ChartRow logo
Share this page
SANM
$221.96+3.28%
as of close, Oct 1, 2026
☾ AH $221.96 +3.28%
PeersNVDAMUSNDKAAPLMSFTAMD

SANM financial statements

The full income statement, balance sheet, and cash-flow statement for Sanmina Corporation (SANM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 54.6M2024-09 53.9M2024-12 54.3M2025-03 53.5M2025-06 53.3M2025-09 54.6M2025-12 54.6M2026-03 53.6M2026-06 53.6M-1.9% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021FY2020
Income Statementas ofSep 27 ’25as ofSep 28 ’24as ofSep 30 ’23as ofOct 1 ’22as ofOct 2 ’21as ofOct 3 ’20
Revenue8.13B+7.4%7.57B-15.3%8.94B+12.8%7.92B+17.5%6.74B-3.0%6.95B-15.6%
716M+11.9%640M-13.8%743M+19.4%622M+18.2%526M+1.8%517M-12.6%
Cost of revenue7.41B+7.0%6.93B-15.4%8.19B+12.3%7.30B+17.5%6.21B-3.4%6.43B-15.8%
362M+18.6%305M+6.0%288M+5.4%273M+0.8%271M-9.2%298M-2.6%
Research & development31.1M+9.0%28.5M+7.9%26.4M+23.8%21.3M+2.1%20.9M-7.3%22.6M-18.1%
Selling, general & administrative290M+9.0%266M+4.4%255M+4.3%245M+4.3%235M-2.7%241M-7.3%
Restructuring——6.05M-47.0%11.4M-24.1%15.1M-43.8%26.8M+94.7%
Operating income355M+5.7%335M-26.4%456M+30.4%349M+36.5%256M+16.8%219M-23.4%
Interest expense20.2M-30.9%29.2M-19.6%36.3M+61.5%22.5M+14.9%19.6M-32.4%28.9M-6.0%
Other non-operating income-10.8M-791.8%-1.22M+94.0%-20.2M+23.4%-26.3M-159.4%44.3M+12838.8%-348K+96.8%
Pre-tax income339M+6.9%318M-23.1%413M+36.5%302M+7.3%282M+46.5%192M-21.7%
Income tax73.2M-8.3%79.8M-6.5%85.3M+37.7%61.9M+93.0%32.1M-45.6%59.0M-43.3%
246M+10.5%223M-28.2%310M+28.9%240M-3.7%250M+87.4%133M-5.9%
Net income to non-controlling interest20.4M+33.9%15.2M-13.3%17.5M0.000.00—
$4.46+14.1%$3.91-24.5%$5.18+36.0%$3.81+2.4%$3.72+97.9%$1.88-4.6%
EPS (basic)$4.56+14.0%$4.00-25.4%$5.36+36.7%$3.92+2.6%$3.82+97.9%$1.93-5.9%
Weighted-avg shares (basic)53.9M-3.0%55.6M-3.9%57.8M-5.6%61.3M-6.1%65.3M-5.4%69.0M-0.1%
Weighted-avg shares (diluted)55.2M-3.1%57.0M-4.8%59.8M-5.2%63.1M-5.9%67.1M-5.2%70.8M-1.2%
Balance Sheetas ofSep 27 ’25as ofSep 28 ’24as ofSep 30 ’23as ofOct 1 ’22as ofOct 2 ’21as ofOct 3 ’20
4.87B+25.7%3.87B-0.2%3.88B-0.3%3.89B+18.9%3.27B+16.0%2.82B-3.5%
Cash & equivalents926M+48.0%626M-6.2%668M+26.0%530M-18.5%650M+35.3%481M+5.7%
Inventory1.99B+37.7%1.44B-2.3%1.48B-12.3%1.68B+61.7%1.04B+21.0%861M-4.4%
Prepaid expenses125M+57.2%79.3M+36.1%58.2M-6.1%62.0M+15.0%54.0M+43.0%37.7M-7.9%
5.86B+21.5%4.82B-1.0%4.87B+0.8%4.84B+15.0%4.20B+11.4%3.77B-3.4%
Property, plant & equipment682M+10.8%616M-2.6%633M+10.0%575M+7.9%533M-4.7%559M-11.3%
Operating lease right-of-use67.8M-12.6%77.6M-18.9%95.8M+20.4%79.5M+16.9%68.0M—
Goodwill
30.4M—————
Deferred tax assets171M+6.5%161M-9.5%178M-15.3%210M-13.5%242M-11.4%273M-2.3%
Other non-current assets109M-38.1%176M-4.5%184M+14.8%160M+2.1%157M+30.2%121M+62.5%
2.82B+45.4%1.94B-4.6%2.03B-17.7%2.47B+38.4%1.79B+17.3%1.52B-9.5%
Accounts payable1.58B+9.5%1.44B-7.5%1.56B-23.6%2.04B+38.7%1.47B+21.7%1.21B-9.5%
Short-term & current debt17.5M+0.0%17.5M-32.5%25.9M+48.3%17.5M-6.7%18.8M+0.0%18.8M-51.1%
Current lease liability21.7M-2.4%22.3M-0.3%22.3M+33.8%16.7M-3.0%17.2M+3.4%16.7M
Other current liabilities180M+35.5%133M-58.7%321M+13.9%282M+58.9%177M+3.2%172M-4.6%
Long-term debt283M-5.6%300M-4.0%312M-5.1%329M+5.7%312M-5.4%329M-5.1%
Non-current lease liability36.0M-19.1%44.5M-26.6%60.7M+24.9%48.6M+25.9%38.6M+4.2%37.0M
Operating lease liability (total)57.7M-13.5%66.8M-19.5%83.0M+27.2%65.3M+16.9%55.8M—
Deferred tax liabilities11.7M-12.4%13.4M+397.0%2.70M-38.4%4.38M+32.7%3.30M—
Other non-current liabilities214M-3.1%221M+5.3%210M-2.6%215M-15.1%254M-12.8%291M+24.9%
Total non-current liabilities497M-4.5%521M-0.3%522M-4.1%545M-3.6%565M-8.9%620M+6.9%
2.54B+7.5%2.36B+1.8%2.32B+27.4%1.82B-1.8%1.85B+14.1%1.62B-1.4%
Additional paid-in capital6.64B+1.0%6.58B+1.0%6.51B+2.1%6.38B+0.7%6.34B+0.6%6.30B+0.5%
Retained earnings-2.46B+9.1%-2.71B+7.6%-2.93B+9.6%-3.24B+6.9%-3.48B+6.5%-3.72B+3.6%
Treasury stock1.90B+9.0%1.74B+17.1%1.49B+7.8%1.38B+31.6%1.05B+6.5%983M+22.3%
Accumulated other comprehensive income69.6M+4.3%66.7M-5.8%70.9M+25.8%56.3M+38.4%40.7M+16.6%34.9M-17.4%
Total equity incl. non-controlling2.54B+7.5%2.36B+1.8%2.32B+27.4%1.82B-1.8%1.85B+14.1%1.62B
Total liabilities & equity5.86B+21.5%4.82B-1.0%4.87B+0.8%4.84B+15.0%4.20B+11.4%3.77B-3.4%
Common shares issued115M+1.3%113M+1.4%112M+1.3%110M+1.3%109M+1.0%108M+2.0%
Common shares outstanding53.4M-1.0%53.9M-5.1%56.8M-1.0%57.4M-10.7%64.3M-1.1%65.0M-6.8%
Shares outstanding (cover)54.6M+1.2%53.9M-5.1%56.8M-1.0%57.4M-10.8%64.4M-1.1%65.1M-7.0%
Cash Flowas ofSep 27 ’25as ofSep 28 ’24as ofSep 30 ’23as ofOct 1 ’22as ofOct 2 ’21as ofOct 3 ’20
621M+82.4%340M+44.7%235M-28.9%331M-2.2%338M+12.6%301M-21.5%
Depreciation & amortization119M-2.4%122M+3.5%118M+8.7%109M-0.8%110M-4.0%114M-2.3%
Share-based compensation63.4M+10.4%57.4M+13.9%50.4M+27.3%39.6M+13.2%35.0M+33.3%26.2M-14.9%
Deferred income taxes-11.8M-138.9%30.3M+5.5%28.8M+3.0%27.9M-1.6%28.4M+141.0%11.8M-78.5%
Change in receivables63.8M-38.9%104M+16.7%89.5M+288.4%-47.5M-132.6%146M+278.0%-81.9M-49.1%
Change in inventory543M+1620.1%-35.7M+83.0%-210M-132.3%651M+314.0%157M+745.2%-24.4M+79.9%
Change in payables99.0M+188.8%-112M+73.3%-418M-182.2%509M+108.7%244M+328.7%-107M+41.6%
Other operating activities-5.66M-407.5%-1.12M-163.1%1.77M-82.5%10.1M+837.3%-1.37M-473.6%-239K-110.8%
-108M+5.4%-114M+40.6%-192M-45.6%-132M-44.8%-91.3M-41.8%-64.4M+49.5%
Capital expenditure147M+32.5%111M-41.9%191M+38.0%139M+89.1%73.3M+11.1%66.0M-51.0%
Free cash flow473M+106.7%229M+422.8%43.8M-77.2%192M-27.5%265M+13.0%235M-5.5%
Acquisitions0.000.000.000.00-100.0%21.4M0.00
Purchases of investments15.0M+189.2%5.20M+108.0%2.50M+25.0%2.00M-26.1%2.71M-91.0%30.0M+5912.0%
Proceeds from sale of PP&E4.88M+140.3%2.03M+44.1%1.41M-83.3%8.43M+677.2%1.08M-31.1%1.57M-79.1%
-174M+35.5%-270M-385.4%94.5M+130.1%-314M-306.5%-77.3M+63.2%-210M+4.5%
Long-term debt issued0.000.000.00-100.0%350M0.000.00-100.0%
Long-term debt repaid0.000.000.000.000.000.00
Common stock issued0.000.000.000.000.000.00
Common stock repurchased0.000.000.00-100.0%331M+416.9%64.1M-64.2%179M+1319.3%
Dividends paid0.000.000.000.000.000.00
Other financing activities477K0.00+100.0%-113K-122.6%500K—0.00
FX effect on cash1.75M-19.6%2.18M+337.1%498K+111.0%-4.51M-2166.3%-199K-145.7%-81.0K-175.7%
Net change in cash340M+916.0%-41.7M-130.3%138M+214.6%-120M-170.9%170M+557.4%25.8M-26.8%
Interest paid16.6M-36.5%26.1M-19.7%32.5M+78.1%18.2M+19.5%15.3M-25.5%20.5M-32.1%
Income taxes paid98.6M+42.0%69.4M+21.1%57.3M+19.1%48.1M+44.3%33.4M+8.7%30.7M-4.5%
Valuation Ratiosas ofSep 27 ’25as ofSep 28 ’24as ofSep 30 ’23as ofOct 1 ’22as ofOct 2 ’21as ofOct 3 ’20
Market cap6.08B+61.6%3.76B+21.2%3.11B+16.6%2.66B+4.4%2.55B+41.8%1.80B-19.5%
P/E23.5×+39.0%16.9×+66.5%10.1×-9.5%11.2×+4.8%10.7×-35.9%16.7×-8.6%
P/S0.8×+52.6%0.5×+45.1%0.3×-6.3%0.4×-0.5%0.4×+41.8%0.3×-5.2%
P/B2.5×+52.8%1.6×+17.2%1.4×-9.0%1.5×+7.1%1.4×+29.2%1.1×-20.8%
P/FCF16.6×+5.1%15.8×-79.7%78.0×+545.6%12.1×+28.4%9.4×+69.6%5.5×-67.8%
Earnings yield4.3%-28.1%5.9%-39.9%9.9%+10.5%8.9%-4.5%9.4%+56.1%6.0%+9.4%
FCF yield6.0%-4.8%6.3%+392.9%1.3%-84.5%8.3%-22.1%10.6%-41.1%18.0%+210.3%
Source filing10-K10-K10-K10-K/A10-K10-K

About this data

Source: SANM’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SANM filings on SEC EDGAR → Not investment advice.