GLXY financial statements
The full income statement, balance sheet, and cash-flow statement for Galaxy Digital Inc. (GLXY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Revenue | 60.2B+41.4% | 42.6B-17.4% | 51.6B | |
| 61.6B+41.9% | 43.4B-16.5% | 52.0B | ||
| Selling, general & administrative | 183M-34.5% | 279M+378.6% | 58.4M | |
| General & administrative | 183M-34.5% | 279M+378.6% | 58.4M | |
| Provision for credit losses | -2.57M-170.7% | 3.63M | 0.00 | |
| Interest expense | 59.2M+92.3% | 30.8M+12.9% | 27.3M | |
| Interest & investment income | 148M+73.0% | 85.5M+77.9% | 48.1M | |
| Other non-operating income | 2.71M-2.5% | 2.77M+2154.8% | -135K | |
| Pre-tax income | -271M-182.1% | 330M+34.9% | 244M | |
| Income tax | -29.3M-73.2% | -16.9M-206.4% | 15.9M | |
| -241M-169.6% | 347M+51.7% | 229M | ||
| Net income to non-controlling interest | -137M | 0.00 | 0.00 | |
| Net income to common | — | — | 75.9M | |
| Weighted-avg shares (basic) | 159M+31.7% | 121M+14.4% | 106M | |
| Weighted-avg shares (diluted) | 366M+2.7% | 357M+9.4% | 326M | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| 8.52B+44.8% | 5.88B | — | ||
| Cash & equivalents | 1.25B+169.7% | 462M+46.0% | 317M | |
| Short-term investments | 709M-15.1% | 835M | — | |
| Accounts receivable | 34.0M-38.5% | 55.3M | — | |
| Prepaid expenses | 99.7M+270.9% | 26.9M | — | |
| Other current assets | 4.69M-15.8% | 5.57M | — | |
| 11.3B+59.4% | 7.12B | — | ||
| Property, plant & equipment | 1.42B+500.4% | 237M | — | |
| Operating lease right-of-use | 10.3M+25.7% | 8.22M | — | |
| Goodwill | 66.5M+14.6% | 58.0M+31.1% | 44.3M | |
| Intangible assets | 29.5M-21.0% | 37.4M | — | |
| Long-term investments | 1.02B+26.5% | 809M | — | |
| Other non-current assets | 276M+157.9% | 107M | — | |
| Total non-current assets | 2.83B+128.6% | 1.24B | — | |
| 5.31B+36.6% | 3.89B | — | ||
| Accounts payable | 17.6M+154.3% | 6.91M | — | |
| Accrued liabilities | 278M-1.4% | 282M | — | |
| Other current liabilities | 85.1M+552.6% | 13.0M | — | |
| 8.31B+68.8% | 4.93B | — | ||
| Deferred revenue (non-current) | 183M | 0.00 | — | |
| Non-current lease liability | 8.64M+24.5% | 6.94M | — | |
| Operating lease liability (total) | 12.5M+22.0% | 10.2M | — | |
| Other non-current liabilities | 513M+166.7% | 192M | — | |
| Total non-current liabilities | 3.00B+189.3% | 1.04B | — | |
| 1.96B-10.9% | 2.19B-26.9% | 3.00B | ||
| Common stock | — | 0.00 | — | |
| Additional paid-in capital | 1.61B | 0.00 | — | |
| Retained earnings | 343M | 0.00 | — | |
| Accumulated other comprehensive income | -2.04M | 0.00 | — | |
| Non-controlling interest | 1.08B | 0.00 | — | |
| Total equity incl. non-controlling | 3.03B+38.3% | 2.19B+28.2% | 1.71B | |
| Total liabilities & equity | 11.3B+59.4% | 7.12B | — | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| -317M-54.4% | -205M-4927.7% | -4.08M | ||
| Depreciation & amortization | 34.1M-27.3% | 46.9M+104.4% | 22.9M | |
| Share-based compensation | 53.6M-28.4% | 74.9M-8.3% | 81.7M | |
| Deferred income taxes | 13.9M+265.9% | -8.39M-228.3% | 6.54M | |
| Change in receivables | -24.7M-607.8% | -3.49M+56.1% | -7.96M | |
| -1.29B-147.4% | -522M-83.2% | -285M | ||
| Capital expenditure | 1.19B+1920.4% | 59.0M+29.4% | 45.6M | |
| Free cash flow | -1.51B-471.4% | -264M-431.5% | -49.7M | |
| Acquisitions | 0.00 | 0.00 | 0.00 | |
| Proceeds from sale of PP&E | 11.3M+284.1% | 2.95M+352.4% | 653K | |
| 2.39B+174.2% | 872M+1276.4% | 63.4M | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 851M+579.0% | 125M+1028.6% | 11.1M | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | |
| Net change in cash | 784M+439.0% | 145M+164.5% | -225M | |
| Interest paid | 53.3M+4.4% | 51.1M+119.4% | 23.3M | |
| Income taxes paid | 5.80M-32.2% | 8.56M-8.1% | 9.32M | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Market cap | 7.56B | — | — | |
| P/S | 0.1× | — | — | |
| P/B | 3.9× | — | — | |
| Source filing | 10-K | 10-K | 10-K |
About this data
Source: GLXY’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all GLXY filings on SEC EDGAR → Not investment advice.