ChartRow logo
Share this page
ENSG
$171.78+1.27%
as of close, Oct 2, 2026
☾ AH $171.78 +1.27%
PeersMRNALLYUNHJNJMRKTMO

ENSG financial statements

The full income statement, balance sheet, and cash-flow statement for The Ensign Group Inc. (ENSG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 57.1M2024-09 57.3M2024-12 57.5M2025-03 57.5M2025-06 57.7M2025-09 57.9M2025-12 58.1M2026-03 58.4M2026-06 58.3M+2.0% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
5.03B+18.8%4.24B+14.3%3.71B+22.6%3.03B+15.1%2.63B+10.1%
Lease income25.7M+12.0%23.0M+7.9%21.3M+27.0%16.8M+4.8%16.0M+5.5%
Cost of revenue4.02B+19.0%3.38B+14.8%2.94B+24.9%2.35B+16.6%2.02B+8.3%
Selling, general & administrative270M+19.8%225M-14.4%263M+65.6%159M+4.6%152M+17.0%
General & administrative270M+19.8%225M-14.4%263M+65.6%159M+4.6%152M+17.0%
Amortization of intangibles2.23M+10.2%2.02M+12.8%1.79M+4.4%1.71M+19.4%1.44M-20.8%
Provision for credit losses—1.74M-49.0%3.41M+42.6%2.39M-8.4%2.61M-63.0%
Operating income425M+18.7%358M+40.3%255M-14.0%297M+14.0%260M+16.7%
Interest expense7.99M-3.6%8.29M+2.5%8.09M-9.5%8.93M+30.4%6.85M-26.8%
Interest & investment income24.5M-14.7%28.7M+49.6%19.2M+281.6%5.04M—
Other non-operating income13.8M+88.2%7.33M+16.9%6.27M+263.2%-3.84M-187.5%4.39M+15.1%
Pre-tax income456M+18.0%386M+41.5%273M-5.6%289M+12.0%258M+18.6%
Income tax111M+27.1%87.6M+39.3%62.9M-2.4%64.4M+6.9%60.3M+30.4%
344M+15.4%298M+42.3%209M-6.8%225M+15.4%195M+14.2%
Income from continuing operations
————195M+14.2%
Discontinued operations
————0.00
Net income to non-controlling interest293K-39.6%485K+7.5%451K+1655.2%-29.0K-100.9%3.07M+246.8%
$5.84+14.1%$5.12+40.3%$3.65-7.6%$3.95+15.5%$3.42+11.8%
EPS (basic)$6.00+14.1%$5.26+39.9%$3.76-8.1%$4.09+14.6%$3.57+11.9%
Weighted-avg shares (basic)57.3M+1.1%56.7M+1.7%55.7M+1.5%54.9M+0.7%54.5M+2.0%
Weighted-avg shares (diluted)58.9M+1.1%58.2M+1.6%57.3M+0.8%56.9M-0.1%56.9M+2.0%
Dividends per share$0.25+4.1%$0.24+4.3%$0.23+4.5%$0.22+4.7%$0.21+4.9%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
1.27B+9.9%1.16B+10.6%1.05B+34.0%781M+22.1%640M+9.7%
Cash & equivalents504M+8.5%465M-8.8%510M+61.1%316M+20.6%262M+10.8%
Short-term investments68.5M+10.0%62.3M+261.3%17.2M+11.6%15.4M+12.2%13.8M+2.3%
Accounts receivable637M+11.8%570M+17.5%485M+18.8%408M+24.2%329M+7.8%
Prepaid expenses62.9M+3.4%60.9M+73.8%35.0M-14.5%41.0M+38.6%29.6M+10.9%
Other current assets——12.7M-9.9%14.1M+26.6%11.1M
5.46B+17.0%4.67B+11.8%4.18B+21.0%3.45B+21.1%2.85B+12.0%
Property, plant & equipment1.70B+31.4%1.29B+18.4%1.09B+10.0%992M+11.7%888M+14.2%
Operating lease right-of-use2.10B+12.7%1.86B+6.0%1.76B+21.1%1.45B+27.4%1.14B+11.1%
Goodwill98.0M+0.0%98.0M+27.5%76.9M+0.0%76.9M+27.1%60.5M+11.0%
Intangible assets6.38M-12.5%7.29M+11.8%6.53M+1.4%6.44M+142.7%2.65M-8.5%
Deferred tax assets83.1M+25.4%66.3M-1.3%67.1M+69.3%39.6M+19.6%33.1M+2.2%
894M+20.3%743M+1.2%735M+26.2%582M+11.3%523M-7.0%
Accounts payable97.3M-1.6%98.9M+6.6%92.8M+20.4%77.1M+32.6%58.1M+14.2%
Deferred revenue—18.8M+73.7%10.8M+11.7%9.70M+3.9%9.34M+9.1%
Short-term & current debt4.23M+3.5%4.09M+3.4%3.95M+1.7%3.88M+3.3%3.76M+27.0%
Current lease liability115M+22.8%93.5M+13.3%82.5M+25.4%65.8M+26.1%52.2M+8.3%
3.23B+14.1%2.83B+5.5%2.68B+21.7%2.20B+20.5%1.83B+5.9%
Long-term debt138M-2.9%142M-2.7%145M-2.5%149M-2.4%153M+29.9%
Non-current lease liability1.95B+12.3%1.74B+5.9%1.64B+21.0%1.36B+28.3%1.06B+11.2%
Operating lease liability (total)2.06B+12.9%1.83B+6.2%1.72B+21.2%1.42B+28.2%1.11B+11.0%
Other non-current liabilities18.6M+0.7%18.5M+3.2%17.9M+37.1%13.0M-29.2%18.4M+65.2%
2.23B+21.5%1.84B+23.1%1.49B+19.6%1.25B+22.2%1.02B+24.8%
Common stock62.0K+1.6%61.0K+1.7%60.0K+1.7%59.0K+1.7%58.0K+0.0%
Additional paid-in capital615M+16.4%528M+13.4%466M+12.1%416M+12.4%370M+9.3%
Retained earnings1.76B+23.1%1.43B+24.9%1.14B+20.7%946M+28.9%734M+33.2%
Treasury stock139M+18.2%118M+1.0%117M+1.7%115M+38.0%83.0M+16.6%
Non-controlling interest3.10M-6.6%3.32M-39.2%5.45M+271.4%1.47M+55.2%946K+530.7%
Total equity incl. non-controlling2.23B+21.4%1.84B+22.9%1.50B+19.9%1.25B+22.2%1.02B+24.9%
Total liabilities & equity5.46B+17.0%4.67B+11.8%4.18B+21.0%3.45B+21.1%2.85B+12.0%
Common shares issued61.7M+1.3%60.8M+1.4%60.0M+1.6%59.0M+1.5%58.1M+1.2%
Common shares outstanding58.1M+1.1%57.4M+1.5%56.6M+1.7%55.7M+0.9%55.2M+1.0%
Shares outstanding (cover)58.1M+1.1%57.5M+1.4%56.7M+1.7%55.7M+1.2%55.1M+0.7%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
564M+62.5%347M-7.8%377M+38.2%273M-1.2%276M-26.2%
Depreciation & amortization104M+24.0%84.1M+16.2%72.4M+16.1%62.4M+11.4%56.0M+2.6%
Intangible amortization2.23M+10.2%2.02M+12.8%1.79M+4.4%1.71M+19.4%1.44M-20.8%
Share-based compensation48.3M+33.3%36.2M+17.7%30.8M+35.4%22.7M+21.6%18.7M+28.6%
Deferred income taxes-16.9M-2754.6%635K+102.3%-27.5M-323.0%-6.50M-797.2%-724K+97.4%
Change in receivables70.4M-16.5%84.4M+5.7%79.8M-3.2%82.4M+167.9%30.8M+1517.4%
Change in payables-2.92M-203.0%2.83M-82.2%15.9M-10.9%17.9M+151.1%7.12M+7.4%
Other operating activities4.37M+59.1%2.75M-35.8%4.28M——
-513M-31.6%-390M-113.5%-183M+1.9%-186M-7.1%-174M-196.4%
Acquisitions0.000.000.00-100.0%16.4M+173.3%6.00M
Purchases of investments111M+5.3%105M+255.2%29.6M+34.7%22.0M-31.9%32.3M+48.6%
Sales/maturities of investments99.7M+277.6%26.4M+40.0%18.9M+31.3%14.4M-47.8%27.5M+12.3%
Proceeds from sale of PP&E
———8.61M—
Other investing activities-465K-117.4%2.67M+374.7%-970K-551.0%-149K-107.0%2.12M+66.1%
-11.8M-446.3%-2.16M-253.3%-612K+98.1%-32.3M+57.6%-76.1M+44.5%
Long-term debt issued0.00-100.0%400K+166.7%150K-63.5%411K-99.1%45.2M-89.2%
Long-term debt repaid4.09M-6.1%4.35M+7.9%4.03M-1.8%4.11M+34.4%3.06M-99.5%
Common stock issued0.000.000.000.000.00
Common stock repurchased20.0M0.000.00-100.0%29.9M+195.3%10.1M-59.5%
Dividends paid14.4M+5.4%13.7M+6.1%12.9M+5.9%12.2M+5.4%11.5M+6.6%
Other financing activities-924K+83.6%-5.62M-1913.6%-279K——
Net change in cash39.3M+187.2%-45.0M-123.3%193M+257.6%54.1M+110.9%25.6M-85.5%
Interest paid6.91M-2.2%7.06M+0.5%7.03M-7.6%7.60M+33.6%5.69M-42.6%
Income taxes paid116M+20.6%96.3M+7.4%89.7M+28.1%70.1M+6.9%65.5M-11.9%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap10.1B+32.6%7.63B+20.5%6.33B+20.7%5.25B+13.5%4.63B+16.0%
P/E29.4×+14.9%25.6×+0.4%25.5×+3.5%24.7×+3.7%23.8×+1.6%
P/S2.0×+11.7%1.8×+1.2%1.8×-1.4%1.8×+2.5%1.8×+5.4%
P/B4.5×+9.2%4.2×-4.2%4.3×-2.4%4.4×-1.8%4.5×-7.1%
P/FCF83.9×+32.6%63.3×+20.5%52.5×+20.7%43.5×+13.5%38.3×+16.0%
Earnings yield3.4%-13.0%3.9%-0.4%3.9%-3.4%4.1%-3.6%4.2%-1.5%
FCF yield1.2%-24.6%1.6%-17.0%1.9%-17.1%2.3%-11.9%2.6%-13.8%
Dividend yield0.14%-20.6%0.18%-11.9%0.21%-11.9%0.24%-7.1%0.25%-8.9%
Source filing10-K10-K10-K10-K10-K

About this data

Source: ENSG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all ENSG filings on SEC EDGAR → Not investment advice.