VNT financial statements
The full income statement, balance sheet, and cash-flow statement for Vontier Corporation Common Stock (VNT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 3.08B+3.2% | 2.98B-3.8% | 3.10B-2.8% | 3.18B+6.5% | 2.99B+10.6% | |
| — | — | — | 1.43B+7.1% | 1.33B+12.2% | ||
| Cost of revenue | — | — | — | 1.76B+5.9% | 1.66B+9.3% | |
| Research & development | 176M-1.1% | 178M+8.7% | 164M+13.1% | 145M+11.8% | 129M+2.5% | |
| Selling, general & administrative | 639M+1.5% | 630M-2.1% | 643M+2.4% | 628M+8.4% | 579M+13.9% | |
| Amortization of intangibles | 74.1M-7.0% | 79.7M-1.8% | 81.2M+4.1% | 78.0M+84.0% | 42.4M+46.2% | |
| Provision for credit losses | 3.50M-37.5% | 5.60M-20.0% | 7.00M+16.7% | 6.00M-22.1% | 7.70M+0.0% | |
| Operating income | 562M+4.6% | 537M-1.2% | 543M-6.0% | 578M-0.7% | 582M+24.3% | |
| Interest expense | — | — | 94.7M+40.3% | 67.5M+81.9% | 37.1M+528.8% | |
| Interest & investment income | — | — | 78.8M+8.4% | 72.7M-2.5% | 74.6M | |
| Other non-operating income | 2.90M+252.6% | -1.90M-216.7% | -600K+87.8% | -4.90M-1125.0% | -400K-119.0% | |
| Gain (loss) on equity securities | — | 0.00 | 0.00+100.0% | -8.70M | 0.00 | |
| Pre-tax income | 508M+2.1% | 498M+2.9% | 484M-8.3% | 527M-1.2% | 534M+16.0% | |
| Income tax | 102M+35.4% | 75.4M-29.3% | 107M-15.5% | 126M+4.2% | 121M+2.3% | |
| Net income | 406M-3.8% | 422M+12.0% | 377M-6.1% | 401M-2.8% | 413M+20.8% | |
| $2.76+0.4% | $2.75+13.6% | $2.42-2.8% | $2.49+2.5% | $2.43+20.3% | ||
| EPS (basic) | $2.77+0.4% | $2.76+13.6% | $2.43-2.8% | $2.50+2.5% | $2.44+20.2% | |
| Weighted-avg shares (basic) | 147M-4.0% | 153M-1.5% | 155M-3.4% | 161M-5.0% | 169M+0.4% | |
| Weighted-avg shares (diluted) | 147M-4.2% | 154M-1.4% | 156M-3.1% | 161M-5.3% | 170M+0.4% | |
| Dividends per share | $0.10+0.0% | $0.10+0.0% | $0.10+0.0% | $0.10+300.0% | $0.03 | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.49B+8.9% | 1.37B+2.8% | 1.33B-3.8% | 1.39B-6.3% | 1.48B+25.0% | ||
| Cash & equivalents | 492M+38.1% | 356M+4.5% | 341M+66.7% | 205M-64.3% | 573M+50.5% | |
| Accounts receivable | 527M+0.2% | 526M+5.7% | 498M-3.4% | 515M+7.0% | 481M+7.6% | |
| Inventory | 327M-3.3% | 338M+13.9% | 297M-14.3% | 346M+20.6% | 287M+22.8% | |
| Prepaid expenses | 146M-2.7% | 150M+5.9% | 141M-7.5% | 153M+11.3% | 137M+13.7% | |
| 4.37B+1.4% | 4.31B+0.4% | 4.29B-1.1% | 4.34B-0.1% | 4.35B+41.5% | ||
| Property, plant & equipment | 130M+7.7% | 120M+17.5% | 102M+11.1% | 92.1M-8.4% | 101M+3.9% | |
| Operating lease right-of-use | 34.4M-26.5% | 46.8M-0.4% | 47.0M+5.6% | 44.5M-2.0% | 45.4M+13.2% | |
| Goodwill | 1.76B+1.8% | 1.73B-0.9% | 1.74B+0.2% | 1.74B+4.3% | 1.67B+52.7% | |
| Intangible assets | 412M-15.2% | 487M-14.4% | 568M-12.5% | 650M+5.5% | 616M+145.9% | |
| Other non-current assets | 258M-4.2% | 269M+19.5% | 225M+22.8% | 184M-8.6% | 201M+12.9% | |
| 1.29B+41.7% | 909M-4.8% | 955M+2.7% | 930M-0.4% | 933M+11.3% | ||
| Accounts payable | 362M-4.4% | 378M+3.1% | 367M-14.9% | 431M+1.4% | 425M+15.7% | |
| Accrued liabilities | 410M-11.3% | 463M+6.1% | 436M-0.4% | 438M-11.1% | 492M+9.8% | |
| Deferred revenue | 102M-26.5% | 139M+5.1% | 132M-2.1% | 135M+1.1% | 134M+52.6% | |
| Short-term & current debt | 500M+899.6% | 50.0M-50.0% | 100M | 0.00-100.0% | 3.70M-66.1% | |
| Current lease liability | 14.3M-12.3% | 16.3M+16.4% | 14.0M+1.4% | 13.8M+7.8% | 12.8M+7.6% | |
| 3.12B-4.1% | 3.25B-4.3% | 3.40B-9.7% | 3.76B-0.3% | 3.78B | ||
| Long-term debt | 1.59B-23.8% | 2.09B-4.4% | 2.19B-15.3% | 2.59B+0.1% | 2.58B+43.9% | |
| Deferred revenue (non-current) | 57.8M-1.9% | 58.9M+9.9% | 53.6M+10.1% | 48.7M-13.5% | 56.3M-3.4% | |
| Non-current lease liability | 24.8M-32.2% | 36.6M-1.3% | 37.1M+9.1% | 34.0M-4.5% | 35.6M+16.7% | |
| Operating lease liability (total) | 39.1M-26.1% | 52.9M+3.5% | 51.1M+6.9% | 47.8M-1.2% | 48.4M+14.2% | |
| Other non-current liabilities | 210M-1.3% | 213M-1.9% | 217M+1.3% | 214M-4.1% | 223M+2.8% | |
| 1.24B+18.4% | 1.05B+18.0% | 890M+54.4% | 577M+1.2% | 570M+203.5% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Additional paid-in capital | 112M+34.6% | 83.0M+46.1% | 56.8M+105.8% | 27.6M+1740.0% | 1.50M-80.3% | |
| Retained earnings | 1.93B+25.4% | 1.54B+36.0% | 1.13B+46.9% | 771M+99.3% | 387M+2943.4% | |
| Treasury stock | 930M+48.3% | 627M+55.4% | 403M+23.0% | 328M | 0.00 | |
| Accumulated other comprehensive income | 132M+135.4% | 56.0M-46.6% | 105M-1.1% | 106M-41.6% | 182M-6.2% | |
| Non-controlling interest | 7.00M-20.5% | 8.80M+69.2% | 5.20M+73.3% | 3.00M-21.1% | 3.80M-2.6% | |
| Total equity incl. non-controlling | 1.25B+18.0% | 1.06B+18.3% | 896M+54.5% | 580M+1.0% | 574M+199.3% | |
| Total liabilities & equity | 4.37B+1.4% | 4.31B+0.4% | 4.29B-1.1% | 4.34B-0.1% | 4.35B+41.5% | |
| Common shares issued | 173M+0.5% | 172M+0.8% | 171M+0.6% | 170M+0.3% | 169M+0.4% | |
| Common shares outstanding | 142M-4.8% | 149M-3.2% | 154M-1.1% | 156M-7.8% | 169M+0.4% | |
| Shares outstanding (cover) | 142M-4.8% | 149M-3.4% | 154M-0.9% | 155M-3.7% | 161M-4.4% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 511M+19.5% | 428M-6.0% | 455M+41.7% | 321M-33.2% | 481M-30.4% | ||
| Depreciation & amortization | 51.1M+7.8% | 47.4M+8.2% | 43.8M+7.1% | 40.9M-10.9% | 45.9M-41.4% | |
| Intangible amortization | 74.1M-7.0% | 79.7M-1.8% | 81.2M+4.1% | 78.0M+84.0% | 42.4M+46.2% | |
| Share-based compensation | 30.1M-4.7% | 31.6M+0.3% | 31.5M+29.6% | 24.3M-4.7% | 25.5M+13.3% | |
| Change in receivables | 132M-35.3% | 204M+37.7% | 148M-31.8% | 217M+54.7% | 140M+51.3% | |
| Change in inventory | -10.9M-122.5% | 48.5M+199.2% | -48.9M-165.8% | 74.3M+114.7% | 34.6M+394.3% | |
| Change in payables | -24.3M-263.1% | 14.9M+122.3% | -66.8M-413.6% | 21.3M-53.3% | 45.6M+3.4% | |
| -20.7M-81.6% | -11.4M-116.5% | 69.3M+121.0% | -330M+67.3% | -1.01B-2316.5% | ||
| Capital expenditure | 69.9M-15.5% | 82.7M+37.6% | 60.1M+0.2% | 60.0M+25.5% | 47.8M+33.9% | |
| Free cash flow | 441M+27.9% | 345M-12.7% | 395M+51.2% | 261M-39.7% | 433M-33.9% | |
| Acquisitions | 10.9M | 0.00 | 0.00-100.0% | 278M-71.0% | 956M | |
| Proceeds from sale of PP&E | 400K-92.9% | 5.60M+24.4% | 4.50M+1025.0% | 400K | 0.00-100.0% | |
| -371M+5.4% | -392M-1.2% | -388M-11.5% | -348M-148.0% | 726M+355.5% | ||
| Long-term debt issued | 83.3M | 0.00 | 0.00-100.0% | 1.17B-46.6% | 2.19B+21.5% | |
| Long-term debt repaid | 133M-11.1% | 150M-50.0% | 300M-74.3% | 1.17B-16.6% | 1.40B | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 300M+33.6% | 225M+200.8% | 74.7M-77.2% | 328M | 0.00 | |
| Dividends paid | 14.7M-3.3% | 15.2M-1.9% | 15.5M-2.5% | 15.9M+25.2% | 12.7M | |
| Other financing activities | -14.3M+4.0% | -14.9M-50.5% | -9.90M-62.3% | -6.10M+1.6% | -6.20M-226.3% | |
| FX effect on cash | 16.8M+302.4% | -8.30M-8200.0% | -100K+99.1% | -11.5M-69.1% | -6.80M-145.9% | |
| Net change in cash | 136M+776.1% | 15.5M-88.6% | 136M+137.1% | -368M-291.6% | 192M-49.5% | |
| Interest paid | 69.6M-7.9% | 75.6M-20.2% | 94.7M+40.3% | 67.5M | — | |
| Income taxes paid | 126M+34.5% | 93.5M-25.8% | 126M-24.6% | 167M | — | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 5.26B-2.9% | 5.42B+1.7% | 5.33B+74.6% | 3.05B-38.3% | 4.95B-12.0% | |
| P/E | 13.0×+0.9% | 12.8×-18.5% | 15.8×+130.1% | 6.8×-42.9% | 12.0×-27.1% | |
| P/S | 1.7×-6.0% | 1.8×+8.5% | 1.7×+70.4% | 1.0×-40.6% | 1.7×-20.4% | |
| P/B | 4.2×-18.0% | 5.2×-26.5% | 7.0×+14.3% | 6.1×-29.3% | 8.7×-71.0% | |
| P/FCF | 11.9×-24.1% | 15.7×+21.2% | 13.0×-6.1% | 13.8×+20.8% | 11.4×+33.1% | |
| Earnings yield | 7.7%-0.9% | 7.8%+22.7% | 6.3%-56.5% | 14.6%+75.2% | 8.3%+37.2% | |
| FCF yield | 8.4%+31.8% | 6.4%-17.5% | 7.7%+6.5% | 7.2%-17.2% | 8.7%-24.9% | |
| Dividend yield | 0.27%-1.9% | 0.27%-5.3% | 0.29%-44.1% | 0.52%+535.9% | 0.08% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: VNT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all VNT filings on SEC EDGAR → Not investment advice.
