NOMD financial statements
The full income statement, balance sheet, and cash-flow statement for Nomad Foods Limited (NOMD), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 3.43B+2.3% | 3.35B+1.8% | 3.29B+6.5% | 3.09B+0.3% | 3.08B+7.5% | |
| 931M-6.2% | 993M+6.9% | 929M+8.3% | 858M-2.6% | 880M+1.3% | ||
| Cost of revenue | 2.50B+5.9% | 2.36B-0.1% | 2.36B+5.8% | 2.23B+1.5% | 2.20B+10.2% | |
| Research & development | 26.4M+16.6% | 22.6M+0.0% | 22.6M+11.3% | 20.3M-10.6% | 22.7M+13.2% | |
| Operating income | 368M-12.0% | 419M+13.7% | 368M-6.8% | 395M-2.6% | 405M-1.0% | |
| Interest expense | 222M+47.5% | 151M+27.0% | 119M+69.4% | 70.0M-44.3% | 125M+60.9% | |
| Pre-tax income | 164M-45.3% | 301M+9.6% | 274M-18.8% | 338M+20.6% | 280M-16.9% | |
| Income tax | 9.73M-82.3% | 54.9M-16.6% | 65.9M-12.1% | 74.9M+13.7% | 65.9M-17.9% | |
| 155M-37.0% | 246M+17.9% | 208M-20.7% | 263M+22.8% | 214M-16.6% | ||
| Net income to common | 155M-37.0% | 246M+17.9% | 208M-20.7% | 263M+22.8% | 214M-16.6% | |
| $1.03-32.0% | $1.51+23.9% | $1.22-18.8% | $1.50+24.7% | $1.21-7.2% | ||
| EPS (basic) | $1.03-32.5% | $1.53+24.8% | $1.22-18.8% | $1.50+24.7% | $1.21-8.8% | |
| Weighted-avg shares (basic) | 150M-7.2% | 161M-5.3% | 171M-1.3% | 173M-2.1% | 177M-8.3% | |
| Dividends per share | $0.68+13.3% | $0.60 | — | $25.21+0.0% | $25.21+0.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.35B+5.1% | 1.28B-0.3% | 1.29B+7.8% | 1.19B+13.4% | 1.05B-11.7% | ||
| Cash & equivalents | — | — | — | 395M+37.4% | 288M-40.5% | |
| Accounts receivable | 412M+18.6% | 348M+19.6% | 291M+3.8% | 280M+5.4% | 266M+16.8% | |
| Inventory | 518M+12.9% | 459M-6.9% | 493M+0.8% | 489M+5.2% | 465M+9.8% | |
| 7.45B+11.4% | 6.68B-5.6% | 7.08B+4.7% | 6.77B-3.1% | 6.99B+1.8% | ||
| Property, plant & equipment | 620M+15.1% | 539M-2.7% | 554M+4.8% | 528M-4.6% | 554M+20.7% | |
| Goodwill | 2.47B+13.0% | 2.19B-5.8% | 2.32B+3.3% | 2.25B-5.4% | 2.38B+1.6% | |
| Total non-current assets | 6.10B+12.9% | 5.40B-6.8% | 5.80B+4.0% | 5.58B-6.1% | 5.94B+4.6% | |
| 1.26B+7.5% | 1.17B+2.9% | 1.13B+12.7% | 1.01B-8.0% | 1.09B-3.0% | ||
| Short-term & current debt | 38.3M+41.8% | 27.0M+14.4% | 23.6M-2.3% | 24.2M-26.6% | 33.0M+19.1% | |
| 4.51B+15.2% | 3.92B-7.2% | 4.22B+6.1% | 3.98B-9.2% | 4.38B+3.2% | ||
| Long-term debt | 2.66B+18.8% | 2.24B-4.2% | 2.33B+1.8% | 2.29B-7.9% | 2.49B+16.6% | |
| 2.94B+6.1% | 2.77B-3.3% | 2.86B+2.6% | 2.79B+7.1% | 2.60B-0.4% | ||
| Total equity incl. non-controlling | 2.94B+6.1% | 2.77B-3.3% | 2.86B+2.6% | 2.79B+7.1% | 2.60B-0.4% | |
| Shares outstanding (cover) | 142M-8.8% | 156M-4.3% | 163M-5.4% | 173M-0.6% | 174M+0.8% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash from operations | 374M-20.5% | 471M+1.1% | 466M+45.8% | 320M-11.8% | 362M-30.5% | |
| Capital expenditure | 88.8M+2.3% | 86.9M-2.5% | 89.1M+7.1% | 83.2M-11.2% | 93.7M+40.0% | |
| Free cash flow | 285M-25.7% | 384M+1.9% | 377M+59.4% | 236M-12.0% | 269M-40.9% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 219M | 0.00-100.0% | 6.49M-99.2% | 841M-11.1% | 946M | |
| Long-term debt repaid | 64.6M+818.9% | 7.03M-48.4% | 13.6M-98.6% | 964M+99.4% | 483M+3523.8% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Common stock repurchased | 220M+70.3% | 129M-30.0% | 185M+555.5% | 28.2M-69.3% | 91.8M-86.8% | |
| Dividends paid | 103M+7.1% | 96.5M | 0.00 | 0.00 | — | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 1.78B-32.0% | 2.62B-10.4% | 2.92B-2.3% | 2.99B-32.1% | 4.41B+0.7% | |
| P/E | 11.5×+8.0% | 10.7×-4.2% | 11.1×-20.4% | 14.0×-32.1% | 20.6×+20.7% | |
| P/S | 0.5×-33.5% | 0.8×-17.4% | 0.9×-2.6% | 1.0×-32.1% | 1.4×-6.3% | |
| P/B | 0.6×-35.9% | 0.9×-9.8% | 1.0×-8.7% | 1.1×-32.1% | 1.7×+1.1% | |
| P/FCF | 6.2×-8.4% | 6.8×-44.9% | 12.4×+11.1% | 11.1×-32.1% | 16.4×+70.2% | |
| Earnings yield | 8.7%-7.4% | 9.4%+4.4% | 9.0%+25.6% | 7.2%+47.3% | 4.9%-17.1% | |
| FCF yield | 16.0%+9.2% | 14.7%+81.4% | 8.1%-10.0% | 9.0%+47.3% | 6.1%-41.3% | |
| Dividend yield | 5.4%+52.0% | 3.6% | — | 146.2%+47.3% | 99.3%+0.1% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: NOMD’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NOMD filings on SEC EDGAR → Not investment advice.