SKM financial statements
The full income statement, balance sheet, and cash-flow statement for SK Telecom Co. Ltd. (SKM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 12.0B-8.6% | 13.2B-2.3% | 13.5B+0.6% | 13.4B-8.4% | 14.6B+7.3% | |
| Research & development | 239M-13.9% | 278M-1.9% | 283M+7.2% | 264M-25.7% | 356M+0.6% | |
| Operating income | 738M-40.5% | 1.24B-7.7% | 1.35B+8.9% | 1.24B-1.4% | 1.25B+42.6% | |
| Interest expense | 339M-23.7% | 445M+10.1% | 404M+14.3% | 354M+28.1% | 276M+0.7% | |
| Pre-tax income | 509M-60.7% | 1.29B+13.5% | 1.14B+19.0% | 958M-36.3% | 1.50B+95.6% | |
| Income tax | 244M-11.2% | 275M+5.0% | 262M+17.4% | 223M-60.8% | 570M+78.4% | |
| 264M-74.1% | 1.02B+16.0% | 878M+19.5% | 734M-65.3% | 2.12B+66.1% | ||
| Net income to common | 288M-68.7% | 918M+9.6% | 838M+18.5% | 707M-66.4% | 2.11B+64.9% | |
| $1.29-69.6% | $4.23+11.7% | $3.79+18.9% | $3.19-49.3% | $6.28+81.0% | ||
| EPS (basic) | $1.29-69.7% | $4.25+11.9% | $3.80+19.0% | $3.19-49.3% | $6.29+81.0% | |
| Weighted-avg shares (basic) | — | — | 217M-0.3% | 218M | — | |
| Weighted-avg shares (diluted) | 213M-0.2% | 213M-1.9% | 217M-0.3% | 218M-34.5% | 333M-8.5% | |
| Dividends per share | $2.08-25.1% | $2.78-0.4% | $2.79-13.2% | $3.21-22.3% | $4.13-71.6% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 4.66B-8.2% | 5.08B-1.5% | 5.15B-10.0% | 5.73B+7.3% | 5.34B-33.9% | ||
| Cash & equivalents | 1.03B-24.9% | 1.37B+20.7% | 1.14B-23.8% | 1.49B+103.6% | 733M-41.8% | |
| Accounts receivable | 1.69B-2.4% | 1.73B-12.8% | 1.98B-5.5% | 2.10B-4.9% | 2.21B-29.1% | |
| Inventory | 116M-18.5% | 142M+1.2% | 141M+6.6% | 132M-23.2% | 172M+9.0% | |
| 20.8B+0.6% | 20.7B-12.1% | 23.6B-5.1% | 24.8B-4.4% | 26.0B-41.1% | ||
| Property, plant & equipment | 8.24B-3.8% | 8.57B-15.8% | 10.2B-3.7% | 10.6B-2.3% | 10.8B-12.1% | |
| Goodwill | 1.44B+2.0% | 1.41B-13.3% | 1.62B-1.4% | 1.65B-5.5% | 1.74B-43.6% | |
| Total non-current assets | 16.2B+3.5% | 15.6B-15.1% | 18.4B-3.6% | 19.1B-7.4% | 20.6B-42.7% | |
| 4.52B-27.8% | 6.26B+14.4% | 5.47B-14.3% | 6.38B+9.1% | 5.85B-22.3% | ||
| Short-term & current debt | 777M-53.5% | 1.67B+31.6% | 1.27B-18.7% | 1.56B+29.9% | 1.20B+39.0% | |
| Total liabilities | 11.9B-6.4% | 12.7B-9.4% | 14.0B-7.9% | 15.2B-2.7% | 15.6B-27.9% | |
| 8.91B+12.1% | 7.94B-10.9% | 8.91B-0.8% | 8.98B-7.7% | 9.73B-55.5% | ||
| Total equity incl. non-controlling | 8.97B+11.7% | 8.03B-16.1% | 9.57B-0.8% | 9.64B-7.0% | 10.4B-53.8% | |
| Common shares issued | — | 215M-1.8% | 219M+0.0% | 219M+0.0% | 219M+171.0% | |
| Common shares outstanding | — | 213M+0.1% | 213M-2.4% | 218M+0.2% | 218M-39.0% | |
| Shares outstanding (cover) | 213M+0.0% | 213M+0.1% | 213M-2.4% | 218M+0.2% | 218M+402.6% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 2.76B-26.0% | 3.74B-1.4% | 3.79B-5.2% | 4.00B-9.1% | 4.40B-11.0% | ||
| Depreciation & amortization | 2.44B-6.6% | 2.62B-5.6% | 2.77B-1.3% | 2.81B-12.6% | 3.21B+3.3% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 1.32B+45.4% | 908M-33.6% | 1.37B+47.1% | 930M+21.8% | 764M-36.7% | |
| Long-term debt repaid | 1.49B+64.6% | 908M-36.6% | 1.43B+33.0% | 1.08B+38.4% | 778M-6.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00-100.0% | 2.08M-96.9% | 66.6M-81.6% | |
| Dividends paid | 443M-25.1% | 591M-0.3% | 593M-15.4% | 700M-22.1% | 899M+42.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 4.37B-2.4% | 4.48B-4.0% | 4.67B+4.1% | 4.48B-22.8% | 5.80B-59.7% | |
| P/E | 16.6×+276.5% | 4.4×-30.8% | 6.4×+200.0% | 2.1×-22.8% | 2.7×-75.7% | |
| P/S | 0.4×+6.8% | 0.3×-2.3% | 0.3×+13.8% | 0.3×-22.8% | 0.4×-62.4% | |
| P/B | 0.5×-13.0% | 0.6×+8.5% | 0.5×+12.9% | 0.5×-22.8% | 0.6×-9.4% | |
| Earnings yield | 6.0%-73.4% | 22.7%+44.5% | 15.7%-66.7% | 47.2%+29.5% | 36.5%+311.7% | |
| Dividend yield | 10.1%-23.3% | 13.2%+1.3% | 13.0%-16.5% | 15.6%+0.7% | 15.5%-57.0% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: SKM’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SKM filings on SEC EDGAR → Not investment advice.