SKM financial statements

The full income statement, balance sheet, and cash-flow statement for SK Telecom Co. Ltd. (SKM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2017-12 42.9M2018-12 43.6M2019-12 44.4M2020-12 43.3M2021-12 217.6M2022-12 218.0M2023-12 212.7M2024-12 212.9M+396.7% over 7 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

PeriodRangeOrderChangeYoYQoQFiguresAs-reported fiscal years.

Line item	FY2024	FY2023	FY2022	FY2021	FY2020
Income Statement	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21	as ofDec 31 ’20
Revenue	13.2B YoY-2.3%	13.5B YoY+0.6%	13.4B YoY-8.4%	14.6B YoY+7.3%	13.7B YoY+3.1%
Research & development	278M YoY-1.9%	283M YoY+7.2%	264M YoY-25.7%	356M YoY+0.6%	353M YoY+5.1%
Operating income	1.24B YoY-7.7%	1.35B YoY+8.9%	1.24B YoY-1.4%	1.25B YoY+42.6%	878M YoY+3.6%
Interest expense	445M YoY+10.1%	404M YoY+14.3%	354M YoY+28.1%	276M YoY+0.7%	274M YoY-4.8%
Pre-tax income	1.29B YoY+13.5%	1.14B YoY+19.0%	958M YoY-36.3%	1.50B YoY+95.6%	768M YoY+10.8%
Income tax	275M YoY+4.9%	262M YoY+17.4%	223M YoY-60.8%	570M YoY+78.4%	320M YoY+23.9%
	1.02B YoY+16.0%	878M YoY+19.5%	734M YoY-65.3%	2.12B YoY+66.1%	1.27B YoY+72.2%
Net income to common	918M YoY+9.6%	838M YoY+18.5%	707M YoY-66.4%	2.11B YoY+64.9%	1.28B YoY+67.2%
	$4.23 YoY+11.6%	$3.79 YoY+18.9%	$3.19 YoY-49.3%	$6.28 YoY+81.0%	$3.47 YoY+66.7%
EPS (basic)	$4.24 YoY+11.8%	$3.80 YoY+19.0%	$3.19 YoY-49.3%	$6.29 YoY+81.0%	$3.47 YoY+66.7%
	—	—	218M	—	44.2M YoY+1.0%
	213M YoY-1.9%	217M YoY-0.3%	218M YoY-34.5%	333M YoY-8.5%	364M
Dividends per share	$2.77 YoY-0.5%	$2.79 YoY-13.2%	$3.21 YoY-22.3%	$4.13 YoY-71.6%	$14.55 YoY+4.6%
Balance Sheet	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21	as ofDec 31 ’20
	5.10B YoY-1.1%	5.15B YoY-10.0%	5.73B YoY+7.3%	5.34B YoY-33.9%	8.08B YoY+15.5%
Cash & equivalents	1.38B YoY+21.1%	1.14B YoY-23.8%	1.49B YoY+103.6%	733M YoY-41.8%	1.26B YoY+14.7%
Accounts receivable	1.74B YoY-12.5%	1.98B YoY-5.5%	2.10B YoY-4.9%	2.21B YoY-29.1%	3.11B YoY+7.5%
Inventory	143M YoY+1.6%	141M YoY+6.6%	132M YoY-23.2%	172M YoY+9.0%	158M YoY+12.0%
	20.8B YoY-11.8%	23.6B YoY-5.1%	24.8B YoY-4.4%	26.0B YoY-41.1%	44.1B YoY+12.8%
Property, plant & equipment	8.60B YoY-15.5%	10.2B YoY-3.7%	10.6B YoY-2.3%	10.8B YoY-12.1%	12.3B YoY+10.1%
Goodwill	1.41B YoY-13.0%	1.62B YoY-1.4%	1.65B YoY-5.5%	1.74B YoY-43.6%	3.09B YoY+21.2%
Total non-current assets	15.7B YoY-14.7%	18.4B YoY-3.6%	19.1B YoY-7.4%	20.6B YoY-42.7%	36.0B YoY+12.2%
	6.29B YoY+14.9%	5.47B YoY-14.3%	6.38B YoY+9.1%	5.85B YoY-22.3%	7.53B YoY+10.9%
Short-term & current debt	1.68B YoY+32.1%	1.27B YoY-18.7%	1.56B YoY+29.9%	1.20B YoY+39.0%	865M YoY-1.7%
Total liabilities	12.7B YoY-9.0%	14.0B YoY-7.9%	15.2B YoY-2.7%	15.6B YoY-27.9%	21.6B YoY+11.8%
	7.97B YoY-10.6%	8.91B YoY-0.8%	8.98B YoY-7.7%	9.73B YoY-55.5%	21.9B YoY+10.1%
Total equity incl. non-controlling	8.06B YoY-15.8%	9.57B YoY-0.8%	9.64B YoY-7.0%	10.4B YoY-53.8%	22.5B YoY+13.8%
	213M YoY+0.1%	213M YoY-2.4%	218M YoY+0.2%	218M YoY+402.6%	43.3M YoY-2.5%
Cash Flow	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21	as ofDec 31 ’20
	3.74B YoY-1.4%	3.79B YoY-5.2%	4.00B YoY-9.1%	4.40B YoY-11.0%	4.94B YoY+42.5%
Depreciation & amortization	2.61B YoY-5.6%	2.77B YoY-1.3%	2.81B YoY-12.6%	3.21B YoY+3.3%	3.11B YoY+2.2%
Acquisitions	0.00	0.00	0.00	0.00	0.00
Long-term debt issued	908M YoY-33.6%	1.37B YoY+47.1%	930M YoY+21.8%	764M YoY-36.7%	1.21B YoY-14.1%
Long-term debt repaid	907M YoY-36.6%	1.43B YoY+33.0%	1.08B YoY+38.4%	778M YoY-6.0%	828M YoY+2.5%
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	0.00	0.00 YoY-100.0%	2.08M YoY-96.9%	66.6M YoY-81.6%	362M
Dividends paid	591M YoY-0.4%	593M YoY-15.4%	700M YoY-22.1%	899M YoY+42.8%	630M YoY+2.0%
Valuation Ratios	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21	as ofDec 31 ’20
Market cap	4.48B YoY-4.0%	4.67B YoY+4.1%	4.48B YoY-22.8%	5.80B YoY+232.3%	1.75B YoY+3.3%
	13.2% YoY+1.2%	13.0% YoY-16.5%	15.6% YoY+0.7%	15.5% YoY-57.0%	36.1% YoY-1.3%
Source filing	20-F	20-F	20-F	20-F	20-F

About this data

Source: SKM's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SKM filings on SEC EDGAR → Not investment advice.