ChartRow logo
$91.19-0.89%
as of market close, Sep 11, 2026
☾ AH
Note

Not the Nasdaq stock index — NDAQ is Nasdaq, Inc., the exchange operator that runs the Nasdaq stock market. Looking for the Nasdaq-100 index?

PeersVBRK-BHOODJPMGSIREN

NDAQ financial statements

The full income statement, balance sheet, and cash-flow statement for Nasdaq Inc. (NDAQ), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 575.9M2024-09 574.8M2024-12 575.1M2025-03 574.1M2025-06 573.8M2025-09 571.0M2025-12 568.4M2026-03 565.5M2026-06 559.0M-2.9% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue8.26B+11.6%7.40B+22.0%6.06B-2.6%6.23B+5.8%5.89B+4.6%
5.25B+12.9%4.65B+19.4%3.90B+8.7%3.58B+4.7%3.42B+17.8%
Cost of revenue3.01B+9.5%2.75B+26.8%2.17B-18.0%2.64B+7.2%2.47B-9.4%
2.92B+2.4%2.85B+23.0%2.32B+14.8%2.02B+2.0%1.98B+18.6%
Selling, general & administrative75.0M-31.2%109M-3.5%113M-9.6%125M+47.1%85.0M-40.1%
General & administrative75.0M-31.2%109M-3.5%113M-9.6%125M+47.1%85.0M-40.1%
Restructuring42.0M-63.8%116M+45.0%80.0M+433.3%15.0M-51.6%31.0M-35.4%
Amortization of intangibles487M-0.2%488M+136.9%206M+34.6%153M-10.0%170M+65.0%
Operating income2.33B+29.6%1.80B+13.9%1.58B+0.9%1.56B+8.5%1.44B+16.8%
Interest expense367M-11.4%414M+45.8%284M+120.2%129M+3.2%125M+23.8%
Interest & investment income39.0M+39.3%28.0M-75.7%115M+1542.9%7.00M+600.0%1.00M-75.0%
Other non-operating income-27.0M-228.6%21.0M+2200.0%-1.00M-150.0%2.00M-97.5%81.0M+1520.0%
Equity-method income83.0M+418.8%16.0M+328.6%-7.00M-122.6%31.0M-40.4%52.0M-25.7%
Pre-tax income2.15B+48.0%1.45B+3.4%1.40B-5.0%1.48B-3.8%1.53B+26.6%
Income tax358M+7.2%334M-2.9%344M-2.3%352M+1.4%347M+24.4%
1.79B+60.1%1.12B+5.5%1.06B-5.9%1.13B-5.2%1.19B+27.2%
Net income to non-controlling interest-1.00M+50.0%-2.00M+0.0%-2.00M+0.0%-2.00M0.00
$3.09+60.1%$1.93-7.2%$2.08-8.0%$2.26-3.8%$2.35+26.3%
EPS (basic)$3.12+60.8%$1.94-7.6%$2.10-7.9%$2.28-4.2%$2.38+25.9%
Weighted-avg shares (basic)573M-0.4%575M+14.0%505M+2.5%492M-1.1%498M+0.9%
Weighted-avg shares (diluted)579M-0.1%579M+13.9%508M+2.1%498M-1.4%505M+0.9%
Dividends per share$1.05+11.7%$0.94+9.3%$0.86+10.3%$0.78+11.4%$0.70+7.7%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
8.00B+2.8%7.79B-14.4%9.10B+5.7%8.60B+15.9%7.42B-3.1%
Cash & equivalents604M+2.0%592M+30.7%453M-9.8%502M+27.7%393M-85.7%
Accounts receivable943M-7.7%1.02B+10.0%929M+37.2%677M+15.1%588M+3.9%
Other current assets376M+28.3%293M+26.8%231M+14.9%201M-31.6%294M+68.0%
31.1B+2.2%30.4B-5.9%32.3B+54.8%20.9B+3.7%20.1B+11.9%
Property, plant & equipment728M+22.8%593M+3.0%576M+8.3%532M+4.5%509M+7.2%
Operating lease right-of-use447M+19.2%375M-6.7%402M-9.5%444M+21.3%366M-3.9%
Goodwill14.4B+3.0%14.0B-1.1%14.1B+74.2%8.10B-4.0%8.43B+23.1%
Intangible assets6.51B-5.7%6.91B-7.2%7.44B+188.4%2.58B-8.2%2.81B+24.7%
Deferred tax assets27.0M+92.9%14.0M+100.0%7.00M+133.3%3.00M+50.0%2.00M-33.3%
Other non-current assets993M+27.5%779M+17.1%665M+9.4%608M+6.5%571M+59.5%
7.96B+0.7%7.90B-12.4%9.03B+2.2%8.84B+12.2%7.87B+59.9%
Accrued liabilities280M+4.1%269M-19.0%332M+79.5%185M+0.0%185M+5.7%
Deferred revenue785M+10.4%711M+19.7%594M+66.4%357M+8.5%329M+40.0%
Short-term & current debt431M+8.0%399M+37.1%291M-56.2%664M-34.8%1.02B
Current lease liability60.0M+9.1%55.0M-11.3%62.0M+14.8%54.0M+45.9%37.0M-19.6%
Other current liabilities259M+20.5%215M+47.3%146M+19.7%122M+6.1%115M-5.0%
18.8B-1.9%19.2B-10.6%21.5B+46.0%14.7B+7.3%13.7B+18.8%
Long-term debt8.57B-5.6%9.08B-10.6%10.2B+114.6%4.74B-1.6%4.81B-13.2%
Non-current lease liability462M+19.1%388M-7.0%417M-7.7%452M+17.1%386M-0.8%
Operating lease liability (total)522M+17.8%443M-7.5%479M-5.3%506M+19.6%423M-2.8%
Deferred tax liabilities1.58B-0.6%1.59B-2.9%1.64B+260.1%456M+12.3%406M-19.1%
Other non-current liabilities241M+4.8%230M+4.5%220M-2.7%226M-3.4%234M+25.1%
12.2B+9.3%11.2B+3.5%10.8B+75.8%6.15B-3.8%6.39B-0.6%
Common stock
2.00M+0.0%
Additional paid-in capital5.12B-7.4%5.53B+0.6%5.50B+280.3%1.45B-25.9%1.95B-23.5%
Retained earnings9.59B+14.1%8.40B+7.4%7.83B+8.6%7.21B+11.5%6.46B+14.9%
Treasury stock716M+10.7%647M+10.2%587M+14.0%515M+17.8%437M+16.2%
Accumulated other comprehensive income-1.77B+15.5%-2.10B-9.1%-1.92B+3.4%-1.99B-25.5%-1.59B-16.0%
Non-controlling interest5.00M-44.4%9.00M-18.2%11.0M-15.4%13.0M+30.0%10.0M+233.3%
Total equity incl. non-controlling12.2B+9.2%11.2B+3.4%10.8B+75.6%6.16B-3.8%6.41B-0.5%
Total liabilities & equity31.1B+2.2%30.4B-5.9%32.3B+54.8%20.9B+3.7%20.1B+11.9%
Common shares issued595M-0.7%599M+0.2%598M+16.5%513M-1.4%520M+1.2%
Common shares outstanding570M-0.9%575M+0.0%575M+16.9%492M-1.6%500M+1.1%
Shares outstanding (cover)568M-1.2%575M-0.0%575M+17.6%489M-0.9%493M-0.2%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
2.25B+16.3%1.94B+14.3%1.70B-0.6%1.71B+57.5%1.08B-13.5%
Depreciation & amortization145M+16.0%125M+6.8%117M+11.4%105M-2.8%108M+9.1%
Intangible amortization487M-0.2%488M+136.9%206M+34.6%153M-10.0%170M+65.0%
Share-based compensation165M+17.0%141M+15.6%122M+15.1%106M+17.8%90.0M+3.4%
Deferred income taxes48.0M+171.6%-67.0M-198.5%68.0M+78.9%38.0M-59.6%94.0M+129.3%
-1.10B-15.4%-953M+84.1%-5.99B-12332.7%49.0M+101.8%-2.65B-2074.6%
Capital expenditure266M+28.5%207M+31.0%158M+3.9%152M-6.7%163M-13.3%
Free cash flow1.99B+14.8%1.73B+12.6%1.54B-1.0%1.55B+68.9%920M-13.5%
Acquisitions0.000.00-100.0%5.77B+13963.4%41.0M-98.3%2.43B+1447.8%
Other investing activities78.0M+143.8%32.0M+966.7%3.00M+109.1%-33.0M-137.9%87.0M+222.2%
-2.95B-15.3%-2.56B-160.7%4.22B+307.3%1.04B-26.9%1.42B-25.8%
Long-term debt issued0.000.00-100.0%5.61B+940.4%539M-34.7%826M-78.3%
Long-term debt repaid826M+58.5%521M+100.4%260M-76.3%1.10B+36.4%804M-45.2%
Common stock issued0.000.00-100.0%29.0M+26.1%23.0M-11.5%26.0M-48.0%
Common stock repurchased616M+324.8%145M-46.1%269M-12.7%308M-34.2%468M+110.8%
Dividends paid601M+11.1%541M+22.7%441M+15.1%383M+9.4%350M+9.4%
Other financing activities43.0M+59.3%27.0M+800.0%3.00M-62.5%8.00M+14.3%7.00M+133.3%
FX effect on cash726M+235.2%-537M-365.8%202M+115.6%-1.29B-290.6%-331M-193.8%
Net change in cash-1.07B+49.2%-2.11B-1803.2%124M-91.7%1.50B+410.1%-483M-114.2%
Interest paid354M-12.6%405M+128.8%177M+52.6%116M-1.7%118M+21.6%
Income taxes paid373M+4.2%358M+40.9%254M-7.3%274M-45.3%501M+72.8%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap55.2B+24.2%44.5B+32.6%33.5B+11.3%30.1B-12.7%34.5B+57.8%
P/E30.9×-22.4%39.8×+31.0%30.4×+15.3%26.3×-9.4%29.1×+24.1%
P/S6.7×+11.2%6.0×+7.5%5.6×+13.4%4.9×-15.9%5.9×+50.8%
P/B4.5×+13.7%4.0×-23.4%5.2×+1.1%5.1×-5.0%5.4×+58.8%
P/FCF27.8×+8.1%25.7×+24.2%20.7×-2.1%21.1×-43.8%37.5×+82.5%
Earnings yield3.2%+28.9%2.5%-23.7%3.3%-13.3%3.8%+10.4%3.4%-19.4%
FCF yield3.6%-7.5%3.9%-19.5%4.8%+2.1%4.7%+77.8%2.7%-45.2%
Dividend yield1.1%-11.1%1.2%-17.8%1.5%+16.3%1.3%+27.1%1.00%-31.9%
Source filing10-K10-K10-K10-K10-K

About this data

Source: NDAQ’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NDAQ filings on SEC EDGAR → Not investment advice.