SLG financial statements
The full income statement, balance sheet, and cash-flow statement for SL Green Realty Corp (SLG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.00B+13.2% | 886M-3.0% | 914M-0.6% | 919M+6.8% | 861M-18.2% | ||
| Lease income | 680M+12.2% | 606M-11.3% | 683M+1.8% | 672M-1.0% | 678M-15.7% | |
| Selling, general & administrative | 89.3M+4.8% | 85.2M-23.5% | 111M+18.8% | 93.8M-1.2% | 94.9M+3.4% | |
| Provision for credit losses | 300K | 0.00-100.0% | 6.89M | 0.00-100.0% | 2.93M-91.7% | |
| Operating income | 652M-10.8% | 731M+22.0% | 599M-1.1% | 606M | — | |
| Interest expense | 216M+9.8% | 196M-14.2% | 229M+37.4% | 166M+14.7% | 145M-21.9% | |
| Interest & investment income | 5.61M+41.7% | 3.96M+30.6% | 3.03M+207.7% | 986K-29.0% | 1.39M-36.3% | |
| Net interest income | -188M-27.5% | -147M-7.4% | -137M-53.2% | -89.5M-26.2% | -70.9M+39.2% | |
| Equity-method income | -56.1M+68.8% | -180M-134.9% | -76.5M-32.0% | -58.0M-4.6% | -55.4M-119.9% | |
| Gain (loss) on equity securities | — | — | — | — | 600K | |
| Income tax | — | 700K-92.4% | 9.20M+253.8% | 2.60M-7.1% | 2.80M+133.3% | |
| -96.9M-540.3% | 22.0M+103.9% | -565M-623.1% | -78.1M-117.4% | 450M+21.2% | ||
| Net income to non-controlling interest | -11.0K-100.1% | 8.21M+123.6% | -34.8M-2063.7% | 1.77M-94.3% | 30.9M-29.3% | |
| Preferred dividends | 14.9M+0.0% | 14.9M+0.0% | 14.9M+0.0% | 14.9M+0.0% | 14.9M+0.0% | |
| Net income to common | -112M-1684.4% | 7.06M+101.2% | -580M-523.0% | -93.0M-121.4% | 435M+22.1% | |
| -$1.61-2112.5% | $0.08+100.9% | -$9.12-512.1% | -$1.49-122.9% | $6.50+29.7% | ||
| EPS (basic) | -$1.61-2112.5% | $0.08+100.9% | -$9.12-512.1% | -$1.49-122.7% | $6.57+30.6% | |
| Weighted-avg shares (basic) | 70.4M+8.3% | 65.1M+2.0% | 63.8M-0.2% | 63.9M-2.8% | 65.7M-6.6% | |
| Weighted-avg shares (diluted) | 70.4M+7.2% | 65.7M-3.4% | 68.0M+0.1% | 67.9M-4.0% | 70.8M-5.7% | |
| Dividends per share | $3.09+2.7% | $3.01-6.9% | $3.23-12.5% | $3.69-41.2% | $6.27+27.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 156M-15.5% | 184M-16.9% | 222M+9.1% | 203M-19.1% | 251M-5.5% | |
| 11.1B+5.9% | 10.5B+9.9% | 9.53B-22.9% | 12.4B+11.6% | 11.1B-5.5% | ||
| Operating lease right-of-use | 864M-0.1% | 866M-2.3% | 886M-13.7% | 1.03B+4.3% | 984M+167.9% | |
| Intangible assets | 141M-22.1% | 181M+3689.6% | 4.78M-97.8% | 213M+1150.0% | 17.1M-32.1% | |
| 6.73B+13.8% | 5.92B+12.2% | 5.27B-27.4% | 7.26B+26.3% | 5.75B-7.5% | ||
| Long-term debt | 1.15B+0.1% | 1.15B-7.9% | 1.24B-61.4% | 3.23B+131.5% | 1.39B-29.6% | |
| Operating lease liability (total) | 805M-0.7% | 811M-2.0% | 828M-7.5% | 895M+5.1% | 851M+150.8% | |
| Finance lease liability (total) | 108M+1.2% | 107M+1.3% | 106M+1.3% | 104M+1.3% | 103M-32.5% | |
| 3.67B-7.1% | 3.95B+4.4% | 3.79B-17.4% | 4.59B-3.8% | 4.76B-3.0% | ||
| Preferred stock | 222M+0.0% | 222M+0.0% | 222M+0.0% | 222M+0.0% | 222M+0.0% | |
| Common stock | 711K+0.0% | 711K+7.7% | 660K+0.6% | 656K-2.4% | 672K-6.1% | |
| Additional paid-in capital | 4.21B+1.3% | 4.16B+8.7% | 3.83B+1.0% | 3.79B+1.4% | 3.74B-3.2% | |
| Retained earnings | -742M-65.2% | -449M-196.3% | -152M-123.3% | 651M-33.3% | 976M-3.9% | |
| Treasury stock | — | 0.00-100.0% | 129M+0.0% | 129M+2.0% | 126M+1.7% | |
| Accumulated other comprehensive income | -22.2M-222.0% | 18.2M+4.1% | 17.5M-64.8% | 49.6M+206.1% | -46.8M+30.5% | |
| Total equity incl. non-controlling | 3.91B-3.9% | 4.07B+5.6% | 3.86B-17.0% | 4.65B-2.7% | 4.78B-3.2% | |
| Total liabilities & equity | 11.1B+5.9% | 10.5B+9.9% | 9.53B-22.9% | 12.4B+11.6% | 11.1B-5.5% | |
| Common shares issued | 71.2M+0.1% | 71.1M+8.1% | 65.8M+0.5% | 65.4M+0.5% | 65.1M-3.5% | |
| Common shares outstanding | 71.2M+0.1% | 71.1M+8.1% | 65.8M+0.5% | 65.4M+0.5% | 65.1M-3.5% | |
| Shares outstanding (cover) | 71.0M+0.0% | 71.0M+9.6% | 64.8M+0.7% | 64.4M-0.6% | 64.8M-6.6% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 82.9M-36.0% | 130M-43.5% | 230M-16.9% | 276M+7.9% | 256M-53.8% | ||
| Depreciation & amortization | 263M+22.8% | 214M-16.3% | 256M+14.1% | 224M-1.9% | 228M-29.8% | |
| Change in receivables | -211K-101.8% | 11.8M+584.3% | 1.73M+112.0% | -14.4M-169.9% | 20.6M+20.4% | |
| -331M-378.6% | 119M-30.7% | 171M-59.8% | 426M-57.1% | 994M-5.9% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales/maturities of investments | — | — | — | 3.70M-17.8% | 4.50M | |
| 253M+200.2% | -252M+43.9% | -449M+31.4% | -655M+49.1% | -1.29B+13.1% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | -1.09M-100.3% | 387M | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00-100.0% | 151M-55.7% | 341M-35.4% | |
| Dividends paid | 243M+10.9% | 219M-5.2% | 231M-11.9% | 262M-3.3% | 271M-7.8% | |
| Net change in cash | 4.86M+225.1% | -3.88M+92.0% | -48.5M-203.1% | 47.1M+231.4% | -35.8M-127.3% | |
| Interest paid | 220M+9.8% | 201M-12.4% | 229M+35.2% | 170M+11.0% | 153M-24.1% | |
| Income taxes paid | 6.89M-23.4% | 9.00M+15.2% | 7.82M+45.9% | 5.36M+21.6% | 4.41M+91.9% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 3.26B-32.4% | 4.82B+65.7% | 2.91B+34.2% | 2.17B-54.7% | 4.79B+9.1% | |
| P/E | — | 219.1× | — | — | 10.6×-10.0% | |
| P/S | 3.2×-40.3% | 5.4×+90.7% | 2.9×+7.1% | 2.7×-52.1% | 5.6×+33.4% | |
| P/B | 0.9×-27.3% | 1.2×+69.5% | 0.7×+55.7% | 0.5×-54.0% | 1.0×+12.5% | |
| P/FCF | 26.4×-32.4% | 39.1×+65.7% | 23.6×+34.2% | 17.6×-54.7% | 38.8×+9.1% | |
| Earnings yield | — | 0.46% | — | — | 9.4%+11.1% | |
| FCF yield | 3.8%+48.0% | 2.6%-39.7% | 4.2%-25.5% | 5.7%+120.8% | 2.6%-8.4% | |
| Dividend yield | 6.7%+52.1% | 4.4%-38.1% | 7.1%-34.7% | 10.9%+28.9% | 8.5%+8.7% | |
| Source filing | 10-K | 10-K/A | 10-K | 10-K | 10-K |
About this data
Source: SLG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SLG filings on SEC EDGAR → Not investment advice.
