SGHC financial statements
The full income statement, balance sheet, and cash-flow statement for Super Group (SGHC) Limited (SGHC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.23B+21.6% | 1.83B+18.0% | 1.55B+14.4% | 1.36B-13.0% | 1.56B+50.9% | |
| Cost of revenue | — | — | — | — | 503M+48.1% | |
| Research & development | 14.6M+29.2% | 11.3M-34.3% | 17.2M-7.6% | 18.6M-4.6% | 19.5M-7.5% | |
| Operating income | — | — | 18.1M-92.0% | 228M-14.8% | 267M+86.9% | |
| Interest expense | 11.0M+57.1% | 7.00M+133.3% | 3.00M+112.0% | 1.41M-81.2% | 7.53M-39.9% | |
| Pre-tax income | 356M+74.5% | 204M+920.0% | 20.0M-91.2% | 228M-14.8% | 267M+56.6% | |
| Income tax | 138M+70.4% | 81.0M+189.3% | 28.0M-22.3% | 36.0M+405.5% | -11.8M-2510.9% | |
| 218M+77.2% | 123M+1637.5% | -8.00M-104.2% | 192M-31.3% | 279M+64.0% | ||
| Net income to common | 217M+76.4% | 123M+1330.0% | -10.0M-105.2% | 191M-31.6% | 279M+64.0% | |
| Weighted-avg shares (basic) | 505M+0.7% | 502M+0.7% | 498M+1.7% | 490M+3.8% | 472M+2.0% | |
| Weighted-avg shares (diluted) | 508M+0.8% | 504M+1.1% | 498M+1.7% | 490M+3.8% | 472M+2.0% | |
| Dividends per share | $0.05+25.0% | $0.04 | $0.00 | $0.00 | — | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 742M+32.5% | 560M+2.9% | 544M-9.2% | 599M-5.3% | 633M+95.4% | ||
| Cash & equivalents | 513M+32.2% | 388M+45.3% | 267M-2.2% | 273M-18.0% | 333M+95.3% | |
| Accounts receivable | 181M+31.2% | 138M-19.8% | 172M+37.6% | 125M-34.8% | 192M+43.2% | |
| 1.27B+15.7% | 1.09B+3.2% | 1.06B+13.1% | 938M-1.8% | 956M+41.0% | ||
| Property, plant & equipment | 58.0M+176.2% | 21.0M+10.5% | 19.0M+26.6% | 15.0M+6.1% | 14.2M+147.8% | |
| Goodwill | 84.0M-11.6% | 95.0M-9.5% | 105M+59.4% | 65.9M+132.4% | 28.3M+22.3% | |
| Total non-current assets | 525M-1.9% | 535M+3.5% | 517M+52.5% | 339M+5.1% | 323M-8.8% | |
| 382M-14.5% | 447M+3.2% | 433M+31.3% | 330M-5.8% | 350M-34.9% | ||
| Short-term & current debt | — | — | — | 1.29M-62.2% | 3.41M-98.5% | |
| 466M-9.9% | 517M+10.9% | 466M+27.2% | 366M-2.0% | 374M-36.7% | ||
| Long-term debt | 17.0M | 0.00 | 0.00 | 0.00-100.0% | 865K-97.4% | |
| 803M+38.2% | 581M+0.7% | 577M+4.1% | 554M-4.8% | 582M+567.8% | ||
| Total equity incl. non-controlling | 801M+38.6% | 578M-2.9% | 595M+3.7% | 574M-1.4% | 582M+567.8% | |
| Common shares issued | 506M+0.5% | 503M+1.1% | 498M+0.0% | 498M+2.9% | 484M+4.2% | |
| Shares outstanding (cover) | 506M+0.5% | 503M+1.1% | 498M+0.0% | 498M+1.6% | 490M | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 360M+17.6% | 306M+112.5% | 144M-18.0% | 176M-29.3% | 248M+43.9% | ||
| Depreciation & amortization | 74.0M-11.9% | 84.0M-5.6% | 89.0M+26.8% | 70.2M-29.0% | 98.8M+56.5% | |
| Capital expenditure | 41.0M+215.4% | 13.0M+30.0% | 10.0M+50.6% | 6.64M+78.4% | 3.72M+65.5% | |
| Free cash flow | 319M+8.9% | 293M+118.7% | 134M-20.6% | 169M-30.9% | 244M+43.6% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 16.0M | 0.00-100.0% | 20.0M | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 1.00M | 0.00-100.0% | 152M+441.6% | 28.1M-3.7% | 29.1M+62.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00-100.0% | 238M+1141.1% | 19.2M+170.5% | |
| Common stock repurchased | 0.00 | 0.00-100.0% | 3.00M-98.7% | 234M+1743.0% | 12.7M | |
| Dividends paid | 156M+212.0% | 50.0M | 0.00 | 0.00 | 0.00-100.0% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 6.05B+92.8% | 3.14B+98.7% | 1.58B+7.3% | 1.47B-69.8% | 4.86B+3.8% | |
| P/E | 27.7×+8.8% | 25.5×+209.8% | 8.2×+56.1% | 5.3×-69.8% | 17.4×-36.7% | |
| P/S | 2.7×+58.5% | 1.7×+47.2% | 1.2×+23.3% | 0.9×-69.8% | 3.1×-31.2% | |
| P/B | 7.5×+39.5% | 5.4×+89.6% | 2.8×+12.7% | 2.5×-69.8% | 8.4×-84.5% | |
| P/FCF | 19.0×+77.0% | 10.7×+14.5% | 9.3×+55.4% | 6.0×-69.8% | 19.9×-27.7% | |
| Earnings yield | 3.6%-8.0% | 3.9%-67.7% | 12.1%-36.0% | 19.0%+230.7% | 5.7%+58.0% | |
| FCF yield | 5.3%-43.5% | 9.3%-12.7% | 10.7%-35.6% | 16.6%+230.7% | 5.0%+38.3% | |
| Dividend yield | 0.42%-34.8% | 0.64% | 0.00% | 0.00% | — | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: SGHC’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SGHC filings on SEC EDGAR → Not investment advice.