SKY
$76.36+1.66%
Champion Homes Inc.Stock · Consumer DiscretionaryRussell 2000 · 0.2% of IWMRussell 3000 · 0.007% of IWVUS Stock Market · 0.007% of VTI
SKY financial statements
The full income statement, balance sheet, and cash-flow statement for Champion Homes Inc. (SKY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 57.6M2024-09 57.4M2024-12 57.3M2025-03 57.3M2025-06 56.5M2025-09 55.9M2025-12 55.3M2026-03 54.9M2026-06 54.3M-5.7% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| Income Statement | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofApr 1 ’23 | as ofApr 2 ’22 | as ofApr 3 ’21 | |
| Revenue | 2.66B+7.3% | 2.48B+22.7% | 2.02B-22.3% | 2.61B+18.1% | 2.21B+55.3% | 1.42B+3.7% | |
| 704M+6.1% | 664M+36.7% | 486M-40.7% | 819M+39.0% | 589M+104.8% | 288M+3.1% | ||
| Cost of revenue | 1.96B+7.7% | 1.82B+18.2% | 1.54B-13.9% | 1.79B+10.5% | 1.62B+42.8% | 1.13B+3.9% | |
| Selling, general & administrative | 453M+6.0% | 427M+37.5% | 311M+3.4% | 300M+17.2% | 256M+43.2% | 179M-7.1% | |
| Amortization of intangibles | 11.8M+0.9% | 11.7M+8.3% | 10.8M+1.9% | 10.6M+39.5% | 7.60M+35.7% | 5.60M+3.7% | |
| Operating income | 252M+6.2% | 237M+35.3% | 175M-66.2% | 518M+55.7% | 333M+206.1% | 109M+25.8% | |
| Interest expense | 7.55M-10.9% | 8.47M+83.6% | 4.61M+40.8% | 3.28M+1.0% | 3.25M-14.9% | 3.81M-17.7% | |
| Interest & investment income | 24.0M-5.7% | 25.4M-22.6% | 32.9M+80.1% | 18.3M+2390.2% | 733K+29.7% | 565K-82.5% | |
| Other non-operating income | 2.36M-29.7% | 3.36M+229.1% | -2.60M-510.7% | 634K+1661.1% | 36.0K-99.4% | 5.89M | |
| Equity-method income | 382K+119.1% | -2.00M+71.5% | -7.02M | 0.00 | 0.00 | — | |
| Pre-tax income | 271M+5.1% | 257M+28.1% | 201M-62.4% | 534M+61.6% | 330M+196.6% | 111M+31.0% | |
| Income tax | 56.8M+5.6% | 53.7M+14.0% | 47.1M-64.3% | 132M+60.3% | 82.4M+210.9% | 26.5M-1.5% | |
| 207M+4.3% | 198M+35.3% | 147M-63.5% | 402M+62.0% | 248M+192.2% | 84.9M+46.0% | ||
| Net income to non-controlling interest | 7.30M+126.2% | 3.23M | 0.00 | 0.00 | — | — | |
| Net income to common | — | — | 147M-63.5% | 402M+62.0% | 248M+192.4% | 84.8M+46.3% | |
| $3.66+7.0% | $3.42+35.2% | $2.53-63.9% | $7.00+61.7% | $4.33+190.6% | $1.49+46.1% | ||
| EPS (basic) | $3.68+6.7% | $3.45+35.3% | $2.55-63.8% | $7.05+61.3% | $4.37+191.3% | $1.50+45.6% | |
| Weighted-avg shares (basic) | 56.1M-2.5% | 57.6M+0.1% | 57.5M+0.9% | 57.0M+0.3% | 56.8M+0.3% | 56.6M+0.2% | |
| Weighted-avg shares (diluted) | 56.5M-2.7% | 58.1M+0.2% | 58.0M+1.0% | 57.4M+0.2% | 57.3M+0.6% | 57.0M+0.4% | |
| Balance Sheet | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofApr 1 ’23 | as ofApr 2 ’22 | as ofApr 3 ’21 | |
| 1.13B+3.8% | 1.09B+18.3% | 918M-12.0% | 1.04B+33.4% | 782M+56.5% | 500M+25.3% | ||
| Cash & equivalents | 638M+4.6% | 610M+23.3% | 495M-33.8% | 747M+71.7% | 435M+65.8% | 263M+25.4% | |
| Accounts receivable | 88.8M+5.6% | 84.1M+30.1% | 64.6M-4.0% | 67.3M-25.7% | 90.5M+57.5% | 57.5M+25.7% | |
| Inventory | 358M-0.6% | 361M+13.1% | 319M+57.6% | 202M-16.2% | 241M+45.3% | 166M+31.4% | |
| Other current assets | 42.8M+36.3% | 31.4M-21.2% | 39.9M+50.6% | 26.5M+76.8% | 15.0M+10.2% | 13.6M-21.2% | |
| 2.13B+1.0% | 2.11B+9.7% | 1.92B+23.1% | 1.56B+26.6% | 1.23B+34.5% | 918M+17.4% | ||
| Property, plant & equipment | 314M+2.3% | 307M+5.6% | 291M+64.3% | 177M+33.2% | 133M+15.5% | 115M+5.4% | |
| Operating lease right-of-use | 27.0M-16.5% | 32.4M-16.3% | 38.7M+27.6% | 30.3M+171.1% | 11.2M-2.6% | 11.5M-22.5% | |
| Goodwill | 365M+2.0% | 358M+0.0% | 358M+82.1% | 197M+2.4% | 192M-0.0% | 192M+10.6% | |
| Intangible assets | 55.8M-13.7% | 64.7M-15.3% | 76.4M+68.4% | 45.3M-11.6% | 51.3M-12.8% | 58.8M+35.7% | |
| Deferred tax assets | 23.5M-38.3% | 38.0M+41.4% | 26.9M+54.3% | 17.4M-1.8% | 17.8M-10.9% | 19.9M-8.7% | |
| Other non-current assets | 245M-4.4% | 256M+1.3% | 253M+205.4% | 82.8M+41.8% | 58.4M+79.9% | 32.4M-7.1% | |
| 455M+0.9% | 451M+15.8% | 390M+56.5% | 249M-28.9% | 350M+32.8% | 264M+41.3% | ||
| Accounts payable | 70.5M+8.3% | 65.1M+28.2% | 50.8M+13.7% | 44.7M-51.5% | 92.2M+61.1% | 57.2M+47.8% | |
| Short-term & current debt | 9.34M | 0.00 | — | — | — | — | |
| Current lease liability | 8.82M-5.1% | 9.29M+24.3% | 7.48M+8.1% | 6.92M+49.8% | 4.62M+8.7% | 4.25M-11.3% | |
| Other current liabilities | 290M+3.6% | 280M+13.2% | 247M+21.2% | 204M-8.2% | 222M+23.1% | 181M+58.5% | |
| Long-term debt | 14.4M-41.7% | 24.8M+0.4% | 24.7M+98.5% | 12.4M+0.0% | 12.4M-68.4% | 39.3M-49.1% | |
| Non-current lease liability | 18.2M-23.1% | 23.6M-24.4% | 31.3M+33.8% | 23.4M+256.7% | 6.55M-9.3% | 7.22M-27.9% | |
| Operating lease liability (total) | 27.0M-18.0% | 32.9M-15.0% | 38.7M+27.9% | 30.3M+171.1% | 11.2M-2.6% | 11.5M-22.5% | |
| Deferred tax liabilities | 8.45M+14.9% | 7.35M+6.4% | 6.91M+15.8% | 5.96M+16.4% | 5.12M+19.7% | 4.28M+31.1% | |
| Other non-current liabilities | 80.4M-2.6% | 82.5M+3.4% | 79.8M+27.9% | 62.4M+49.2% | 41.8M-0.5% | 42.0M+4.7% | |
| Total non-current liabilities | 103M-9.9% | 115M+3.0% | 111M+37.8% | 80.8M+36.1% | 59.4M-30.7% | 85.6M-29.1% | |
| 1.57B+1.8% | 1.54B+8.6% | 1.42B+15.4% | 1.23B+49.4% | 825M+45.1% | 569M+19.9% | ||
| Common stock | 1.52M-4.0% | 1.58M-1.3% | 1.60M+1.3% | 1.58M+0.8% | 1.57M+0.3% | 1.57M-0.1% | |
| Additional paid-in capital | 612M+4.3% | 587M+3.3% | 568M+9.4% | 519M+3.3% | 503M+2.3% | 492M+1.3% | |
| Retained earnings | 976M-0.0% | 976M+12.6% | 866M+19.4% | 726M+121.3% | 328M+295.5% | 82.9M+172804.2% | |
| Accumulated other comprehensive income | -16.5M+18.0% | -20.1M-44.1% | -13.9M-1.4% | -13.7M-90.6% | -7.21M+4.2% | -7.52M+41.0% | |
| Total equity incl. non-controlling | 1.57B+1.8% | 1.54B+8.6% | 1.42B+15.4% | 1.23B+49.4% | 825M | — | |
| Total liabilities & equity | 2.13B+1.0% | 2.11B+9.7% | 1.92B+23.1% | 1.56B+26.6% | 1.23B+34.5% | 918M+17.4% | |
| Common shares issued | 54.8M-4.0% | 57.1M-1.2% | 57.8M+1.2% | 57.1M+0.5% | 56.8M+0.3% | 56.6M-0.0% | |
| Shares outstanding (cover) | 54.9M-4.2% | 57.3M-1.0% | 57.9M+1.3% | 57.1M+0.5% | 56.8M+0.4% | 56.6M-0.0% | |
| Cash Flow | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofApr 1 ’23 | as ofApr 2 ’22 | as ofApr 3 ’21 | |
| 304M+26.2% | 241M+8.2% | 223M-46.5% | 416M+85.4% | 224M+45.9% | 154M+100.5% | ||
| Depreciation & amortization | 47.8M+14.0% | 41.9M+20.1% | 34.9M+30.6% | 26.7M+27.7% | 20.9M+18.3% | 17.7M-4.5% | |
| Intangible amortization | 11.8M+0.9% | 11.7M+8.3% | 10.8M+1.9% | 10.6M+39.5% | 7.60M+35.7% | 5.60M+3.7% | |
| Share-based compensation | 20.9M+14.3% | 18.3M-6.6% | 19.6M+38.1% | 14.2M+44.8% | 9.78M+62.0% | 6.04M-27.7% | |
| Deferred income taxes | 13.6M+229.0% | -10.5M-68.9% | -6.23M-582.0% | 1.29M-57.2% | 3.02M-15.9% | 3.59M-69.6% | |
| Change in receivables | 4.18M-78.6% | 19.5M+203.2% | -18.9M+18.1% | -23.1M-170.3% | 32.9M+253.1% | 9.30M+178.2% | |
| Change in inventory | -20.1M-148.0% | 42.0M+287.1% | -22.4M+54.4% | -49.2M-165.6% | 75.0M+141.8% | 31.0M+590.9% | |
| Change in payables | 4.29M-70.3% | 14.4M+281.4% | -7.95M+83.8% | -49.1M-240.9% | 34.8M+112.7% | 16.4M+455.4% | |
| -57.2M-23.9% | -46.2M+90.5% | -486M-693.9% | -61.2M-91.4% | -32.0M+43.7% | -56.8M-303.1% | ||
| Capital expenditure | 34.1M-32.5% | 50.5M-4.5% | 52.9M+1.3% | 52.2M+63.4% | 32.0M+298.9% | 8.02M-47.9% | |
| Free cash flow | 270M+41.7% | 190M+12.1% | 170M-53.4% | 364M+89.1% | 193M+32.0% | 146M+137.8% | |
| Acquisitions | 27.3M | 0.00-100.0% | 283M+4058.4% | 6.81M+3189.9% | 207K-99.6% | 52.5M | |
| Proceeds from sale of PP&E | 5.15M+215.8% | 1.63M+151.5% | 649K+73.1% | 375K+71.2% | 219K-88.6% | 1.93M+883.2% | |
| -222M-204.3% | -73.0M-772.3% | 10.9M+129.3% | -37.0M-85.7% | -19.9M+58.3% | -47.8M-321.7% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 1.10M | 0.00-100.0% | 77.0K | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 200M+150.0% | 80.0M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net change in cash | 27.9M-75.8% | 115M+145.7% | -252M-180.9% | 312M+80.5% | 173M+225.3% | 53.1M-35.9% | |
| Interest paid | 8.93M+6.4% | 8.39M+116.5% | 3.88M+31.9% | 2.94M+10.3% | 2.66M-25.5% | 3.57M-11.6% | |
| Income taxes paid | 38.5M-35.1% | 59.2M+0.3% | 59.1M-58.9% | 144M+94.5% | 73.8M+320.9% | 17.5M-21.4% | |
| Valuation Ratios | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofApr 1 ’23 | as ofApr 2 ’22 | as ofApr 3 ’21 | |
| Market cap | 4.01B-25.6% | 5.39B+9.8% | 4.91B+14.4% | 4.29B+36.0% | 3.16B+17.5% | 2.69B+207.4% | |
| P/E | 18.8×-42.5% | 32.7×+34.3% | 24.3×+144.4% | 10.0×-38.4% | 16.2×-65.7% | 47.1×+230.6% | |
| P/S | 1.5×-31.5% | 2.2×-10.4% | 2.5×+59.1% | 1.6×-0.4% | 1.6×-25.8% | 2.1×+236.8% | |
| P/B | 2.5×-28.5% | 3.5×+2.1% | 3.5×-5.6% | 3.7×-15.0% | 4.3×-14.7% | 5.0×+171.0% | |
| P/FCF | 15.4×-57.3% | 36.2×+58.9% | 22.8×+99.8% | 11.4×-32.2% | 16.8×-37.5% | 26.9×+114.7% | |
| Earnings yield | 5.3%+74.0% | 3.1%-25.5% | 4.1%-59.1% | 10.0%+62.4% | 6.2%+191.3% | 2.1%-69.8% | |
| FCF yield | 6.5%+134.1% | 2.8%-37.1% | 4.4%-49.9% | 8.8%+47.4% | 6.0%+60.0% | 3.7%-53.4% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: SKY’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SKY filings on SEC EDGAR → Not investment advice.