FBK
$51.54+0.12%
FB Financial CorporationStock · FinancialsRussell 2000 0.08%US Stock Market 0.004%Russell 3000 0.003%
FBK financial statements
The full income statement, balance sheet, and cash-flow statement for FB Financial Corporation (FBK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 46.6M2024-09 46.7M2024-12 46.7M2025-03 46.0M2025-06 53.8M2025-09 53.5M2025-12 51.8M2026-03 51.5M2026-06 50.0M+7.2% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 560M+22.9% | 456M-4.6% | 478M-9.3% | 527M-8.5% | 576M+1.4% | ||
| Noninterest income | 43.9M+12.4% | 39.1M-44.6% | 70.5M-38.5% | 115M-49.8% | 228M-24.4% | |
| Amortization of intangibles | 5.30M+79.8% | 2.95M-19.5% | 3.66M-20.2% | 4.58M-16.2% | 5.47M+2.8% | |
| Noninterest expense | 378M+27.4% | 297M-8.6% | 325M-6.7% | 348M-6.8% | 374M-0.9% | |
| Interest expense | — | — | 271M+292.0% | 69.2M+83.9% | 37.6M-23.2% | |
| Interest & investment income | 834M+14.9% | 726M+6.9% | 678M+40.9% | 481M+25.0% | 385M+22.4% | |
| Net interest income | 516M+23.9% | 417M+2.3% | 407M-1.2% | 412M+18.7% | 347M+30.8% | |
| Equity-method income | -2.36M | 0.00 | 0.00 | — | — | |
| Pre-tax income | 139M-5.6% | 147M-2.4% | 150M-5.8% | 160M-34.3% | 243M+194.7% | |
| Income tax | 15.9M-48.1% | 30.6M+1.9% | 30.1M-14.1% | 35.0M-33.6% | 52.8M+180.1% | |
| 123M+5.7% | 116M-3.5% | 120M-3.5% | 125M-34.5% | 190M+199.1% | ||
| Net income to non-controlling interest | 16.0K+0.0% | 16.0K+0.0% | 16.0K+0.0% | 16.0K+0.0% | 16.0K+100.0% | |
| Net income to common | 123M+5.7% | 116M-3.5% | 120M-3.5% | 125M-34.5% | 190M+199.1% | |
| $2.45-1.2% | $2.48-3.5% | $2.57-2.7% | $2.64-33.5% | $3.97+137.7% | ||
| EPS (basic) | $2.47-0.4% | $2.48-3.5% | $2.57-2.7% | $2.64-34.2% | $4.01+137.3% | |
| Weighted-avg shares (basic) | 49.7M+6.4% | 46.7M-0.1% | 46.8M-0.7% | 47.1M-0.7% | 47.4M+26.1% | |
| Weighted-avg shares (diluted) | 50.1M+6.8% | 46.9M+0.1% | 46.8M-0.9% | 47.2M-1.5% | 48.0M+25.9% | |
| Dividends per share | $0.76+11.8% | $0.68+13.3% | $0.60+15.4% | $0.52+18.2% | $0.44+22.2% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 1.16B+10.9% | 1.04B+28.6% | 811M-21.0% | 1.03B-42.9% | 1.80B+36.4% | |
| 16.3B+23.9% | 13.2B+4.4% | 12.6B-1.9% | 12.8B+2.0% | 12.6B+12.4% | ||
| Operating lease right-of-use | 49.2M+2.7% | 48.0M-11.7% | 54.3M-9.6% | 60.0M+44.0% | 41.7M-15.8% | |
| Goodwill | 350M+44.4% | 243M+0.0% | 243M+0.0% | 243M+0.0% | 243M+0.0% | |
| Intangible assets | 31.3M+442.9% | 5.76M-33.8% | 8.71M-29.6% | 12.4M-27.0% | 17.0M-24.4% | |
| Deferred tax assets | 12.8M-40.6% | 21.6M-31.7% | 31.6M-25.4% | 42.4M | 0.00-100.0% | |
| 14.4B+23.8% | 11.6B+3.9% | 11.1B-3.2% | 11.5B+3.2% | 11.2B+12.6% | ||
| Long-term debt | 213M+20.3% | 177M-54.8% | 391M-5.9% | 416M+142.0% | 172M-27.9% | |
| Operating lease liability (total) | 60.6M+0.9% | 60.0M-11.3% | 67.6M-3.0% | 69.8M+50.4% | 46.4M-16.0% | |
| Finance lease liability (total) | 1.13M-8.3% | 1.23M-7.3% | 1.33M-6.6% | 1.42M-6.5% | 1.52M-5.0% | |
| Deferred tax liabilities | — | — | — | 0.00-100.0% | 6.82M | |
| 1.95B+24.3% | 1.57B+7.7% | 1.45B+9.8% | 1.33B-7.5% | 1.43B+10.9% | ||
| Common stock | 51.8M+10.9% | 46.7M-0.4% | 46.8M+0.2% | 46.7M-1.7% | 47.5M+0.7% | |
| Additional paid-in capital | 1.08B+25.8% | 860M-0.5% | 864M+0.3% | 862M-3.5% | 893M-0.7% | |
| Retained earnings | 847M+11.1% | 762M+12.4% | 678M+15.7% | 587M+20.5% | 487M+53.2% | |
| Accumulated other comprehensive income | -32.6M+68.0% | -102M+24.5% | -135M+20.5% | -169M-2992.3% | 5.86M-78.8% | |
| Non-controlling interest | 93.0K+0.0% | 93.0K+0.0% | 93.0K+0.0% | 93.0K+0.0% | 93.0K+0.0% | |
| Total equity incl. non-controlling | 1.95B+24.3% | 1.57B+7.7% | 1.45B+9.8% | 1.33B-7.5% | 1.43B+10.9% | |
| Total liabilities & equity | 16.3B+23.9% | 13.2B+4.4% | 12.6B-1.9% | 12.8B+2.0% | 12.6B+12.4% | |
| Common shares issued | 51.8M+10.9% | 46.7M-0.4% | 46.8M+0.2% | 46.7M-1.7% | 47.5M+0.7% | |
| Common shares outstanding | 51.8M+10.9% | 46.7M-0.4% | 46.8M+0.2% | 46.7M-1.7% | 47.5M+0.7% | |
| Shares outstanding (cover) | 51.8M+10.9% | 46.7M-0.4% | 46.9M+0.5% | 46.6M-2.0% | 47.6M+0.5% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 156M+12.3% | 139M-34.2% | 211M-73.6% | 800M+1356.8% | 54.9M+120.3% | ||
| Depreciation & amortization | 12.1M+0.7% | 12.0M+7.0% | 11.2M+39.5% | 8.02M-4.7% | 8.42M+11.7% | |
| Intangible amortization | 5.30M+79.8% | 2.95M-19.5% | 3.66M-20.2% | 4.58M-16.2% | 5.47M+2.8% | |
| Share-based compensation | 17.3M+82.5% | 9.48M-8.6% | 10.4M+5.3% | 9.86M-4.1% | 10.3M+0.7% | |
| Deferred income taxes | -4.89M-177.7% | -1.76M-24.6% | -1.42M-111.3% | 12.6M-59.2% | 30.8M+220.5% | |
| -32.5M+89.0% | -294M-432.5% | -55.2M+96.9% | -1.75B-106.5% | -850M-373.9% | ||
| Capital expenditure | 8.85M+35.2% | 6.55M-67.6% | 20.2M+90.3% | 10.6M+74.2% | 6.10M+2.8% | |
| Free cash flow | 147M+11.2% | 132M-30.7% | 191M-75.8% | 789M+1517.2% | 48.8M+117.7% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales/maturities of investments | 301M+0.4% | 300M+133.9% | 128M-37.4% | 205M-30.9% | 296M+34.3% | |
| Proceeds from sale of PP&E | 1.85M+83.3% | 1.01M+720.3% | 123K-85.9% | 875K | 0.00 | |
| -9.97M-102.6% | 387M+204.0% | -372M-302.5% | 184M-85.6% | 1.27B+22.0% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 897K+1.7% | 882K+22.0% | 723K-40.3% | 1.21M-18.1% | 1.48M+51.3% | |
| Common stock repurchased | 156M+1127.8% | 12.7M+156.9% | 4.94M-87.6% | 40.0M+426.4% | 7.59M | |
| Dividends paid | 37.9M+19.2% | 31.8M+13.3% | 28.1M+14.5% | 24.5M+17.4% | 20.9M+47.2% | |
| Net change in cash | 113M-51.0% | 232M+207.1% | -216M+72.0% | -771M-260.6% | 480M-55.8% | |
| Interest paid | 320M+5.5% | 304M+16.3% | 261M+309.8% | 63.7M+54.5% | 41.2M-15.3% | |
| Income taxes paid | 21.0M-51.5% | 43.2M+13.9% | 37.9M+4087.3% | 906K-98.5% | 61.7M+202.1% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 2.89B+20.1% | 2.40B+28.8% | 1.87B+10.1% | 1.70B-18.6% | 2.08B+26.9% | |
| P/E | 23.6×+13.7% | 20.7×+43.2% | 14.5×+15.4% | 12.5×+14.5% | 11.0×-57.6% | |
| P/S | 5.2×-2.3% | 5.3×+38.3% | 3.8×+21.9% | 3.1×-13.6% | 3.6×+25.1% | |
| P/B | 1.5×-3.4% | 1.5×+12.8% | 1.4×+2.7% | 1.3×-9.0% | 1.5×+14.3% | |
| P/FCF | 19.6×+8.1% | 18.2×+66.9% | 10.9×+435.0% | 2.0×-95.2% | 42.7× | |
| Earnings yield | 4.2%-12.0% | 4.8%-30.2% | 6.9%-13.3% | 8.0%-12.7% | 9.1%+135.8% | |
| FCF yield | 5.1%-7.5% | 5.5%-40.1% | 9.2%-81.3% | 49.1%+1997.8% | 2.3% | |
| Dividend yield | 1.4%+3.2% | 1.3%-12.3% | 1.5%+4.6% | 1.4%+43.3% | 1.0%-3.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: FBK’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all FBK filings on SEC EDGAR → Not investment advice.