchases of investments	—	1.00M YoY-54.5%	2.20M YoY-95.2%	46.0M YoY+94.9%	23.6M YoY-75.1%
Other investing activities	0.00	0.00 YoY-100.0%	600K	0.00 YoY+100.0%	-200K YoY+97.4%
	795M YoY+177.3%	-1.03B YoY+72.8%	-3.79B YoY-184.7%	-1.33B YoY-166.6%	-499M YoY-12.1%
Long-term debt issued	698M YoY+18.3%	590M YoY+19.2%	495M	0.00	0.00 YoY-100.0%
Long-term debt repaid	0.00	0.00	0.00	0.00	0.00
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	624M YoY-37.9%	1.00B YoY-63.6%	2.76B YoY+66.2%	1.66B YoY+250.0%	475M YoY+36.2%
Dividends paid	251M YoY+13.5%	221M YoY+12.4%	197M YoY+0.8%	195M YoY+3.7%	188M YoY+7.1%
Other financing activities	-23.1M YoY-5.5%	-21.9M YoY-39.5%	-15.7M YoY-9.8%	-14.3M YoY+21.4%	-18.2M YoY-26.4%
FX effect on cash	13.9M YoY+731.8%	-2.20M YoY+79.4%	-10.7M YoY+39.9%	-17.8M YoY-439.4%	-3.30M YoY-147.1%
Net change in cash	1.89B YoY+16508.7%	-11.5M YoY-215.0%	10.0M YoY-19.4%	12.4M YoY-79.8%	61.5M YoY-78.1%
Interest paid	150M YoY+14.2%	132M YoY+18.3%	111M YoY-17.2%	134M YoY+4.1%	129M YoY-3.9%
Income taxes paid	218M YoY-24.2%	288M YoY+4.2%	276M YoY-14.9%	325M YoY+85.4%	175M YoY+11.8%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	30.9B YoY-20.1%	38.6B YoY+11.6%	34.6B YoY+25.5%	27.6B YoY-25.2%	36.9B YoY+9.2%
P/E	34.0× YoY-15.7%	40.3× YoY-41.6%	69.0× YoY+158.9%	26.7× YoY-51.8%	55.4× YoY+16.8%
P/S	10.0× YoY-25.1%	13.4× YoY+2.0%	13.1× YoY-0.1%	13.2× YoY-12.2%	15.0× YoY+0.6%
P/B	99.9× YoY-74.1%	386.0× YoY+328.5%	90.1× YoY+549.3%	13.9× YoY+5.9%	13.1× YoY+4.6%
P/FCF	25.9× YoY-38.3%	42.0× YoY-2.5%	43.1× YoY+12.2%	38.4× YoY-7.6%	41.6× YoY+1.1%
	2.9% YoY+18.7%	2.5% YoY+71.2%	1.4% YoY-61.4%	3.8% YoY+107.7%	1.8% YoY-14.4%
	3.9% YoY+62.2%	2.4% YoY+2.6%	2.3% YoY-10.8%	2.6% YoY+8.2%	2.4% YoY-1.0%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: VRSK's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all VRSK filings on SEC EDGAR → Not investment advice.