HMY financial statements

The full income statement, balance sheet, and cash-flow statement for Harmony Gold Mining Company Limited (HMY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2016-06 446.4M2017-06 459.2M2018-06 465.3M2019-06 539.8M2020-06 547.2M2021-06 616.1M2022-06 616.5M2023-06 618.1M2025-10 633.7M+41.9% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

PeriodRangeOrderChangeYoYQoQFiguresAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofOct 13 ’25	as ofOct 14 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Revenue	—	—	2.77B YoY-1.1%	2.80B YoY+3.5%	2.71B YoY+45.0%
	—	—	548M YoY+1061.3%	47.2M YoY-88.3%	405M YoY+90.2%
Cost of revenue	—	—	2.23B YoY-19.3%	2.76B YoY+19.7%	2.30B YoY+39.2%
Operating income	—	—	399M YoY+904.4%	-49.6M YoY-111.9%	419M YoY+1931.2%
Interest expense	—	—	56.0M YoY+18.5%	47.2M YoY+10.1%	42.9M YoY+1.6%
Pre-tax income	—	—	372M YoY+634.5%	-69.6M YoY-116.8%	414M YoY+1190.2%
Income tax	—	—	97.0M YoY+3306.5%	-3.02M YoY-103.7%	81.6M YoY+401.4%
	—	—	275M YoY+513.1%	-66.5M YoY-120.0%	333M YoY+712.7%
Net income to common	—	—	271M YoY+492.2%	-69.2M YoY-121.0%	330M YoY+688.9%
	—	—	$0.44 YoY+486.7%	-$0.11 YoY-121.1%	$0.54 YoY+605.1%
EPS (basic)	—	—	$0.44 YoY+488.2%	-$0.11 YoY-120.7%	$0.55 YoY+621.8%
	—	—	618M YoY+0.8%	612M YoY+1.4%	604M YoY+12.9%
	—	—	620M YoY+1.0%	615M YoY-0.3%	616M YoY+12.6%
Dividends per share	—	—	$0.01 YoY-71.9%	$0.04 YoY-38.3%	$0.07
Balance Sheet	as ofOct 13 ’25	as ofOct 14 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	—	—	460M YoY-0.1%	461M YoY-23.2%	599M YoY+2.1%
Cash & equivalents	—	—	152M YoY+1.0%	150M YoY-23.9%	198M YoY-46.2%
Accounts receivable	—	—	127M YoY+22.9%	103M YoY-10.7%	116M YoY+53.3%
Inventory	—	—	173M YoY-0.0%	173M YoY-2.8%	178M YoY+27.5%
	—	—	3.03B YoY+5.5%	2.88B YoY-15.9%	3.42B YoY+32.6%
Property, plant & equipment	—	—	2.20B YoY+8.9%	2.02B YoY-14.2%	2.35B YoY+39.7%
Goodwill	—	—	0.00	0.00 YoY-100.0%	23.3M YoY-22.3%
Total non-current assets	—	—	2.57B YoY+6.6%	2.42B YoY-14.4%	2.82B YoY+41.5%
Total current liabilities	—	—	364M YoY+19.1%	306M YoY-21.4%	389M YoY-10.8%
Long-term debt	—	—	296M YoY+51.7%	195M YoY-6.2%	208M YoY-51.6%
	—	—	1.84B YoY-0.2%	1.85B YoY-15.5%	2.18B YoY+61.9%
Total equity incl. non-controlling	—	—	1.85B YoY-0.1%	1.85B YoY-15.4%	2.19B YoY+62.1%
	—	—	618M YoY+0.3%	617M YoY+0.1%	616M YoY+2.1%
Cash Flow	as ofOct 13 ’25	as ofOct 14 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	—	—	560M YoY+23.0%	455M YoY-23.6%	596M YoY+97.5%
Depreciation & amortization	—	—	194M YoY-19.7%	242M YoY-3.7%	252M YoY+12.3%
Acquisitions	—	—	0.00	0.00	0.00
Long-term debt issued	—	—	204M YoY+1.3%	201M	0.00 YoY-100.0%
Long-term debt repaid	—	—	117M YoY-50.8%	237M YoY+4.5%	227M YoY-37.3%
Common stock issued	—	—	0.00	0.00	0.00 YoY-100.0%
Common stock repurchased	—	—	0.00	0.00	0.00
Dividends paid	—	—	7.66M YoY-71.9%	27.2M YoY-38.0%	43.9M
Valuation Ratios	as ofOct 13 ’25	as ofOct 14 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Market cap	12.3B YoY+103.1%	6.04B YoY+132.9%	2.60B YoY+34.5%	1.93B YoY-16.0%	2.30B YoY+0.7%
P/E	44.7× YoY+103.1%	22.0× YoY+132.9%	9.4×	—	6.9×
P/S	4.4× YoY+103.1%	2.2× YoY+132.9%	0.9× YoY+36.0%	0.7× YoY-18.9%	0.8× YoY-30.6%
P/B	6.7× YoY+103.1%	3.3× YoY+132.9%	1.4× YoY+34.8%	1.0× YoY-0.6%	1.1× YoY-37.8%
	2.2% YoY-50.8%	4.5% YoY-57.1%	10.6%	—	14.5%
	—	—	0.29% YoY-79.1%	1.4% YoY-26.5%	1.9%
Source filing	20-F	20-F	20-F	20-F	20-F

About this data

Source: HMY's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all HMY filings on SEC EDGAR → Not investment advice.