KBH financial statements
The full income statement, balance sheet, and cash-flow statement for KB Home (KBH), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofNov 30 ’25 | as ofNov 30 ’24 | as ofNov 30 ’23 | as ofNov 30 ’22 | as ofNov 30 ’21 | |
| Revenue | 6.24B-10.0% | 6.93B+8.1% | 6.41B-7.1% | 6.90B+20.6% | 5.72B+36.9% | |
| Equity-method income | 22.5M-32.2% | 33.2M+121.5% | 15.0M-24.8% | 19.9M-14.0% | 23.2M-31.1% | |
| Income tax | 125M-36.0% | 196M+8.2% | 181M-29.1% | 255M+95.6% | 131M+92.6% | |
| 429M-34.5% | 655M+11.0% | 590M-27.7% | 817M+44.6% | 565M+90.6% | ||
| Net income to common | 426M-34.5% | 650M+11.0% | 586M-27.9% | 812M+44.5% | 562M+90.7% | |
| $6.15-27.2% | $8.45+20.2% | $7.03-22.7% | $9.09+51.2% | $6.01+92.0% | ||
| EPS (basic) | $6.28-27.8% | $8.70+20.0% | $7.25-22.5% | $9.35+50.3% | $6.22+90.8% | |
| Weighted-avg shares (basic) | 67.9M-9.2% | 74.8M-7.5% | 80.8M-6.9% | 86.9M-3.9% | 90.4M-0.1% | |
| Weighted-avg shares (diluted) | 69.3M-10.0% | 77.0M-7.7% | 83.4M-6.7% | 89.3M-4.5% | 93.6M-0.5% | |
| Dividends per share | $1.00+5.3% | $0.95+35.7% | $0.70+16.7% | $0.60-2.1% | $0.61+47.5% | |
| Balance Sheet | as ofNov 30 ’25 | as ofNov 30 ’24 | as ofNov 30 ’23 | as ofNov 30 ’22 | as ofNov 30 ’21 | |
| Cash & equivalents | 230M-61.5% | 599M-17.6% | 727M+120.3% | 330M+13.0% | 292M-57.2% | |
| 6.68B-3.7% | 6.94B+4.3% | 6.65B-0.1% | 6.65B+14.0% | 5.84B+9.0% | ||
| Property, plant & equipment | 101M+12.3% | 90.4M+2.3% | 88.3M-1.0% | 89.2M+16.9% | 76.3M+16.4% | |
| Operating lease right-of-use | 17.5M-6.5% | 18.7M-24.4% | 24.8M-3.0% | 25.5M-7.8% | 27.7M-23.6% | |
| Operating lease liability (total) | 19.8M-5.2% | 20.9M-21.4% | 26.6M-3.6% | 27.6M-6.4% | 29.5M-22.4% | |
| 3.90B-3.9% | 4.06B+6.6% | 3.81B+4.1% | 3.66B+21.2% | 3.02B+13.3% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 74.5M+0.1% | 74.4M-26.5% | 101M+0.6% | 101M+0.0% | 101M+0.8% | |
| Additional paid-in capital | 864M+0.2% | 862M+1.9% | 846M+1.1% | 836M-1.5% | 849M+2.9% | |
| Retained earnings | 3.63B+11.0% | 3.27B-11.1% | 3.68B+17.0% | 3.14B+32.1% | 2.38B+27.3% | |
| Treasury stock | 663M+368.7% | 142M-80.8% | 737M+115.9% | 341M+57.1% | 217M+683.1% | |
| Accumulated other comprehensive income | -3.54M+4.5% | -3.70M-0.9% | -3.67M+34.2% | -5.58M+70.8% | -19.1M+14.2% | |
| Total liabilities & equity | 6.68B-3.7% | 6.94B+4.3% | 6.65B-0.1% | 6.65B+14.0% | 5.84B+9.0% | |
| Common shares issued | 74.5M+0.1% | 74.4M-26.5% | 101M+0.6% | 101M+0.0% | 101M+0.8% | |
| Common shares outstanding | 74.5M+0.1% | 74.4M-26.5% | 101M+0.6% | 101M+0.0% | 101M+0.8% | |
| Shares outstanding (cover) | 63.2M-12.4% | 72.2M-4.9% | 75.9M-9.7% | 84.0M-4.8% | 88.2M-3.7% | |
| Cash Flow | as ofNov 30 ’25 | as ofNov 30 ’24 | as ofNov 30 ’23 | as ofNov 30 ’22 | as ofNov 30 ’21 | |
| 336M-7.5% | 363M-66.5% | 1.08B+490.3% | 183M+591.8% | -37.3M-112.0% | ||
| Depreciation & amortization | 37.3M+0.1% | 37.3M+2.4% | 36.4M+12.7% | 32.3M+12.8% | 28.6M+0.9% | |
| Share-based compensation | 46.2M+34.1% | 34.5M-0.4% | 34.6M+17.5% | 29.5M+1.9% | 28.9M+34.2% | |
| Deferred income taxes | 13.7M-19.9% | 17.1M-58.0% | 40.7M+253.9% | 11.5M-78.1% | 52.6M+0.8% | |
| Change in inventory | 179M-53.5% | 386M+190.4% | -427M-154.3% | 786M-12.5% | 898M+389.9% | |
| -61.8M-23.3% | -50.1M+13.7% | -58.1M+19.1% | -71.8M-88.5% | -38.1M-43.4% | ||
| Capital expenditure | 48.4M+23.1% | 39.3M+10.8% | 35.5M-21.6% | 45.2M+14.8% | 39.4M+36.6% | |
| Free cash flow | 287M-11.2% | 323M-69.1% | 1.05B+657.9% | 138M+280.2% | -76.7M-127.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -643M-45.8% | -441M+29.8% | -627M-752.8% | -73.6M+76.6% | -315M-458.1% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00-100.0% | 350M-10.3% | 390M | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00-100.0% | 704M+54.6% | 455M | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 541M+53.0% | 354M-14.0% | 411M+174.3% | 150M-20.3% | 188M | |
| Dividends paid | 68.6M-4.2% | 71.6M+25.9% | 56.8M+8.3% | 52.5M-3.0% | 54.1M+42.0% | |
| Net change in cash | -369M-187.8% | -128M-132.3% | 397M+943.4% | 38.1M+109.7% | -390M-271.5% | |
| Interest paid | — | — | — | -5.43M-176.7% | 7.09M+718.4% | |
| Income taxes paid | 116M-41.1% | 197M+38.3% | 142M-42.9% | 249M+264.7% | 68.3M+295.7% | |
| Valuation Ratios | as ofNov 30 ’25 | as ofNov 30 ’24 | as ofNov 30 ’23 | as ofNov 30 ’22 | as ofNov 30 ’21 | |
| Market cap | 4.17B-31.3% | 6.07B+53.5% | 3.95B+49.9% | 2.64B-25.3% | 3.53B+9.4% | |
| P/E | 8.0×-18.5% | 9.9×+47.4% | 6.7×+107.5% | 3.2×-48.3% | 6.2×-42.6% | |
| P/S | 0.6×-30.7% | 0.9×+49.0% | 0.6×+61.5% | 0.4×-38.0% | 0.6×-20.1% | |
| P/B | 1.1×-29.8% | 1.5×+46.7% | 1.0×+44.0% | 0.7×-38.4% | 1.2×-3.4% | |
| P/FCF | 11.9×-46.6% | 22.3×+491.1% | 3.8×-80.2% | 19.1× | — | |
| Earnings yield | 12.4%+22.7% | 10.1%-32.1% | 14.9%-51.8% | 31.0%+93.5% | 16.0%+74.3% | |
| FCF yield | 8.4%+87.3% | 4.5%-83.1% | 26.5%+405.5% | 5.2% | — | |
| Dividend yield | 1.6%+35.4% | 1.1%-14.5% | 1.3%-29.7% | 1.9%+24.8% | 1.5%+29.8% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: KBH’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all KBH filings on SEC EDGAR → Not investment advice.
