GSK financial statements
The full income statement, balance sheet, and cash-flow statement for GSK plc American Depositary Shares (Each representing two Ordinary Shares) (GSK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 43.1B YoY+7.6% | 40.1B YoY+6.3% | 37.7B YoY+4.3% | 36.2B YoY+6.4% | 34.0B YoY+8.7% | |
31.2B YoY+9.4% | 28.5B YoY+5.4% | 27.1B YoY+11.0% | 24.4B YoY+7.2% | 22.7B YoY+7.9% | ||
| Research & development | 9.93B YoY+21.5% | 8.18B YoY+5.7% | 7.74B YoY+14.4% | 6.77B YoY-2.0% | 6.90B YoY+12.3% | |
| Operating income | 10.5B YoY+103.8% | 5.14B YoY-38.7% | 8.39B YoY+5.7% | 7.93B YoY+32.3% | 5.99B YoY-21.9% | |
| Interest expense | 925M YoY+8.3% | 855M YoY-13.2% | 985M YoY-9.1% | 1.08B YoY+2.4% | 1.06B YoY-5.6% | |
| Pre-tax income | 9.77B YoY+119.9% | 4.44B YoY-41.1% | 7.54B YoY+8.7% | 6.94B YoY+40.1% | 4.95B YoY-25.3% | |
| Income tax | 1.47B YoY+118.4% | 672M YoY-28.5% | 940M YoY+7.8% | 872M YoY+663.3% | 114M YoY+32.9% | |
8.30B YoY+120.2% | 3.77B YoY-42.9% | 6.60B YoY-65.7% | 19.3B YoY+174.7% | 7.01B YoY-14.4% | ||
$1.83 YoY+130.6% | $0.79 YoY-46.7% | $1.49 YoY-67.0% | $4.51 YoY+203.3% | $1.49 YoY-18.6% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
23.6B YoY+10.3% | 21.4B YoY-9.9% | 23.7B YoY-5.2% | 25.0B YoY-0.7% | 25.2B YoY-7.8% | ||
82.3B YoY+10.0% | 74.8B YoY-0.5% | 75.1B YoY+3.6% | 72.5B YoY-32.1% | 107B YoY-1.7% | ||
28.8B YoY+5.5% | 27.3B YoY+1.7% | 26.8B YoY-2.4% | 27.5B YoY-13.9% | 32.0B YoY+6.9% | ||
60.8B YoY+4.2% | 58.3B YoY-0.9% | 58.8B YoY-2.5% | 60.3B YoY-22.6% | 78.0B YoY-3.1% | ||
22.1B YoY+28.2% | 17.2B YoY+1.2% | 17.0B YoY+33.0% | 12.8B YoY-37.1% | 20.3B YoY+3.2% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
10.2B YoY+22.0% | 8.37B YoY-0.5% | 8.41B YoY-7.8% | 9.13B YoY-16.6% | 10.9B YoY+1.0% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 2.61B YoY+90.2% | 1.37B YoY+395.5% | 277M YoY-78.1% | 1.26B | 0.00 YoY-100.0% | |
| Long-term debt repaid | 1.85B YoY-10.4% | 2.06B YoY-26.6% | 2.81B YoY+43.0% | 1.97B | 0.00 | |
| Common stock issued | 19.8M YoY-22.5% | 25.6M YoY+105.6% | 12.4M YoY-59.7% | 30.8M YoY+6.7% | 28.9M YoY-22.3% | |
| Common stock repurchased | 1.82B | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 3.38B YoY+8.4% | 3.12B YoY+11.8% | 2.79B YoY-34.6% | 4.27B YoY-22.3% | 5.50B YoY+7.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 202B YoY+44.1% | 140B YoY-7.4% | 151B YoY+6.3% | 142B YoY-20.3% | 179B YoY+20.5% | |
| P/E | 24.3× YoY-34.5% | 37.1× YoY+372.7% | 7.9× YoY-61.3% | 20.3× YoY-20.3% | 25.5× YoY+40.8% | |
| P/S | 4.7× YoY+34.0% | 3.5× YoY-16.5% | 4.2× YoY-0.1% | 4.2× YoY-20.3% | 5.3× YoY+10.8% | |
| P/B | 9.2× YoY+12.4% | 8.1× YoY-31.2% | 11.8× YoY+69.1% | 7.0× YoY-20.3% | 8.8× YoY+16.8% | |
4.1% YoY+52.8% | 2.7% YoY-78.8% | 12.7% YoY+158.4% | 4.9% YoY+25.5% | 3.9% YoY-29.0% | ||
1.8% YoY-22.9% | 2.3% YoY+18.5% | 1.9% YoY-9.5% | 2.1% YoY-31.1% | 3.1% YoY-10.5% | ||
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: GSK's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GSK filings on SEC EDGAR → Not investment advice.
