PAC financial statements
The full income statement, balance sheet, and cash-flow statement for Grupo Aeroportuario Del Pacifico S.A. B. de C.V. Grupo Aeroportuario Del Pacifico S.A. de C.V. (each representing 10 Series B shares) (PAC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.16B+17.7% | 1.83B-2.2% | 1.87B+37.5% | 1.36B+45.3% | 938M+69.8% | |
| Operating income | 916M+11.6% | 820M-3.9% | 853M+24.2% | 687M+57.3% | 437M+145.6% | |
| Interest expense | 232M+3.8% | 224M+15.4% | 194M+58.7% | 122M+46.9% | 83.2M+18.0% | |
| Pre-tax income | 735M+11.3% | 660M-8.2% | 719M+17.8% | 611M+58.2% | 386M+247.7% | |
| Income tax | 214M+21.3% | 177M+2.0% | 173M+12.6% | 154M+74.6% | 88.1M+305.0% | |
| 521M+7.7% | 484M-11.4% | 546M+19.5% | 457M+53.3% | 298M+233.7% | ||
| Net income to common | 498M+6.1% | 469M-12.8% | 538M+20.0% | 448M+51.6% | 296M+222.7% | |
| $9.86+6.1% | $9.29-12.8% | $10.65+20.7% | $8.82+54.9% | $5.70 | ||
| EPS (basic) | $9.86+6.1% | $9.29-12.8% | $10.65+20.7% | $8.82+54.9% | $5.70 | |
| Weighted-avg shares (basic) | 50.5B+0.0% | 50.5B+0.0% | 50.5B-0.6% | 50.8B-2.1% | 51.9B-1.2% | |
| Dividends per share | — | — | $40.03+458.6% | $7.17 | — | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 846M+0.1% | 845M+4.6% | 808M+1.6% | 795M-0.8% | 802M-5.4% | ||
| Cash & equivalents | 581M-10.9% | 652M+10.0% | 593M-6.5% | 634M-2.7% | 652M-10.3% | |
| 4.90B+23.9% | 3.95B-0.6% | 3.98B+28.2% | 3.10B+14.7% | 2.70B+4.7% | ||
| Property, plant & equipment | 251M+7.7% | 233M-13.0% | 268M+33.3% | 201M+33.1% | 151M+40.2% | |
| 925M-6.6% | 990M+39.0% | 712M+100.8% | 355M-22.5% | 458M+73.0% | ||
| Short-term & current debt | 203M-40.1% | 338M+18.7% | 285M+235.6% | 84.8M+953.9% | 8.05M-86.2% | |
| 3.52B+27.4% | 2.76B+0.7% | 2.74B+31.4% | 2.09B+22.2% | 1.71B+19.0% | ||
| Long-term debt | 275M+38.3% | 199M-24.8% | 264M-17.3% | 319M+25.8% | 254M-18.5% | |
| 1.25B+15.4% | 1.08B-7.2% | 1.17B+22.0% | 955M+1.3% | 943M-14.0% | ||
| Total equity incl. non-controlling | 1.38B+15.8% | 1.19B-3.4% | 1.23B+21.5% | 1.02B+1.8% | 999M-13.1% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 950M+4.6% | 909M+15.7% | 786M+26.1% | 623M+13.8% | 547M+229.6% | ||
| Depreciation & amortization | 195M+17.1% | 167M+16.2% | 144M+24.7% | 115M+13.8% | 101M+8.6% | |
| Intangible amortization | 131M+30.6% | 101M+5.4% | 95.5M+21.1% | 78.8M+6.2% | 74.2M+5.9% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 755M+60.2% | 471M+54.8% | 304M-21.1% | 386M+11.8% | 345M+3.0% | |
| Long-term debt repaid | 728M+68.5% | 432M+241.6% | 127M-67.6% | 390M+6.3% | 367M+258.4% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 443M | 0.00-100.0% | 423M+16.2% | 364M | 0.00 | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 16.2B | — | — | — | — | |
| P/E | 31.1×+65.0% | 18.8×-5.2% | 19.9×-21.3% | 25.2×+4.6% | 24.1× | |
| P/S | 7.5× | — | — | — | — | |
| P/B | 13.0× | — | — | — | — | |
| Earnings yield | 3.2%-39.4% | 5.3%+5.4% | 5.0%+27.1% | 4.0%-4.4% | 4.1% | |
| Dividend yield | — | — | 22.8%+358.5% | 5.0% | — | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: PAC’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all PAC filings on SEC EDGAR → Not investment advice.