PAC financial statements
The full income statement, balance sheet, and cash-flow statement for Grupo Aeroportuario Del Pacifico S.A. B. de C.V. Grupo Aeroportuario Del Pacifico S.A. de C.V. (each representing 10 Series B shares) (PAC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.16B+17.8% | 1.83B-2.2% | 1.87B+37.5% | 1.36B+45.2% | 938M+69.6% | |
| Operating income | 915M+11.7% | 820M-3.9% | 853M+24.2% | 687M+57.3% | 437M+145.5% | |
| Interest expense | 232M+3.8% | 224M+15.3% | 194M+58.7% | 122M+46.9% | 83.2M+17.9% | |
| Pre-tax income | 735M+11.4% | 660M-8.3% | 719M+17.8% | 611M+58.1% | 386M+247.4% | |
| Income tax | 214M+21.3% | 177M+1.9% | 173M+12.6% | 154M+74.6% | 88.1M+304.7% | |
| 521M+7.7% | 484M-11.5% | 546M+19.5% | 457M+53.3% | 298M+233.5% | ||
| Net income to common | 498M+6.2% | 469M-12.8% | 538M+20.0% | 448M+51.6% | 296M+222.5% | |
| $9.86+6.2% | $9.29-12.8% | $10.65+20.7% | $8.82+54.9% | $5.70 | ||
| EPS (basic) | $9.86+6.2% | $9.29-12.8% | $10.65+20.7% | $8.82+54.9% | $5.70 | |
| Weighted-avg shares (basic) | 50.5B+0.0% | 50.5B+0.0% | 50.5B-0.6% | 50.8B-2.1% | 51.9B-1.2% | |
| Dividends per share | — | — | $40.03+458.7% | $7.16 | — | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 847M+0.6% | 842M+4.2% | 808M+1.6% | 795M-0.7% | 800M-5.6% | ||
| Cash & equivalents | 582M-10.4% | 650M+9.6% | 593M-6.5% | 634M-2.6% | 651M-10.5% | |
| 4.91B+24.5% | 3.94B-0.9% | 3.98B+28.2% | 3.10B+14.9% | 2.70B+4.5% | ||
| Property, plant & equipment | 252M+8.3% | 232M-13.4% | 268M+33.3% | 201M+33.3% | 151M+39.8% | |
| 926M-6.1% | 987M+38.5% | 712M+100.8% | 355M-22.4% | 457M+72.6% | ||
| Short-term & current debt | 203M-39.7% | 337M+18.3% | 285M+235.6% | 84.8M+955.4% | 8.04M-86.2% | |
| 3.52B+28.1% | 2.75B+0.4% | 2.74B+31.4% | 2.09B+22.4% | 1.70B+18.7% | ||
| Long-term debt | 275M+39.1% | 198M-25.1% | 264M-17.3% | 319M+26.0% | 254M-18.7% | |
| 1.25B+16.0% | 1.08B-7.5% | 1.17B+22.0% | 955M+1.5% | 941M-14.2% | ||
| Total equity incl. non-controlling | 1.38B+16.4% | 1.19B-3.8% | 1.23B+21.5% | 1.02B+1.9% | 997M-13.3% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 950M+4.6% | 908M+15.6% | 786M+26.1% | 623M+13.8% | 547M+229.4% | ||
| Depreciation & amortization | 195M+17.2% | 167M+16.2% | 144M+24.7% | 115M+13.8% | 101M+8.5% | |
| Intangible amortization | 131M+30.6% | 101M+5.3% | 95.5M+21.2% | 78.8M+6.2% | 74.2M+5.8% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 755M+60.3% | 471M+54.8% | 304M-21.1% | 386M+11.8% | 345M+2.9% | |
| Long-term debt repaid | 728M+68.5% | 432M+241.5% | 127M-67.6% | 390M+6.2% | 367M+258.1% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 443M | 0.00-100.0% | 423M+16.2% | 364M | 0.00 | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| P/E | 26.7×+41.9% | 18.8×-5.1% | 19.9×-21.3% | 25.2×+4.6% | 24.1× | |
| Earnings yield | 3.7%-29.5% | 5.3%+5.4% | 5.0%+27.1% | 4.0%-4.4% | 4.1% | |
| Dividend yield | — | — | 22.8%+358.5% | 5.0% | — | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: PAC’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all PAC filings on SEC EDGAR → Not investment advice.