LPX
$70.05+0.95%
Louisiana-Pacific CorporationStock · IndustrialsRussell 1000 0.007%US Stock Market 0.007%Russell 3000 0.007%
LPX financial statements
The full income statement, balance sheet, and cash-flow statement for Louisiana-Pacific Corporation (LPX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 70.3M2024-09 70.2M2024-12 69.7M2025-03 69.6M2025-06 69.6M2025-09 69.6M2025-12 69.8M2026-03 69.9M2026-06 69.9M-0.5% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.71B-7.9% | 2.94B+13.9% | 2.58B-33.0% | 3.85B-1.6% | 3.92B+63.2% | |
| 589M-29.2% | 832M+40.3% | 593M-60.4% | 1.50B-23.7% | 1.96B+135.7% | ||
| Cost of revenue | 2.12B+0.4% | 2.11B+6.1% | 1.99B-15.6% | 2.35B+20.6% | 1.95B+24.6% | |
| Selling, general & administrative | 329M+13.1% | 291M+13.2% | 257M-2.7% | 264M+18.4% | 223M+14.4% | |
| Restructuring | 6.00M+200.0% | 2.00M-75.0% | 8.00M | 0.00 | 0.00+100.0% | |
| Amortization of intangibles | — | 3.00M-25.0% | 4.00M-20.0% | 5.00M+0.0% | 5.00M+0.0% | |
| Operating income | 209M-60.6% | 530M+84.7% | 287M-77.0% | 1.25B-27.9% | 1.73B+182.0% | |
| Interest expense | 17.0M+21.4% | 14.0M-17.6% | 17.0M+21.4% | 14.0M-6.7% | 15.0M-11.8% | |
| Net interest income | — | -14.0M+0.0% | -14.0M-27.3% | -11.0M+21.4% | -14.0M+26.3% | |
| Other non-operating income | -15.0M-266.7% | 9.00M+120.9% | -43.0M+55.7% | -97.0M-340.9% | -22.0M-650.0% | |
| Equity-method income | 1.00M-92.3% | 13.0M+333.3% | 3.00M-25.0% | 4.00M+0.0% | 4.00M+300.0% | |
| Pre-tax income | 196M-65.0% | 560M+122.2% | 252M-78.3% | 1.16B-32.0% | 1.70B+181.7% | |
| Income tax | 50.0M-64.3% | 140M+89.2% | 74.0M-73.0% | 274M-31.8% | 402M+232.2% | |
| 146M-65.2% | 420M+136.0% | 178M-83.6% | 1.09B-21.1% | 1.38B+176.0% | ||
| Income from continuing operations | — | 420M+136.0% | 178M-80.0% | 888M-32.0% | 1.31B+168.2% | |
| Discontinued operations | — | 0.00 | 0.00-100.0% | 198M+178.9% | 71.0M+491.7% | |
| Net income to non-controlling interest | — | 0.00 | 0.00+100.0% | -3.00M+25.0% | -4.00M-100.0% | |
| $2.08-64.7% | $5.89+139.4% | $2.46-82.3% | $13.87-1.6% | $14.09+215.9% | ||
| EPS (basic) | $2.09-64.6% | $5.91+139.3% | $2.47-82.3% | $13.94-1.8% | $14.19+216.7% | |
| Weighted-avg shares (basic) | 70.0M-1.4% | 71.0M-1.4% | 72.0M-7.7% | 78.0M-19.6% | 97.0M-12.6% | |
| Weighted-avg shares (diluted) | 70.0M-1.4% | 71.0M-1.4% | 72.0M-7.7% | 78.0M-20.4% | 98.0M-12.5% | |
| Dividends per share | $1.12+7.7% | $1.04+8.3% | $0.96+9.1% | $0.88+14.5% | $0.77+32.5% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 809M-5.4% | 855M+9.9% | 778M-8.9% | 854M-4.0% | 890M-10.4% | ||
| Cash & equivalents | 292M-14.1% | 340M+53.2% | 222M-39.8% | 369M+3.1% | 358M-33.1% | |
| Accounts receivable | 127M-3.1% | 131M-15.5% | 155M+22.0% | 127M-24.9% | 169M-8.2% | |
| Inventory | 363M+1.7% | 357M-5.6% | 378M+12.2% | 337M+21.2% | 278M+7.3% | |
| Prepaid expenses | 28.0M+3.7% | 27.0M+17.4% | 23.0M+15.0% | 20.0M+17.6% | 17.0M+13.3% | |
| 2.63B+2.8% | 2.56B+4.9% | 2.44B+3.7% | 2.35B+7.1% | 2.19B+5.2% | ||
| Property, plant & equipment | 1.71B+8.2% | 1.58B+2.5% | 1.54B+16.1% | 1.33B+27.6% | 1.04B+13.2% | |
| Operating lease right-of-use | 23.0M-8.0% | 25.0M+0.0% | 25.0M-43.2% | 44.0M-12.0% | 50.0M+25.0% | |
| Goodwill | 19.0M+0.0% | 19.0M+0.0% | 19.0M+0.0% | 19.0M+0.0% | 19.0M-24.0% | |
| Intangible assets | — | 30.0M-6.3% | 32.0M-28.9% | 45.0M-8.2% | 49.0M-10.9% | |
| Deferred tax assets | 8.00M+100.0% | 4.00M-63.6% | 11.0M+57.1% | 7.00M+250.0% | 2.00M-33.3% | |
| Other non-current assets | 25.0M+25.0% | 20.0M+0.0% | 20.0M-16.7% | 24.0M-4.0% | 25.0M+4.2% | |
| 291M-2.7% | 299M+15.4% | 259M-22.9% | 336M-4.3% | 351M+22.7% | ||
| Accounts payable | 129M-7.2% | 139M | — | — | — | |
| Accrued liabilities | 285M-0.7% | 287M+13.0% | 254M-19.9% | 317M+604.4% | 45.0M+2.3% | |
| Short-term & current debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current lease liability | 9.00M+12.5% | 8.00M+33.3% | 6.00M-25.0% | 8.00M+14.3% | 7.00M-12.5% | |
| 896M+1.2% | 885M+0.6% | 880M-3.9% | 916M-4.1% | 955M+13.4% | ||
| Long-term debt | 348M+0.0% | 348M+0.3% | 347M+0.3% | 346M+0.0% | 346M-0.6% | |
| Non-current lease liability | 22.0M-8.3% | 24.0M-4.0% | 25.0M-39.0% | 41.0M-6.8% | 44.0M+37.5% | |
| Operating lease liability (total) | 30.0M-6.3% | 32.0M+0.0% | 32.0M-34.7% | 49.0M-3.9% | 51.0M+27.5% | |
| Deferred tax liabilities | 177M+22.1% | 145M-10.5% | 162M+43.4% | 113M+31.4% | 86.0M+10.3% | |
| Other non-current liabilities | 33.0M-23.3% | 43.0M-29.5% | 61.0M+15.1% | 53.0M-15.9% | 63.0M-26.7% | |
| 1.73B+3.6% | 1.67B+7.3% | 1.56B+8.7% | 1.43B+16.0% | 1.24B+0.1% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 85.0M-1.2% | 86.0M-2.3% | 88.0M+0.0% | 88.0M-13.7% | 102M-17.7% | |
| Additional paid-in capital | 508M+6.3% | 478M+2.8% | 465M+0.6% | 462M+0.9% | 458M+1.3% | |
| Retained earnings | 1.62B+0.4% | 1.61B+9.2% | 1.48B+7.9% | 1.37B+10.7% | 1.24B+2.7% | |
| Treasury stock | 385M-0.3% | 386M+0.0% | 386M-0.5% | 388M-0.5% | 390M-1.8% | |
| Accumulated other comprehensive income | -98.0M+19.7% | -122M-37.1% | -89.0M+10.1% | -99.0M+43.1% | -174M-15.2% | |
| Total liabilities & equity | 2.63B+2.8% | 2.56B+4.9% | 2.44B+3.7% | 2.35B+7.1% | 2.19B+5.2% | |
| Common shares issued | 85.0M+21.4% | 70.0M-2.8% | 72.0M+0.4% | 71.7M-16.2% | 85.6M-19.4% | |
| Common shares outstanding | 70.0M+0.0% | 70.0M-2.8% | 72.0M+0.4% | 71.7M-16.2% | 85.6M-19.4% | |
| Shares outstanding (cover) | 69.8M+0.2% | 69.7M-3.5% | 72.3M+0.7% | 71.8M-16.4% | 85.9M-19.4% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 382M-36.9% | 605M+91.5% | 316M-72.4% | 1.14B-22.9% | 1.48B+125.2% | ||
| Depreciation & amortization | 145M+15.1% | 126M+5.9% | 119M-7.8% | 129M+13.2% | 114M+11.8% | |
| Intangible amortization | — | 3.00M-25.0% | 4.00M-20.0% | 5.00M+0.0% | 5.00M+0.0% | |
| Share-based compensation | 30.0M+50.0% | 20.0M+53.8% | 13.0M | — | — | |
| Deferred income taxes | 24.0M+700.0% | -4.00M-109.1% | 44.0M+4300.0% | 1.00M-85.7% | 7.00M+250.0% | |
| Change in inventory | 18.0M+300.0% | -9.00M-119.6% | 46.0M-30.3% | 66.0M-7.0% | 71.0M+491.7% | |
| -291M-59.0% | -183M+51.3% | -376M-157.5% | -146M+40.9% | -247M-404.1% | ||
| Capital expenditure | 291M+59.0% | 183M-39.0% | 300M-27.5% | 414M+63.0% | 254M+257.7% | |
| Free cash flow | 91.0M-78.4% | 422M+2537.5% | 16.0M-97.8% | 730M-40.7% | 1.23B+109.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other investing activities | 0.00+100.0% | -16.0M-500.0% | 4.00M | 0.00+100.0% | -5.00M-66.7% | |
| -141M+51.7% | -292M-279.2% | -77.0M+92.2% | -982M+29.3% | -1.39B-410.3% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00-100.0% | 80.0M | 0.00-100.0% | 359M+2.6% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 61.0M-71.2% | 212M | 0.00-100.0% | 900M-30.8% | 1.30B+550.0% | |
| Dividends paid | 78.0M+5.4% | 74.0M+7.2% | 69.0M+0.0% | 69.0M+4.5% | 66.0M+1.5% | |
| Other financing activities | -2.00M+71.4% | -7.00M+12.5% | -8.00M+38.5% | -13.0M+0.0% | -13.0M-85.7% | |
| FX effect on cash | 1.00M+108.3% | -12.0M+50.0% | -24.0M-380.0% | -5.00M+64.3% | -14.0M-800.0% | |
| Net change in cash | -48.0M-140.7% | 118M+173.3% | -161M-1441.7% | 12.0M+107.3% | -164M-148.2% | |
| Income taxes paid | 42.0M-66.1% | 124M+90.8% | 65.0M-79.7% | 320M-24.0% | 421M+501.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 5.64B-21.9% | 7.22B+41.3% | 5.11B+20.3% | 4.24B-36.9% | 6.73B+69.9% | |
| P/E | 38.6×+124.8% | 17.2×-62.7% | 46.0×+1074.2% | 3.9×-19.8% | 4.9×-38.4% | |
| P/S | 2.1×-15.1% | 2.5×+26.2% | 1.9×+82.4% | 1.1×-38.0% | 1.7×+4.1% | |
| P/B | 3.3×-24.6% | 4.3×+27.0% | 3.4×+16.2% | 2.9×-46.3% | 5.4×+69.8% | |
| P/FCF | 62.0×+262.4% | 17.1× | — | 4.7×-13.9% | 5.5×-18.8% | |
| Earnings yield | 2.6%-55.5% | 5.8%+167.8% | 2.2%-91.5% | 25.5%+24.7% | 20.5%+62.4% | |
| FCF yield | 1.6%-72.4% | 5.8% | — | 21.2%+16.1% | 18.3%+23.1% | |
| Dividend yield | 1.4%+38.1% | 1.0%-25.9% | 1.4%-8.8% | 1.5%+51.5% | 0.98%-37.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: LPX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all LPX filings on SEC EDGAR → Not investment advice.