EMBJ financial statements
The full income statement, balance sheet, and cash-flow statement for Embraer S.A. (EMBJ), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 7.58B YoY+18.5% | 6.39B YoY+21.4% | 5.27B YoY+16.0% | 4.54B YoY+8.2% | 4.20B YoY+11.3% | |
1.33B YoY+15.2% | 1.15B YoY+26.8% | 910M YoY-0.3% | 912M YoY+38.3% | 660M YoY+38.1% | ||
| Research & development | 74.4M YoY+35.3% | 55.0M YoY-39.1% | 90.3M YoY-17.9% | 110M YoY+155.8% | 43.0M YoY+44.3% | |
| Operating income | 608M YoY-9.0% | 668M YoY+112.2% | 315M YoY+384.6% | -111M YoY-154.9% | 201M YoY+162.2% | |
| Interest expense | 615M YoY+48.0% | 416M YoY+29.1% | 322M YoY+11.0% | 290M YoY+5.8% | 274M YoY+4.7% | |
| Pre-tax income | 268M YoY-52.0% | 557M YoY+361.5% | 121M YoY+158.6% | -206M YoY-851.1% | 27.4M YoY+104.3% | |
| Income tax | -91.4M YoY-145.2% | 202M YoY+564.2% | -43.6M YoY-1795.7% | -2.30M YoY-103.2% | 70.9M YoY-23.8% | |
359M YoY+1.2% | 355M YoY+115.8% | 164M YoY+180.7% | -204M YoY-367.8% | -43.5M YoY+94.0% | ||
$1.92 YoY+0.0% | $1.92 YoY+118.2% | $0.88 YoY+188.0% | -$1.00 YoY-316.7% | -$0.24 YoY+93.9% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
7.15B YoY+9.8% | 6.51B YoY+7.5% | 6.06B YoY+5.2% | 5.76B YoY-2.0% | 5.88B YoY-3.9% | ||
12.9B YoY+9.3% | 11.8B YoY+9.7% | 10.8B YoY+6.3% | 10.1B YoY-0.1% | 10.2B YoY-3.4% | ||
| Total current liabilities | 4.76B YoY+7.8% | 4.42B YoY+20.5% | 3.67B YoY+13.9% | 3.22B YoY+13.7% | 2.83B YoY+16.5% | |
| Total liabilities | 9.11B YoY+7.4% | 8.48B YoY+9.5% | 7.74B YoY+5.8% | 7.32B YoY-0.8% | 7.38B YoY-3.0% | |
3.44B YoY+12.0% | 3.08B YoY+10.4% | 2.79B YoY+8.5% | 2.57B YoY-3.8% | 2.67B YoY-4.5% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
870M YoY-0.1% | 871M YoY+41.2% | 617M YoY-17.9% | 751M YoY+45.8% | 515M YoY+139.9% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 2.96B YoY+281.5% | 775M YoY-61.3% | 2.00B YoY+1276.0% | 145M YoY+140.7% | 60.4M YoY-97.1% | |
| Long-term debt repaid | 2.81B YoY+143.6% | 1.16B YoY-50.5% | 2.33B YoY+142.5% | 962M YoY+101.1% | 478M YoY-55.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 YoY-100.0% | 2.50M | |
| Dividends paid | — | 8.30M | 0.00 | 0.00 | 0.00 | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 11.6B | — | — | — | — | |
| P/E | 32.4× | — | — | — | — | |
| P/S | 1.5× | — | — | — | — | |
| P/B | 3.4× | — | — | — | — | |
3.1% | — | — | — | — | ||
0.72% | — | — | — | — | ||
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: EMBJ's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EMBJ filings on SEC EDGAR → Not investment advice.