PUK financial statements
The full income statement, balance sheet, and cash-flow statement for Prudential Public Limited Company (PUK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 11.5B+7.0% | 10.7B+10.3% | 9.74B+8.4% | 8.98B-61.0% | 23.0B+2.4% | |
| Operating income | 3.31B+5.7% | 3.13B+8.2% | 2.89B+6.3% | 2.72B-15.8% | 3.23B+17.3% | |
| Pre-tax income | 5.12B+58.1% | 3.24B+42.6% | 2.27B+537.8% | -519M-117.2% | 3.02B-5.1% | |
| Income tax | 1.00B+21.6% | 824M+47.1% | 560M+17.2% | 478M-40.5% | 804M+13.1% | |
| 4.12B+70.6% | 2.42B+41.1% | 1.71B+271.7% | -997M+64.6% | -2.81B-228.7% | ||
| Net income to common | 3.98B+74.1% | 2.29B+34.3% | 1.70B+268.9% | -1.01B+50.7% | -2.04B-196.4% | |
| $3.07+82.7% | $1.68+35.7% | $1.24+268.2% | -$0.74+52.6% | -$1.55-195.2% | ||
| EPS (basic) | $3.08+83.4% | $1.68+35.4% | $1.24+268.8% | -$0.74+52.6% | -$1.55-195.2% | |
| Weighted-avg shares (basic) | 1.29B-5.0% | 1.36B-0.9% | 1.37B+0.2% | 1.37B+4.1% | 1.31B+1.2% | |
| Weighted-avg shares (diluted) | 1.30B-4.7% | 1.36B-1.0% | 1.37B+0.4% | 1.37B+4.1% | 1.31B+1.2% | |
| Dividends per share | $0.48+14.0% | $0.42+9.1% | $0.39+9.7% | $0.35+9.3% | $0.32-48.6% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 7.71B+33.5% | 5.77B+21.5% | 4.75B-13.8% | 5.51B-23.1% | 7.17B-10.6% | |
| 212B+16.7% | 182B+4.5% | 174B+8.6% | 160B-14.9% | 188B-63.5% | ||
| Property, plant & equipment | — | — | 374M-14.4% | 437M-11.7% | 495M-15.2% | |
| Goodwill | 902M+6.4% | 848M-5.4% | 896M+0.7% | 890M-1.9% | 907M-5.6% | |
| Total liabilities | 191B+16.9% | 163B+4.6% | 156B+8.9% | 143B-15.2% | 169B-65.8% | |
| 20.1B+15.0% | 17.5B-1.9% | 17.8B+6.5% | 16.7B-11.6% | 18.9B-9.3% | ||
| Total equity incl. non-controlling | 21.4B+14.4% | 18.7B+3.8% | 18.0B+6.4% | 16.9B-11.6% | 19.1B-13.6% | |
| Common shares issued | 1.27B-4.1% | 1.33B-3.5% | 1.38B+0.1% | 1.37B+0.1% | 1.37B+5.2% | |
| Shares outstanding (cover) | 1.27B-4.1% | 1.33B-3.5% | 1.38B+0.1% | 1.37B+0.1% | 1.37B+5.2% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Depreciation & amortization | 571M+9.2% | 523M-0.2% | 524M+6.1% | 494M-40.5% | 830M+14.5% | |
| Long-term debt issued | — | — | — | 346M-65.2% | 995M+1.2% | |
| Long-term debt repaid | — | — | 393M-81.1% | 2.08B+66.0% | 1.25B | |
| Common stock issued | 2.00M | — | 4.00M+200.0% | -4.00M-100.2% | 2.38B+18223.1% | |
| Common stock repurchased | 1.23B+40.5% | 878M | — | — | — | |
| Dividends paid | 594M+7.6% | 552M+3.6% | 533M+12.4% | 474M+12.6% | 421M-48.3% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 39.7B+87.2% | 21.2B-31.4% | 30.9B-14.5% | 36.1B-20.2% | 45.2B-3.2% | |
| P/E | 9.6×+9.8% | 8.8× | — | — | — | |
| P/S | 3.5×+75.0% | 2.0×-42.6% | 3.4×+118.9% | 1.6×-20.2% | 2.0×-5.4% | |
| P/B | 2.0×+62.8% | 1.2×-34.4% | 1.8×-3.3% | 1.9×-20.2% | 2.4×+6.7% | |
| Earnings yield | 10.4%-8.9% | 11.4% | — | — | — | |
| Dividend yield | 1.5%-41.6% | 2.6%+53.6% | 1.7%+34.2% | 1.3%+37.0% | 0.94%-46.6% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: PUK’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all PUK filings on SEC EDGAR → Not investment advice.
