HMY financial statements
The full income statement, balance sheet, and cash-flow statement for Harmony Gold Mining Company Limited (HMY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofOct 13 ’25 | as ofOct 14 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
| Revenue | — | — | 2.77B-1.1% | 2.80B+3.5% | 2.71B+45.1% | |
| — | — | 548M+1061.3% | 47.2M-88.3% | 405M+90.2% | ||
| Cost of revenue | — | — | 2.23B-19.3% | 2.76B+19.7% | 2.30B+39.3% | |
| Operating income | — | — | 399M+904.4% | -49.6M-111.9% | 419M+1931.6% | |
| Interest expense | — | — | 56.0M+18.5% | 47.2M+10.1% | 42.9M+1.7% | |
| Pre-tax income | — | — | 372M+634.5% | -69.6M-116.8% | 414M+1190.4% | |
| Income tax | — | — | 97.0M+3306.5% | -3.02M-103.7% | 81.6M+401.5% | |
| — | — | 275M+513.1% | -66.5M-120.0% | 333M+712.8% | ||
| Net income to common | — | — | 271M+492.2% | -69.2M-121.0% | 330M+689.0% | |
| — | — | $0.44+486.7% | -$0.11-121.1% | $0.54+605.2% | ||
| EPS (basic) | — | — | $0.44+488.2% | -$0.11-120.7% | $0.55+621.9% | |
| Weighted-avg shares (basic) | — | — | 618M+0.8% | 612M+1.4% | 604M+12.9% | |
| Weighted-avg shares (diluted) | — | — | 620M+1.0% | 615M-0.3% | 616M+12.6% | |
| Dividends per share | — | — | $0.01-71.9% | $0.04-38.3% | $0.07 | |
| Balance Sheet | as ofOct 13 ’25 | as ofOct 14 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
| — | — | 460M-0.1% | 461M-23.2% | 599M+2.1% | ||
| Cash & equivalents | — | — | 152M+1.0% | 150M-23.9% | 198M-46.2% | |
| Accounts receivable | — | — | 127M+22.9% | 103M-10.7% | 116M+53.3% | |
| Inventory | — | — | 173M-0.0% | 173M-2.8% | 178M+27.5% | |
| — | — | 3.03B+5.5% | 2.88B-15.9% | 3.42B+32.6% | ||
| Property, plant & equipment | — | — | 2.20B+8.9% | 2.02B-14.2% | 2.35B+39.7% | |
| Goodwill | — | — | 0.00 | 0.00-100.0% | 23.3M-22.3% | |
| Total non-current assets | — | — | 2.57B+6.6% | 2.42B-14.4% | 2.82B+41.5% | |
| Total current liabilities | — | — | 364M+19.1% | 306M-21.4% | 389M-10.8% | |
| Long-term debt | — | — | 296M+51.7% | 195M-6.2% | 208M-51.6% | |
| — | — | 1.84B-0.2% | 1.85B-15.5% | 2.18B+61.9% | ||
| Total equity incl. non-controlling | — | — | 1.85B-0.1% | 1.85B-15.4% | 2.19B+62.1% | |
| Common shares issued | — | — | 618M+0.3% | 617M+0.1% | 616M+2.1% | |
| Shares outstanding (cover) | — | — | 618M+0.3% | 617M+0.1% | 616M+2.1% | |
| Cash Flow | as ofOct 13 ’25 | as ofOct 14 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
| — | — | 560M+23.0% | 455M-23.6% | 596M+97.6% | ||
| Depreciation & amortization | — | — | 194M-19.7% | 242M-3.7% | 252M+12.3% | |
| Capital expenditure | — | — | 430M+5.3% | 409M+22.4% | 334M+44.8% | |
| Free cash flow | — | — | 130M+178.3% | 46.7M-82.2% | 262M+268.7% | |
| Acquisitions | — | — | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | — | — | 204M+1.3% | 201M | 0.00-100.0% | |
| Long-term debt repaid | — | — | 117M-50.8% | 237M+4.5% | 227M-37.3% | |
| Common stock issued | — | — | 0.00 | 0.00 | 0.00-100.0% | |
| Common stock repurchased | — | — | 0.00 | 0.00 | 0.00 | |
| Dividends paid | — | — | 7.66M-71.9% | 27.2M-38.0% | 43.9M | |
| Valuation Ratios | as ofOct 13 ’25 | as ofOct 14 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
| Market cap | 12.3B+103.1% | 6.04B+132.9% | 2.60B+34.5% | 1.93B-16.0% | 2.30B-8.6% | |
| P/E | 44.7×+103.1% | 22.0×+132.9% | 9.4× | — | 6.9× | |
| P/S | 4.4×+103.1% | 2.2×+132.9% | 0.9×+36.0% | 0.7×-18.9% | 0.8×-37.0% | |
| P/B | 6.7×+103.1% | 3.3×+132.9% | 1.4×+34.8% | 1.0×-0.6% | 1.1×-43.6% | |
| P/FCF | 94.5×+103.1% | 46.5×+132.9% | 20.0×-51.7% | 41.3×+371.3% | 8.8×-75.2% | |
| Earnings yield | 2.2%-50.8% | 4.5%-57.1% | 10.6% | — | 14.5% | |
| FCF yield | 1.1%-50.8% | 2.1%-57.1% | 5.0%+106.9% | 2.4%-78.8% | 11.4%+303.6% | |
| Dividend yield | — | — | 0.29%-79.1% | 1.4%-26.5% | 1.9% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: HMY’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all HMY filings on SEC EDGAR → Not investment advice.