ChartRow logo
Share this page
IBRX
$9.18-8.20%
as of close, Oct 16, 2026
☾ AH $9.18 -8.20%
PeersMRNALLYMDTUNHJNJTMO

IBRX financial statements

The full income statement, balance sheet, and cash-flow statement for ImmunityBio Inc. (IBRX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 696.5M2024-09 696.8M2024-12 853.4M2025-03 882.6M2025-06 945.3M2025-09 985.0M2025-12 1.03B2026-03 1.05B2026-06 1.06B+52.2% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue113M+668.3%14.7M+2270.6%622K+159.2%240K-74.3%934K+54.4%
Cost of revenue753K0.000.000.00—
—359M-1.1%363M+3.2%352M+6.1%331M+49.5%
Research & development—190M-18.2%232M-6.4%248M+26.6%196M+40.5%
Selling, general & administrative—169M+30.2%130M+26.2%103M-24.1%135M+89.7%
Amortization of intangibles—2.00M+0.0%2.00M+5.3%1.90M—
Operating income-256M+25.6%-344M+5.0%-362M-3.1%-351M-6.4%-330M-49.5%
Interest expense60.9M-46.9%115M-11.1%129M+102.9%63.5M+327.7%14.8M+63.6%
Other non-operating income-2.17M-14393.3%-15.0K+99.3%-2.22M-202.0%-736K-481.3%193K-87.0%
Equity-method income0.000.00+100.0%-7.55M+37.6%-12.1M-1407.7%-803K
Gain (loss) on equity securities0.00+100.0%-632K+60.3%-1.59M+62.0%-4.19M+9.2%-4.62M-260.5%
Pre-tax income-352M+15.0%-414M+29.2%-584M-39.9%-417M-19.3%-350M-54.8%
Income tax-135K0.00+100.0%-40.0K-217.6%34.0K+277.8%9.00K+100.5%
-351M+15.0%-414M+29.1%-583M-40.0%-417M-20.1%-347M-56.3%
Net income to non-controlling interest-74.0K+8.6%-81.0K+87.7%-656K+12.9%-753K+75.4%-3.06M-30.9%
Net income to common-351M+15.0%-414M+29.1%-583M-40.0%-417M—
-$0.38+38.7%-$0.62+46.1%-$1.15-10.6%-$1.04-16.9%-$0.89-50.8%
EPS (basic)-$0.38+35.6%-$0.59+48.7%-$1.15-10.6%-$1.04-16.9%-$0.89-50.8%
Weighted-avg shares (basic)920M+31.9%697M+37.1%509M+27.2%400M+2.7%389M+3.2%
Weighted-avg shares (diluted)920M+31.3%700M+37.7%509M+27.2%400M+2.7%389M+3.2%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
315M+70.6%185M-37.2%294M+109.2%141M-58.0%334M+199.3%
Cash & equivalents88.3M-38.4%143M-46.0%265M+153.7%105M-42.2%181M+418.7%
Short-term investments154M+2321.0%6.38M+532.4%1.01M-60.3%2.54M-98.1%136M+122.4%
Accounts receivable42.6M+1703.9%2.36M0.00——
Inventory910K-89.0%8.27M0.00——
Prepaid expenses28.5M+19.6%23.9M-6.8%25.6M-18.7%31.5M+98.2%15.9M+16.5%
Other current assets2.13M+63.9%1.30M-15.3%1.54M-22.3%1.98M-33.1%2.96M+2588.2%
502M+31.1%383M-24.1%504M+39.2%362M-22.7%469M+111.8%
Property, plant & equipment114M-16.7%137M-6.2%146M+1.7%144M+73.4%82.9M+14.2%
Operating lease right-of-use33.0M-1.1%33.4M-8.7%36.5M-20.2%45.8M+26.1%36.3M+100.2%
Goodwill910K+0.0%910K———
Intangible assets13.0M-10.6%14.5M-15.0%17.1M-14.5%20.0M+1308.7%1.42M-2.9%
Long-term investments—0.00-100.0%891K+6.1%840K+2.2%822K-13.5%
Other non-current assets—4.83M+67.6%2.88M-40.7%4.86M-28.3%6.78M+160.8%
61.8M+12.4%54.9M-5.7%58.3M-88.4%501M+35.7%369M+441.6%
Accounts payable———21.0M+84.1%11.4M-0.8%
Accrued liabilities46.8M+15.4%40.6M-5.0%42.7M+2.1%41.8M-18.6%51.4M+39.7%
Short-term & current debt1.75M+40.3%1.25M———
Current lease liability7.54M+0.9%7.47M+42.4%5.24M+97.9%2.65M-12.0%3.01M-40.0%
Finance lease liability (current)52.0K0.00-100.0%64.0K-16.9%77.0K0.00
1.00B+15.0%871M-20.1%1.09B+34.3%812M+13.9%713M+109.7%
Non-current lease liability33.4M-4.0%34.8M-12.8%39.9M-16.7%48.0M+29.4%37.1M+129.1%
Operating lease liability (total)41.0M-3.1%42.3M-6.4%45.2M-10.7%50.6M+26.3%40.1M+161.7%
Finance lease liability (total)279K—64.0K-54.6%141K—
Finance lease liability227K0.000.00-100.0%64.0K0.00
Deferred tax liabilities
————162K-4.7%
Other non-current liabilities424K+32.9%319K-71.2%1.11M+142.7%457K+11.2%411K-60.3%
-500M-2.3%-489M+16.7%-587M-31.2%-447M-84.7%-242M-102.1%
Common stock101K+18.8%85.0K+26.9%67.0K+59.5%42.0K+5.0%40.0K+5.3%
Additional paid-in capital3.20B+10.8%2.88B+21.5%2.37B+23.0%1.93B+12.3%1.72B+15.0%
Retained earnings-3.73B-10.4%-3.38B-14.0%-2.96B-24.5%-2.38B-21.2%-1.96B-21.5%
Accumulated other comprehensive income29.0M+2317.0%1.20M+11880.0%10.0K-94.5%183K+4475.0%4.00K-96.7%
Non-controlling interest895K-7.6%969K-7.7%1.05M+142.1%-2.49M-43.3%-1.74M-232.0%
Total equity incl. non-controlling-500M-2.3%-488M+16.7%-586M-30.3%-450M-84.4%-244M-105.9%
Total liabilities & equity502M+31.1%383M-24.1%504M+39.2%362M-22.7%469M+111.8%
Common shares issued1.01B+18.6%853M+27.1%671M+59.1%422M+6.0%398M+4.1%
Common shares outstanding1.01B+18.6%853M+27.1%671M+59.1%422M+6.0%398M+4.1%
Shares outstanding (cover)1.03B+20.5%853M+26.6%674M+54.6%436M+9.5%398M+263.9%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
-305M+22.1%-391M-6.7%-367M-8.7%-338M-23.0%-274M-59.8%
Depreciation & amortization15.5M-11.6%17.6M-5.2%18.5M+1.4%18.3M+28.2%14.2M+11.8%
Intangible amortization—2.00M+0.0%2.00M+5.3%1.90M—
Share-based compensation36.8M+6.9%34.4M-30.0%49.2M+22.4%40.2M-29.7%57.2M+2514.6%
Deferred income taxes-139K0.00+100.0%-14.0K-250.0%-4.00K+50.0%-8.00K+99.7%
Change in receivables40.2M+1603.9%2.36M0.000.00—
Change in inventory6.33M-23.5%8.27M0.000.00—
Other operating activities570K+422.9%109K+142.2%-258K-195.9%269K-63.7%741K+66.1%
-150M-1123.3%-12.2M+59.8%-30.5M-211.6%27.3M+132.2%-84.9M-328.5%
Capital expenditure3.85M-44.2%6.89M-77.5%30.6M-60.9%78.2M+132.9%33.6M+1911.0%
Free cash flow-309M+22.4%-398M-0.2%-397M+4.4%-416M-35.0%-308M-77.6%
Acquisitions0.000.000.000.000.00
Sales/maturities of investments64.9M-43.9%116M+1044.4%10.1M-92.1%128M+128.2%56.2M-14.1%
Proceeds from sale of PP&E——0.000.00-100.0%20.5M
400M+42.1%282M-49.6%558M+139.0%234M-53.8%505M+235.5%
Long-term debt issued0.000.000.000.000.00
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.00-100.0%60.4M-63.3%165M+90.6%
Common stock repurchased0.000.000.000.000.00
Dividends paid0.000.000.000.000.00
Net change in cash-54.5M+55.3%-122M-175.8%161M+310.7%-76.3M-152.2%146M+457.5%
Interest paid71.3M-22.7%92.3M+19.6%77.2M+117.8%35.4M+1582.9%2.11M+5165.0%
Income taxes paid0.00-100.0%15.0K+87.5%8.00K+300.0%2.00K-77.8%9.00K+12.5%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap2.04B-6.8%2.18B-34.8%3.35B+65.2%2.03B-16.1%2.42B-52.5%
P/S18.0×-87.9%148.2×-97.5%6028.6×+65.5%3643.7×+40.7%2590.3×-69.2%
Source filing10-K10-K10-K10-K10-K

About this data

Source: IBRX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all IBRX filings on SEC EDGAR → Not investment advice.