ETOR financial statements
The full income statement, balance sheet, and cash-flow statement for eToro Group Ltd. (ETOR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Revenue | 13.8B+9.5% | 12.6B+225.3% | 3.89B | |
| Cost of revenue | 13.6B+9.6% | 12.4B+221.3% | 3.86B | |
| Research & development | 151M+15.4% | 131M+1.6% | 129M | |
| Pre-tax income | 253M+3.2% | 246M+785.7% | 27.7M | |
| Income tax | 37.7M-29.2% | 53.2M+326.8% | 12.5M | |
| 216M+12.1% | 192M+1160.8% | 15.3M | ||
| Net income to common | 216M+12.1% | 192M+1160.8% | 15.3M | |
| $2.27+0.4% | $2.26+1155.6% | $0.18 | ||
| EPS (basic) | $2.58+1.2% | $2.55+1114.3% | $0.21 | |
| Weighted-avg shares (basic) | 83.5M+10.5% | 75.6M+2.5% | 73.7M | |
| Weighted-avg shares (diluted) | 95.1M+11.5% | 85.3M+3.0% | 82.8M | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| 1.68B+55.8% | 1.08B | — | ||
| Cash & equivalents | 1.07B+86.4% | 575M+48.2% | 388M | |
| 1.79B+50.4% | 1.19B | — | ||
| Property, plant & equipment | 7.36M+47.0% | 5.01M | — | |
| Total non-current assets | 116M-0.1% | 116M | — | |
| Total current liabilities | 343M+12.1% | 306M | — | |
| 16.1B+12.6% | 14.3B+2286.8% | 598M | ||
| Total equity incl. non-controlling | 1.39B+67.5% | 832M+39.3% | 598M | |
| Common shares issued | — | 267K | — | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Cash from operations | 318M+18.5% | 269M+140.2% | 112M | |
| Capital expenditure | 4.84M+104.1% | 2.37M+458.1% | 425K | |
| Free cash flow | 313M+17.7% | 266M+138.9% | 111M | |
| Acquisitions | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 378M | 0.00 | 0.00 | |
| Common stock repurchased | 1.38M | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Market cap | 2.91B | — | — | |
| P/E | 13.5× | — | — | |
| P/S | 0.2× | — | — | |
| P/B | 0.2× | — | — | |
| P/FCF | 9.3× | — | — | |
| Earnings yield | 7.4% | — | — | |
| FCF yield | 10.8% | — | — | |
| Source filing | 20-F | 10-K | 10-K |
About this data
Source: ETOR’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all ETOR filings on SEC EDGAR → Not investment advice.