POWI
$46.97+3.32%
Power Integrations Inc.Stock · TechnologyRussell 2000 · 0.1% of IWMRussell 3000 · 0.007% of IWVUS Stock Market · 0.006% of VTINasdaq Composite · 0.006% of ONEQ
POWI financial statements
The full income statement, balance sheet, and cash-flow statement for Power Integrations Inc. (POWI), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 56.8M2024-09 56.9M2024-12 56.9M2025-03 56.3M2025-06 56.1M2025-09 55.3M2025-12 55.5M2026-03 55.7M2026-06 55.9M-1.7% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 444M+5.9% | 419M-5.8% | 445M-31.7% | 651M-7.4% | 703M+44.0% | |
| 242M+7.5% | 225M-1.8% | 229M-37.6% | 367M+1.7% | 361M+48.1% | ||
| Cost of revenue | 202M+3.9% | 194M-9.9% | 216M-24.2% | 284M-17.0% | 343M+40.0% | |
| 231M+11.9% | 207M+6.7% | 194M+4.0% | 186M+0.5% | 186M+7.2% | ||
| Research & development | 101M+0.3% | 101M+4.9% | 96.1M+2.3% | 93.9M+10.6% | 84.9M+3.9% | |
| Selling, general & administrative | 42.7M+11.8% | 38.2M+15.0% | 33.2M+15.0% | 28.9M-27.5% | 39.8M+8.0% | |
| General & administrative | 42.7M+11.8% | 38.2M+15.0% | 33.2M+15.0% | 28.9M-27.5% | 39.8M+8.0% | |
| Selling & marketing | 68.0M+0.2% | 67.8M+5.0% | 64.6M+3.2% | 62.6M+2.9% | 60.8M+11.6% | |
| Restructuring | 0.00 | — | — | — | — | |
| Amortization of intangibles | 831K-35.0% | 1.28M-41.1% | 2.17M-10.0% | 2.42M-30.9% | 3.49M-19.8% | |
| Operating income | 10.2M-43.1% | 17.9M-48.9% | 35.1M-80.6% | 180M+3.1% | 175M+148.4% | |
| Other non-operating income | 10.8M-15.9% | 12.8M+18.2% | 10.8M+259.9% | 3.01M+179.9% | 1.08M-77.4% | |
| Gain (loss) on equity securities | — | — | — | — | 0.00 | |
| Pre-tax income | 21.0M-31.8% | 30.8M-33.0% | 45.9M-75.0% | 183M+4.1% | 176M+134.1% | |
| Income tax | -1.11M+24.7% | -1.48M+84.9% | -9.83M-178.2% | 12.6M+7.3% | 11.7M+187.7% | |
| Net income | 22.1M-31.5% | 32.2M-42.2% | 55.7M-67.4% | 171M+3.9% | 164M+131.0% | |
| $0.39-30.4% | $0.56-42.3% | $0.97-66.9% | $2.93+9.7% | $2.67+128.2% | ||
| EPS (basic) | $0.39-31.6% | $0.57-41.2% | $0.97-67.2% | $2.96+8.4% | $2.73+129.4% | |
| Weighted-avg shares (basic) | 56.1M-1.3% | 56.8M-0.7% | 57.2M-1.0% | 57.8M-4.2% | 60.3M+1.1% | |
| Weighted-avg shares (diluted) | 56.3M-1.4% | 57.1M-0.9% | 57.6M-1.3% | 58.4M-5.0% | 61.5M+1.0% | |
| Dividends per share | $0.85+5.1% | $0.81+4.5% | $0.77+6.3% | $0.73+32.1% | $0.55+31.9% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 458M-10.8% | 514M+0.5% | 512M-2.6% | 525M-23.5% | 687M+14.2% | ||
| Cash & equivalents | 58.8M+15.3% | 51.0M-20.3% | 63.9M-39.3% | 105M-33.4% | 158M-38.9% | |
| Short-term investments | 191M-23.4% | 249M+0.6% | 248M-0.3% | 248M-33.3% | 372M+95.6% | |
| Accounts receivable | 18.3M-32.8% | 27.2M+85.2% | 14.7M-29.6% | 20.8M-49.7% | 41.4M+15.3% | |
| Inventory | 167M+0.8% | 166M+1.5% | 163M+20.5% | 135M+36.4% | 99.3M-3.5% | |
| Prepaid expenses | 23.7M+11.4% | 21.3M-4.2% | 22.2M+47.9% | 15.0M-5.1% | 15.8M+19.3% | |
| 772M-6.8% | 829M+1.1% | 820M-2.4% | 840M-17.2% | 1.01B+12.3% | ||
| Property, plant & equipment | 147M-2.0% | 150M-8.9% | 164M-7.1% | 177M-1.7% | 180M+8.2% | |
| Operating lease right-of-use | 19.3M+20.2% | 16.1M+54.6% | 10.4M+13.6% | 9.15M-23.0% | 11.9M+15.5% | |
| Goodwill | 95.3M+0.0% | 95.3M+3.7% | 91.8M+0.0% | 91.8M+0.0% | 91.8M+0.0% | |
| Intangible assets | 7.24M-10.3% | 8.07M+82.5% | 4.42M-32.9% | 6.60M-26.8% | 9.01M-27.9% | |
| Deferred tax assets | 35.6M-2.4% | 36.5M+28.8% | 28.3M+48.8% | 19.0M+15.8% | 16.4M+392.2% | |
| Other non-current assets | 64.8M+155.3% | 25.4M+30.5% | 19.5M-6.7% | 20.9M-31.7% | 30.6M+8.3% | |
| 70.4M+27.2% | 55.3M+13.2% | 48.9M-16.3% | 58.4M-19.3% | 72.3M+15.7% | ||
| Accounts payable | 34.0M+14.0% | 29.8M+12.9% | 26.4M-12.3% | 30.1M-31.2% | 43.7M+26.0% | |
| Current lease liability | 2.98M+1.9% | 2.93M+11.5% | 2.63M-9.3% | 2.90M-5.1% | 3.05M+13.7% | |
| 99.4M+25.7% | 79.1M+16.9% | 67.6M-20.3% | 84.9M-17.2% | 102M+10.3% | ||
| Non-current lease liability | 15.9M+25.9% | 12.6M+71.8% | 7.35M+26.1% | 5.83M-30.3% | 8.37M+14.0% | |
| Operating lease liability (total) | 18.9M+21.4% | 15.6M+55.9% | 9.98M+14.4% | 8.73M-23.6% | 11.4M+13.9% | |
| Other non-current liabilities | 29.0M+46.0% | 19.9M+58.7% | 12.5M+16.5% | 10.7M-27.6% | 14.9M+0.3% | |
| 673M-10.3% | 750M-0.3% | 752M-0.4% | 755M-17.2% | 912M+12.5% | ||
| Common stock | 20.0K-9.1% | 22.0K-4.3% | 23.0K-4.2% | 24.0K-14.3% | 28.0K+0.0% | |
| Additional paid-in capital | 0.00-100.0% | 18.7M | 0.00 | 0.00-100.0% | 162M-15.0% | |
| Retained earnings | 674M-8.2% | 734M-2.6% | 754M-1.2% | 763M+1.2% | 753M+21.2% | |
| Accumulated other comprehensive income | -1.10M+63.4% | -3.02M-106.8% | -1.46M+80.1% | -7.34M-96.5% | -3.74M-72.8% | |
| Total liabilities & equity | 772M-6.8% | 829M+1.1% | 820M-2.4% | 840M-17.2% | 1.01B+12.3% | |
| Common shares issued | 55.3M-2.6% | 56.8M | — | — | — | |
| Common shares outstanding | 55.3M-2.6% | 56.8M+0.2% | 56.7M-0.4% | 57.0M-4.9% | 59.9M+0.0% | |
| Shares outstanding (cover) | 55.5M-2.5% | 56.9M+0.1% | 56.9M-0.2% | 57.0M-3.7% | 59.2M-1.5% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 112M+37.4% | 81.2M+23.5% | 65.8M-69.5% | 215M-6.7% | 231M+83.8% | ||
| Depreciation & amortization | 28.0M-19.0% | 34.6M-7.5% | 37.4M+0.1% | 37.3M+6.9% | 34.9M+24.4% | |
| Intangible amortization | 831K-35.0% | 1.28M-41.1% | 2.17M-10.0% | 2.42M-30.9% | 3.49M-19.8% | |
| Share-based compensation | 39.7M+13.2% | 35.1M+23.0% | 28.5M+27.6% | 22.4M-40.5% | 37.6M+21.7% | |
| Deferred income taxes | 898K+110.8% | -8.35M+9.7% | -9.25M-260.4% | -2.57M+80.6% | -13.2M-2136.5% | |
| Change in receivables | -9.26M-175.6% | 12.3M+285.2% | -6.62M+66.7% | -19.9M-461.2% | 5.50M-51.3% | |
| Change in inventory | 1.27M-47.9% | 2.45M-91.2% | 27.7M-23.3% | 36.2M+1100.9% | -3.61M-128.9% | |
| Change in payables | 3.25M-5.8% | 3.45M+163.6% | -5.43M-41.7% | -3.84M-194.3% | 4.07M-28.6% | |
| 36.2M+239.7% | -25.9M-83.1% | -14.2M-118.1% | 78.3M+133.6% | -233M-723.6% | ||
| Capital expenditure | 24.4M+41.1% | 17.3M-17.2% | 20.9M-46.7% | 39.2M-17.1% | 47.3M-33.0% | |
| Free cash flow | 87.1M+36.4% | 63.9M+42.4% | 44.9M-74.5% | 176M-4.1% | 184M+233.6% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Proceeds from sale of PP&E | 150K | 0.00 | 0.00-100.0% | 1.20M+3334.3% | 35.0K-94.6% | |
| -140M-105.1% | -68.2M+26.7% | -93.0M+73.1% | -346M-250.5% | -98.8M-474.9% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 98.1M+251.8% | 27.9M-49.6% | 55.3M-82.2% | 311M+320.7% | 73.9M+2704.9% | |
| Dividends paid | 47.2M+2.5% | 46.0M+4.6% | 44.0M+6.1% | 41.5M+27.3% | 32.6M+30.0% | |
| Net change in cash | 7.78M+160.1% | -13.0M+68.7% | -41.4M+21.4% | -52.7M+47.7% | -101M-225.7% | |
| Income taxes paid | 3.03M-36.6% | 4.78M-65.3% | 13.8M-23.0% | 17.9M-30.3% | 25.6M+1399.7% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 1.97B-43.8% | 3.51B-24.8% | 4.67B+13.8% | 4.10B-25.3% | 5.50B+11.8% | |
| P/E | 89.3×-18.1% | 109.0×+50.0% | 72.6×+234.2% | 21.7×-35.0% | 33.4×-51.6% | |
| P/S | 4.4×-47.0% | 8.4×-13.8% | 9.7×+65.8% | 5.9×-24.9% | 7.8×-22.4% | |
| P/B | 2.9×-37.4% | 4.7×-21.2% | 5.9×+8.8% | 5.5×-9.3% | 6.0×-0.7% | |
| P/FCF | 22.6×-58.8% | 55.0×-37.5% | 88.0×+303.1% | 21.8×-27.1% | 29.9×-66.5% | |
| Earnings yield | 1.1%+22.1% | 0.92%-33.4% | 1.4%-70.1% | 4.6%+53.8% | 3.0%+106.6% | |
| FCF yield | 4.4%+142.8% | 1.8%+60.0% | 1.1%-75.2% | 4.6%+37.2% | 3.3%+198.4% | |
| Dividend yield | 2.4%+82.5% | 1.3%+39.1% | 0.94%-7.2% | 1.0%+71.1% | 0.59%+16.3% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: POWI’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all POWI filings on SEC EDGAR → Not investment advice.