KB financial statements
The full income statement, balance sheet, and cash-flow statement for KB Financial Group Inc (KB), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | — | — | 12.4B+16.4% | 10.7B-15.7% | 12.7B+19.4% | |
| Operating income | 6.00B+1.5% | 5.91B+20.8% | 4.89B+20.6% | 4.06B-23.9% | 5.33B+35.6% | |
| Pre-tax income | 5.76B+12.3% | 5.13B+9.4% | 4.69B+12.2% | 4.18B-21.4% | 5.32B+31.1% | |
| Income tax | 1.65B+14.8% | 1.44B+17.7% | 1.22B+4.8% | 1.17B-21.5% | 1.48B+38.3% | |
| 4.11B+11.4% | 3.69B+6.5% | 3.47B+15.0% | 3.01B-21.4% | 3.83B+28.5% | ||
| Net income to common | 4.11B+10.2% | 3.73B+5.9% | 3.52B+10.5% | 3.19B-17.4% | 3.86B+31.0% | |
| $10.75+15.0% | $9.34+8.7% | $8.59+10.9% | $7.75-18.6% | $9.52+28.5% | ||
| EPS (basic) | $10.85+14.7% | $9.46+7.5% | $8.80+11.0% | $7.93-18.6% | $9.74+29.7% | |
| Weighted-avg shares (basic) | 365M-3.5% | 379M-1.4% | 384M-1.4% | 390M+0.0% | 390M+0.0% | |
| Weighted-avg shares (diluted) | 369M-3.8% | 383M-2.5% | 393M-1.4% | 399M+0.1% | 399M+1.0% | |
| Dividends per share | $2.56+333.2% | $0.59-74.7% | $2.33-18.5% | $2.86+29.7% | $2.20+17.5% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 20.1B+19.8% | 16.8B-17.0% | 20.2B-4.0% | 21.1B-3.8% | 21.9B+18.3% | |
| 553B+7.0% | 516B-7.8% | 560B+2.5% | 546B-2.1% | 558B-0.7% | ||
| Property, plant & equipment | 3.56B-3.2% | 3.67B-5.1% | 3.87B-2.3% | 3.96B-10.1% | 4.40B-11.9% | |
| Goodwill | 439M-26.3% | 596M-12.2% | 678M+1.2% | 671M-1.0% | 678M-3.6% | |
| 510B+7.3% | 476B-7.5% | 514B+2.1% | 504B-2.7% | 517B-0.9% | ||
| Long-term debt | 7.82B+0.0% | 7.82B-3.0% | 8.06B+3.3% | 7.80B-6.7% | 8.36B-14.1% | |
| 40.9B+3.7% | 39.5B-11.1% | 44.4B+5.8% | 41.9B+5.1% | 39.9B+1.9% | ||
| Total equity incl. non-controlling | 42.1B+3.3% | 40.8B-11.2% | 45.9B+7.5% | 42.7B+2.9% | 41.5B+3.8% | |
| Shares outstanding (cover) | 359M-4.0% | 374M-1.3% | 379M-2.8% | 390M+0.0% | 390M+0.0% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 2.98B+0.8% | 2.95B-6.2% | 3.15B-14.7% | 3.69B+308.3% | -1.77B+75.2% | ||
| Depreciation & amortization | 644M-4.3% | 673M+1.4% | 663M+4.8% | 633M-14.9% | 744M+0.2% | |
| Capital expenditure | 235M-5.2% | 248M-7.7% | 268M+16.6% | 230M-8.2% | 251M-30.5% | |
| Free cash flow | 2.74B+1.4% | 2.70B-6.1% | 2.88B-16.7% | 3.46B+271.1% | -2.02B+73.0% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 65.6B+3.9% | 63.2B-1.6% | 64.2B-23.0% | 83.4B-21.7% | 106B+4.8% | |
| Long-term debt repaid | 63.0B+6.1% | 59.4B-7.4% | 64.1B-22.4% | 82.6B-19.6% | 103B+12.3% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 1.04B+73.1% | 602M+37.5% | 438M | 0.00 | 0.00 | |
| Dividends paid | 917M-16.0% | 1.09B+23.7% | 882M-20.8% | 1.11B+29.7% | 859M+17.5% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 30.9B+45.1% | 21.3B+31.9% | 16.1B+7.0% | 15.1B-16.2% | 18.0B+16.6% | |
| P/E | 7.5×+30.3% | 5.8×+7.7% | 5.3×+36.1% | 3.9×-16.2% | 4.7×-9.3% | |
| P/S | 2.5×+45.1% | 1.7×+13.3% | 1.5×+26.9% | 1.2×-16.2% | 1.4×-2.4% | |
| P/B | 0.8×+40.0% | 0.5×+40.1% | 0.4×+1.8% | 0.4×-16.2% | 0.5×+14.4% | |
| P/FCF | 11.3×+43.2% | 7.9×+68.6% | 4.7× | — | — | |
| Earnings yield | 13.3%-23.3% | 17.4%-7.1% | 18.7%-26.5% | 25.5%+19.4% | 21.3%+10.2% | |
| FCF yield | 8.9%-30.2% | 12.7%-40.7% | 21.5% | — | — | |
| Dividend yield | 3.0%+186.5% | 1.0%-81.6% | 5.6%-23.8% | 7.4%+54.9% | 4.8%+0.8% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: KB’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all KB filings on SEC EDGAR → Not investment advice.