LZ
$6.53+3.65%
LegalZoom.com Inc.Stock · IndustrialsRussell 2000 · 0.02% of IWMUS Stock Market · 0.001% of VTIRussell 3000 · 0.001% of IWV
LZ financial statements
The full income statement, balance sheet, and cash-flow statement for LegalZoom.com Inc. (LZ), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 175.6M2024-09 172.8M2024-12 176.1M2025-03 181.2M2025-06 180.2M2025-09 177.3M2025-12 172.9M2026-03 171.6M2026-06 171.3M-2.5% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 756M+10.9% | 682M+3.2% | 661M+6.6% | 620M+7.8% | 575M+22.2% | |
| 498M+12.7% | 442M+4.8% | 421M+3.1% | 409M+6.0% | 386M+22.0% | ||
| Cost of revenue | 258M+7.4% | 240M+0.3% | 239M+13.3% | 211M+11.5% | 189M+22.5% | |
| 473M+16.5% | 406M+1.4% | 400M-11.1% | 451M-4.3% | 471M+76.2% | ||
| Selling & marketing | 262M+26.0% | 208M-1.5% | 211M-20.1% | 264M-5.5% | 279M+63.0% | |
| Amortization of intangibles | 7.80M+52.9% | 5.10M-1.9% | 5.20M+48.6% | 3.50M+250.0% | 1.00M-64.3% | |
| Provision for credit losses | — | — | — | 8.19M+23.9% | 6.61M+1.8% | |
| Operating income | 25.0M-29.8% | 35.6M+69.0% | 21.1M+150.5% | -41.7M+50.9% | -85.1M-273.9% | |
| Interest expense | 1.29M+190.1% | 446K-9.5% | 493K+89.6% | 260K-99.1% | 28.0M-21.0% | |
| Interest & investment income | 7.57M-3.6% | 7.85M-15.7% | 9.31M+416.2% | 1.80M+2855.7% | 61.0K | |
| Net interest income | — | — | — | 1.54M+105.5% | -28.0M+21.2% | |
| Other non-operating income | 1.19M+1111.2% | 98.0K-94.0% | 1.62M+136.2% | -4.48M-475.3% | 1.19M-67.9% | |
| Equity-method income | — | — | — | — | 0.00 | |
| Pre-tax income | 32.4M-24.7% | 43.1M+36.8% | 31.5M+166.1% | -47.7M+60.1% | -120M-1070.5% | |
| Income tax | 17.0M+29.7% | 13.1M-25.2% | 17.5M+1554.8% | 1.06M+109.7% | -11.0M-550.8% | |
| 15.4M-48.5% | 30.0M+114.7% | 14.0M+128.6% | -48.7M+55.2% | -109M-1198.1% | ||
| Net income to common | 15.4M-48.5% | 30.0M+114.7% | 14.0M+128.6% | -48.7M+55.2% | -109M-1604.4% | |
| $0.08-50.0% | $0.16+128.6% | $0.07+128.0% | -$0.25+62.7% | -$0.67-1216.7% | ||
| EPS (basic) | $0.09-47.1% | $0.17+142.9% | $0.07+128.0% | -$0.25+62.7% | -$0.67-1216.7% | |
| Weighted-avg shares (basic) | 179M-0.8% | 180M-5.4% | 190M-2.7% | 196M+21.3% | 161M+29.4% | |
| Weighted-avg shares (diluted) | 185M+1.0% | 183M-5.9% | 194M-0.7% | 196M+21.3% | 161M+26.8% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 242M+26.5% | 191M-30.5% | 275M+13.9% | 242M-9.3% | 267M+99.6% | ||
| Cash & equivalents | 203M+43.0% | 142M-37.1% | 226M+19.4% | 189M-21.0% | 239M+109.0% | |
| Accounts receivable | 20.6M+141.9% | 8.51M-27.5% | 11.7M-10.9% | 13.2M+23.9% | 10.6M+24.3% | |
| Prepaid expenses | 18.2M+1.7% | 17.9M+18.3% | 15.2M-9.2% | 16.7M+0.7% | 16.6M+57.5% | |
| Other current assets | 954K-47.8% | 1.83M-5.7% | 1.94M-2.8% | 1.99M-5.8% | 2.12M+212.9% | |
| 512M+36.8% | 374M-16.5% | 448M+10.5% | 405M-5.9% | 431M+71.0% | ||
| Property, plant & equipment | — | — | — | 30.8M-34.4% | 47.0M-8.5% | |
| Operating lease right-of-use | 13.4M+86.6% | 7.19M-15.6% | 8.52M-23.6% | 11.1M | 0.00 | |
| Goodwill | 141M+122.2% | 63.3M+0.0% | 63.3M+0.1% | 63.2M+5.5% | 59.9M+425.3% | |
| Intangible assets | 18.2M+109.8% | 8.65M-37.0% | 13.7M-27.3% | 18.9M+17.9% | 16.0M+1867.0% | |
| Deferred tax assets | 31.9M-8.1% | 34.7M+19.6% | 29.0M-1.2% | 29.4M+6.2% | 27.7M+21.2% | |
| Other non-current assets | 7.40M-3.1% | 7.64M-10.2% | 8.50M-8.0% | 9.24M-27.6% | 12.8M+110.9% | |
| 319M+19.9% | 266M+0.6% | 264M+5.9% | 249M+8.8% | 229M+14.5% | ||
| Accounts payable | 27.2M-12.8% | 31.1M-3.5% | 32.3M+27.5% | 25.3M-20.4% | 31.8M+10.6% | |
| Accrued liabilities | 83.4M+43.9% | 57.9M-6.1% | 61.7M+7.5% | 57.4M+12.9% | 50.8M+23.9% | |
| Deferred revenue | 204M+16.6% | 175M+4.0% | 168M+2.3% | 164M+12.2% | 146M+15.1% | |
| Short-term & current debt | — | — | — | — | 0.00-100.0% | |
| Current lease liability | 4.34M+133.1% | 1.86M-9.3% | 2.05M-11.4% | 2.32M | 0.00 | |
| Finance lease liability (current) | 1.00K-66.7% | 3.00K-88.5% | 26.0K-27.8% | 36.0K | — | |
| 340M+21.0% | 281M+0.6% | 279M+6.1% | 263M+12.7% | 233M-68.1% | ||
| Long-term debt | — | — | — | — | 0.00-100.0% | |
| Deferred revenue (non-current) | 277K-27.3% | 381K-22.2% | 490K-45.1% | 892K-42.6% | 1.55M-47.1% | |
| Non-current lease liability | 10.0M+66.6% | 6.02M-13.6% | 6.97M-22.2% | 8.96M | 0.00 | |
| Operating lease liability (total) | 14.4M+82.3% | 7.88M-12.6% | 9.02M-20.0% | 11.3M | — | |
| Finance lease liability (total) | — | — | 28.0K-56.3% | 64.0K | — | |
| Finance lease liability | — | 0.00-100.0% | 2.00K-92.9% | 28.0K | — | |
| Other non-current liabilities | 10.8M+25.1% | 8.64M+14.3% | 7.57M+90.7% | 3.97M+34.9% | 2.94M-82.2% | |
| 172M+84.3% | 93.3M-44.8% | 169M+18.6% | 142M-27.9% | 198M+135.9% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 179K+2.3% | 175K-7.4% | 189K-0.5% | 190K-4.0% | 198K+57.1% | |
| Additional paid-in capital | 1.31B+12.4% | 1.16B+5.5% | 1.10B+6.7% | 1.03B+9.0% | 947M+824.8% | |
| Retained earnings | -1.13B-6.1% | -1.07B-14.6% | -933M-4.6% | -892M-19.2% | -748M-17.0% | |
| Accumulated other comprehensive income | 181K-79.0% | 861K+271.1% | 232K-84.5% | 1.50M+183.4% | -1.79M+87.0% | |
| Total liabilities & equity | 512M+36.8% | 374M-16.5% | 448M+10.5% | 405M-5.9% | 431M+71.0% | |
| Common shares issued | 178M+2.3% | 174M-7.9% | 189M-1.2% | 191M-3.7% | 198M+58.4% | |
| Common shares outstanding | 178M+2.3% | 174M-7.9% | 189M-1.2% | 191M-3.7% | 198M+58.4% | |
| Shares outstanding (cover) | 173M-1.8% | 176M-6.3% | 188M-1.5% | 191M-3.8% | 198M | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 178M+31.4% | 136M+9.1% | 124M+68.4% | 73.8M+36.4% | 54.2M-41.8% | ||
| Depreciation & amortization | 36.3M+21.8% | 29.8M+47.5% | 20.2M+11.0% | 18.2M+15.9% | 15.7M-9.2% | |
| Intangible amortization | 7.80M+52.9% | 5.10M-1.9% | 5.20M+48.6% | 3.50M+250.0% | 1.00M-64.3% | |
| Share-based compensation | 114M+59.0% | 71.5M+8.3% | 66.0M-18.0% | 80.5M-28.5% | 113M+773.2% | |
| Deferred income taxes | 6.63M+245.7% | -4.55M-196.6% | 4.71M+694.2% | -793K+93.2% | -11.6M-975.1% | |
| Change in receivables | 11.8M+465.7% | -3.23M-123.9% | -1.44M-157.5% | 2.50M+65.8% | 1.51M+258.4% | |
| Change in payables | -3.66M-347.6% | -817K-116.3% | 5.03M+176.0% | -6.61M-380.0% | 2.36M-81.0% | |
| Other operating activities | 293K | 0.00+100.0% | -39.0K-123.2% | 168K+4100.0% | 4.00K | |
| -40.1M-12.3% | -35.7M-13.1% | -31.6M-3.0% | -30.6M+60.6% | -77.7M-510.3% | ||
| Capital expenditure | 30.3M-15.2% | 35.7M+13.0% | 31.6M+43.0% | 22.1M+88.2% | 11.7M+10.9% | |
| Free cash flow | 148M+48.0% | 99.9M+7.8% | 92.7M+79.2% | 51.7M+22.0% | 42.4M-48.6% | |
| Acquisitions | 48.5M | 0.00 | 0.00-100.0% | 2.53M-95.9% | 61.5M+6487.0% | |
| Other investing activities | 0.00 | 0.00+100.0% | -38.0K | 0.00 | 0.00 | |
| -77.3M+57.8% | -183M-226.4% | -56.1M+39.8% | -93.3M-175.7% | 123M+917.5% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 80.5M-51.2% | 165M+200.7% | 54.9M-42.3% | 95.1M | 0.00-100.0% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 172K+155.0% | -313K-1020.6% | 34.0K+139.1% | -87.0K-690.9% | -11.0K-119.3% | |
| Net change in cash | 61.0M+173.0% | -83.7M-328.3% | 36.6M+173.0% | -50.2M-150.3% | 99.8M+52.9% | |
| Interest paid | — | — | 0.00 | 0.00-100.0% | 12.3M-55.9% | |
| Income taxes paid | 8.91M-66.0% | 26.2M+297.0% | 6.60M+790.7% | 741K-49.2% | 1.46M-1.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 1.72B+29.8% | 1.32B-37.7% | 2.12B+42.4% | 1.49B-53.2% | 3.19B | |
| P/E | 111.3×+152.2% | 44.1×-82.7% | 255.4× | — | — | |
| P/S | 2.3×+17.1% | 1.9×-40.8% | 3.3×+35.1% | 2.4×-56.3% | 5.5× | |
| P/B | 10.0×-29.6% | 14.2×-1.6% | 14.4×+52.0% | 9.5×-41.3% | 16.1× | |
| P/FCF | 11.6×-12.3% | 13.2×-41.0% | 22.4×-60.4% | 56.6×-24.7% | 75.2× | |
| Earnings yield | 0.90%-60.3% | 2.3%+478.7% | 0.39% | — | — | |
| FCF yield | 8.6%+14.0% | 7.6%+69.4% | 4.5%+152.7% | 1.8%+32.8% | 1.3% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: LZ’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all LZ filings on SEC EDGAR → Not investment advice.