EFX financial statements
The full income statement, balance sheet, and cash-flow statement for Equifax Inc. (EFX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 6.07B+6.9% | 5.68B+7.9% | 5.27B+2.8% | 5.12B+4.0% | 4.92B+19.3% | |
| Selling, general & administrative | 1.61B+11.3% | 1.45B+4.7% | 1.39B+4.3% | 1.33B+0.3% | 1.32B+0.2% | |
| Restructuring | 49.9M+4.0% | 48.0M+27.7% | 37.6M | — | — | |
| Amortization of intangibles | 250M-4.2% | 261M+4.1% | 251M+5.9% | 237M+34.2% | 176M+24.4% | |
| Provision for credit losses | 32.9M+115.0% | 15.3M+34.2% | 11.4M+34.1% | 8.50M+2733.3% | 300K-95.2% | |
| Operating income | 1.10B+5.1% | 1.04B+11.6% | 934M-11.6% | 1.06B-7.2% | 1.14B+68.2% | |
| Interest expense | 212M-7.3% | 229M-5.1% | 241M+31.9% | 183M+25.7% | 146M+2.8% | |
| Other non-operating income | 12.0M+580.0% | -2.50M-109.7% | 25.7M-54.7% | 56.7M+231.3% | -43.2M-128.8% | |
| Gain (loss) on equity securities | — | 0.00-100.0% | 13.8M-62.5% | 36.8M+157.9% | -63.6M-142.5% | |
| Pre-tax income | 895M+10.4% | 811M+12.9% | 718M-22.8% | 930M-2.1% | 949M+38.5% | |
| Income tax | 231M+13.5% | 203M+22.3% | 166M-27.6% | 230M+14.3% | 201M+26.2% | |
| 660M+9.3% | 604M+10.8% | 545M-21.7% | 696M-6.4% | 744M+43.1% | ||
| Net income to non-controlling interest | 4.00M+25.0% | 3.20M-50.0% | 6.40M+60.0% | 4.00M-7.0% | 4.30M-29.5% | |
| $5.32+9.9% | $4.84+10.0% | $4.40-22.1% | $5.65-6.1% | $6.02+42.0% | ||
| EPS (basic) | $5.36+9.8% | $4.88+9.9% | $4.44-22.0% | $5.69-6.9% | $6.11+42.8% | |
| Weighted-avg shares (basic) | 123M-0.5% | 124M+0.7% | 123M+0.4% | 122M+0.4% | 122M+0.3% | |
| Weighted-avg shares (diluted) | 124M-0.6% | 125M+0.8% | 124M+0.5% | 123M-0.2% | 124M+0.7% | |
| Dividends per share | $1.89+21.2% | $1.56+0.0% | $1.56+0.0% | $1.56+0.0% | $1.56+0.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.41B+3.8% | 1.36B+0.3% | 1.36B-1.0% | 1.37B+22.3% | 1.12B-54.8% | ||
| Cash & equivalents | 181M+6.4% | 170M-21.6% | 217M-24.0% | 285M+26.9% | 225M-86.7% | |
| Accounts receivable | 1.01B+5.8% | 958M+5.4% | 908M+5.9% | 858M+17.9% | 728M+15.4% | |
| Prepaid expenses | 144M+6.9% | 135M-5.3% | 143M+6.1% | 134M+23.9% | 108M+4.1% | |
| Other current assets | 74.5M-24.1% | 98.2M+10.6% | 88.8M-4.8% | 93.3M+55.0% | 60.2M+2.0% | |
| 11.9B+0.9% | 11.8B-4.2% | 12.3B+6.3% | 11.5B+4.6% | 11.0B+14.9% | ||
| Property, plant & equipment | 1.93B+2.1% | 1.89B+3.2% | 1.83B+15.6% | 1.59B+20.6% | 1.32B+15.5% | |
| Goodwill | 6.75B+3.0% | 6.55B-4.1% | 6.83B+7.0% | 6.38B+2.0% | 6.26B+39.2% | |
| Intangible assets | 1.33B-12.5% | 1.52B-18.2% | 1.86B+2.2% | 1.82B-4.2% | 1.90B+90.2% | |
| Deferred tax assets | 39.1M+15.7% | 33.8M+231.4% | 10.2M+54.5% | 6.60M-26.7% | 9.00M-2.2% | |
| Other non-current assets | 348M+1.3% | 343M+12.1% | 306M+4.4% | 293M-17.0% | 353M-12.9% | |
| 2.34B+28.9% | 1.81B-10.3% | 2.02B+0.2% | 2.02B-12.0% | 2.29B-7.7% | ||
| Accounts payable | 206M+49.3% | 138M-30.1% | 198M-21.2% | 251M+18.5% | 212M+33.0% | |
| Accrued liabilities | 276M+10.0% | 251M+2.4% | 245M+7.0% | 229M-3.6% | 238M-5.7% | |
| Deferred revenue | 101M-12.4% | 116M+5.5% | 110M-17.6% | 133M+9.6% | 121M+12.0% | |
| Short-term & current debt | 1.04B+50.9% | 688M-28.6% | 963M-0.4% | 967M+17.3% | 825M-25.1% | |
| Other current liabilities | 427M+6.0% | 403M+20.5% | 335M+12.8% | 297M-53.5% | 638M+4.2% | |
| 7.13B+4.2% | 6.84B-9.9% | 7.59B+0.2% | 7.57B+1.8% | 7.44B+16.2% | ||
| Long-term debt | 4.06B-6.2% | 4.32B-9.0% | 4.75B-1.5% | 4.82B+7.8% | 4.47B+36.4% | |
| Deferred tax liabilities | 391M+11.1% | 352M-26.0% | 475M+3.2% | 460M+28.5% | 358M+7.8% | |
| Other non-current liabilities | 241M-2.5% | 247M-1.4% | 251M+40.4% | 179M-6.0% | 190M+6.7% | |
| 4.60B-4.0% | 4.80B+5.8% | 4.53B+14.6% | 3.96B+10.4% | 3.58B+13.1% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 237M+0.0% | 237M+0.0% | 237M+0.0% | 237M+0.0% | 237M+0.0% | |
| Additional paid-in capital | 2.02B+5.6% | 1.92B+8.7% | 1.76B+10.5% | 1.59B+3.7% | 1.54B+4.5% | |
| Retained earnings | 6.45B+7.1% | 6.02B+7.3% | 5.61B+6.7% | 5.26B+10.6% | 4.75B+13.5% | |
| Treasury stock | 3.58B+35.3% | 2.64B+0.4% | 2.64B-0.6% | 2.65B+0.4% | 2.64B+3.6% | |
| Accumulated other comprehensive income | -517M+28.4% | -723M-67.6% | -431M+9.0% | -474M-60.4% | -295M-72.3% | |
| Non-controlling interest | 19.5M+11.4% | 17.5M-4.4% | 18.3M+8.9% | 16.8M+0.0% | 16.8M-59.9% | |
| Total equity incl. non-controlling | 4.62B-4.0% | 4.81B+5.8% | 4.55B+14.6% | 3.97B+10.3% | 3.60B+12.2% | |
| Total liabilities & equity | 11.9B+0.9% | 11.8B-4.2% | 12.3B+6.3% | 11.5B+4.6% | 11.0B+14.9% | |
| Common shares issued | 189M+0.0% | 189M+0.0% | 189M+0.0% | 189M+0.0% | 189M+0.0% | |
| Common shares outstanding | 120M-2.9% | 124M+0.6% | 123M+0.7% | 123M+0.3% | 122M+0.2% | |
| Shares outstanding (cover) | 120M-3.0% | 124M+0.1% | 124M+1.2% | 122M+0.3% | 122M+0.2% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.62B+22.0% | 1.32B+18.6% | 1.12B+47.5% | 757M-43.3% | 1.33B+41.1% | ||
| Depreciation & amortization | 727M+6.8% | 681M+9.8% | 620M+9.0% | 569M+16.1% | 490M+22.6% | |
| Intangible amortization | 250M-4.2% | 261M+4.1% | 251M+5.9% | 237M+34.2% | 176M+24.4% | |
| Share-based compensation | 78.4M-3.9% | 81.6M+13.6% | 71.8M+14.7% | 62.6M+14.0% | 54.9M+0.4% | |
| Deferred income taxes | 30.2M+145.1% | -66.9M+4.7% | -70.2M-179.7% | 88.1M+847.3% | 9.30M-86.0% | |
| Change in receivables | 40.9M-38.3% | 66.3M+184.5% | 23.3M-83.2% | 139M+109.4% | 66.2M-29.3% | |
| -554M-8.4% | -512M+41.8% | -878M+8.5% | -960M+71.8% | -3.40B-589.7% | ||
| Capital expenditure | 481M-5.9% | 512M-14.9% | 601M-3.7% | 625M+33.2% | 469M+11.3% | |
| Free cash flow | 1.13B+39.5% | 813M+57.7% | 516M+288.8% | 133M-84.7% | 866M+64.9% | |
| Acquisitions | 74.1M | 0.00-100.0% | 284M-34.6% | 434M-85.2% | 2.94B+4681.1% | |
| -1.06B-25.2% | -846M-176.4% | -306M-211.9% | 274M-55.7% | 618M-23.8% | ||
| Long-term debt issued | 1.70M-99.7% | 650M-25.6% | 873M+16.5% | 749M-55.8% | 1.70B+51.1% | |
| Long-term debt repaid | 400M-72.3% | 1.45B+149.5% | 579M+15.9% | 500M-54.6% | 1.10B+780.2% | |
| Net short-term debt | 475M+420.5% | 91.2M+124.6% | -371M-253.3% | 242M-25.1% | 323M+46300.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 928M | 0.00 | 0.00 | 0.00-100.0% | 69.9M | |
| Dividends paid | 233M+20.5% | 193M+0.7% | 192M+0.4% | 191M+0.6% | 190M+0.3% | |
| Other financing activities | — | — | — | 0.00 | 0.00-100.0% | |
| FX effect on cash | 9.20M+168.1% | -13.5M-1587.5% | -800K+92.6% | -10.8M+23.9% | -14.2M-174.7% | |
| Net change in cash | 10.9M+123.2% | -46.9M+31.4% | -68.4M-213.1% | 60.5M+104.1% | -1.46B-213.8% | |
| Interest paid | 210M-2.4% | 215M-7.2% | 232M+43.2% | 162M+15.7% | 140M+6.7% | |
| Income taxes paid | 198M-26.3% | 268M+31.9% | 203M+33.3% | 152M-20.7% | 192M+154.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 26.1B-17.4% | 31.6B+3.7% | 30.5B+28.0% | 23.8B-33.4% | 35.7B+52.2% | |
| P/E | 39.5×-24.5% | 52.3×-10.5% | 58.5×+74.5% | 33.5×-30.2% | 48.0×+6.4% | |
| P/S | 4.3×-22.8% | 5.6×-6.2% | 5.9×+29.1% | 4.6×-36.7% | 7.3×+27.6% | |
| P/B | 5.7×-14.0% | 6.6×-7.2% | 7.1×+12.1% | 6.3×-36.5% | 10.0×+34.5% | |
| P/FCF | 23.0×-40.8% | 38.9×-35.1% | 59.9×-46.5% | 112.0×+171.3% | 41.3×-7.7% | |
| Earnings yield | 2.5%+32.4% | 1.9%+11.8% | 1.7%-42.7% | 3.0%+43.3% | 2.1%-6.0% | |
| FCF yield | 4.3%+69.0% | 2.6%+54.2% | 1.7%+86.9% | 0.89%-63.1% | 2.4%+8.4% | |
| Dividend yield | 0.87%+42.3% | 0.61%-3.0% | 0.63%-21.4% | 0.80%+50.6% | 0.53%-34.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: EFX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EFX filings on SEC EDGAR → Not investment advice.
