SRAD financial statements
The full income statement, balance sheet, and cash-flow statement for Sportradar Group AG (SRAD), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 1.46B+21.9% | 1.20B+26.1% | 949M+23.6% | 768M+15.7% | 664M+43.8% | |
| Cost of revenue | 216M+13.8% | 190M+15.8% | 164M+20.7% | 136M-3.8% | 141M+38.7% | |
| Research & development | — | — | — | 53.6M+23.4% | 43.4M+33.5% | |
| Interest expense | 97.9M+14.8% | 85.3M+133.9% | 36.5M-16.3% | 43.6M+13.3% | 38.5M+102.6% | |
| Pre-tax income | 134M+450.9% | 24.4M-52.2% | 51.0M+172.7% | 18.7M-33.6% | 28.2M+11.7% | |
| Income tax | 20.9M+274.4% | -12.0M-188.1% | 13.6M+76.8% | 7.68M-41.2% | 13.1M+56.4% | |
| 114M+212.2% | 36.4M-0.8% | 36.7M+232.1% | 11.0M-27.0% | 15.1M-10.4% | ||
| Net income to common | 114M+207.3% | 36.9M-1.4% | 37.5M+227.1% | 11.5M-22.9% | 14.9M-14.5% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 788M+32.3% | 596M+20.2% | 496M+15.2% | 430M-55.3% | 963M+74.0% | ||
| Cash & equivalents | 429M+18.6% | 362M+18.3% | 306M+17.3% | 261M-69.0% | 841M+77.4% | |
| Accounts receivable | 110M+37.2% | 80.1M+1.9% | 78.7M+15.9% | 67.8M+76.5% | 38.4M+31.2% | |
| 3.38B+41.6% | 2.38B-3.9% | 2.48B+66.9% | 1.49B-25.9% | 2.01B+70.4% | ||
| Property, plant & equipment | — | — | 80.3M+98.2% | 40.5M-0.4% | 40.7M-2.7% | |
| Goodwill | — | — | 327M+0.6% | 325M-75.2% | 1.31B+42.7% | |
| Total non-current assets | 2.59B+44.7% | 1.79B-9.9% | 1.99B+88.0% | 1.06B+1.2% | 1.04B+67.2% | |
| 676M+73.9% | 389M-1.2% | 393M+18.7% | 331M+15.5% | 287M+16.7% | ||
| Short-term & current debt | 12.9M+24.3% | 10.4M-1.6% | 10.6M+34.4% | 7.88M+14.3% | 6.89M-30.3% | |
| 2.23B+57.0% | 1.42B-6.5% | 1.52B+124.5% | 676M-42.4% | 1.17B+20.2% | ||
| Long-term debt | 60.9M+59.8% | 38.1M-14.8% | 44.8M+170.3% | 16.6M-96.6% | 486M-8.2% | |
| 1.15B+19.6% | 962M+0.4% | 958M+19.1% | 804M-3.9% | 837M+306.7% | ||
| Total equity incl. non-controlling | 1.15B+19.0% | 966M+0.3% | 964M+18.9% | 810M-2.7% | 833M+312.7% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 456M+19.4% | 382M+36.5% | 280M+58.2% | 177M+13.1% | 156M-9.3% | ||
| Depreciation & amortization | 75.8M+37.9% | 54.9M+9.6% | 50.1M+6.8% | 46.9M-69.3% | 153M+26.3% | |
| Intangible amortization | 306M+20.8% | 253M+46.2% | 173M+17.3% | 147M | — | |
| Capital expenditure | 5.55M-4.5% | 5.81M-63.7% | 16.0M+83.4% | 8.72M+25.8% | 6.93M+204.6% | |
| Free cash flow | 450M+19.8% | 376M+42.6% | 264M+56.9% | 168M+12.5% | 149M-12.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 0.00-100.0% | 162K-75.8% | 670K-99.8% | 442M+15623.0% | 2.81M-98.6% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 658M | |
| Common stock repurchased | 119M+283.2% | 31.1M+218.5% | 9.76M+141.7% | 4.04M | 0.00-100.0% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | — | — | — | — | 2.83B | |
| P/E | — | — | — | — | 167.5× | |
| P/S | — | — | — | — | 6.1× | |
| P/B | — | — | — | — | 13.7× | |
| P/FCF | — | — | — | — | 16.6× | |
| Earnings yield | — | — | — | — | 0.60% | |
| FCF yield | — | — | — | — | 6.0% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: SRAD’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SRAD filings on SEC EDGAR → Not investment advice.