DOCS financial statements
The full income statement, balance sheet, and cash-flow statement for Doximity Inc. (DOCS), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofMar 31 ’26 | as ofMar 31 ’25 | as ofMar 31 ’24 | as ofMar 31 ’23 | as ofMar 31 ’22 | |
| Revenue | 645M+13.1% | 570M+20.0% | 475M+13.5% | 419M+22.0% | 344M+66.0% | |
| 575M+11.7% | 515M+21.1% | 425M+16.2% | 366M+20.3% | 304M+72.9% | ||
| Cost of revenue | 70.3M+25.9% | 55.9M+10.3% | 50.7M-5.3% | 53.5M+34.4% | 39.8M+27.5% | |
| 360M+25.4% | 287M+9.9% | 261M+8.5% | 240M+26.4% | 190M+55.4% | ||
| Research & development | 131M+40.5% | 93.0M+13.5% | 82.0M+2.2% | 80.2M+28.6% | 62.4M+42.1% | |
| Selling, general & administrative | 65.3M+42.9% | 45.7M+20.7% | 37.8M+2.9% | 36.7M+2.8% | 35.7M+116.7% | |
| General & administrative | 65.3M+42.9% | 45.7M+20.7% | 37.8M+2.9% | 36.7M+2.8% | 35.7M+116.7% | |
| Selling & marketing | 164M+12.3% | 146M+9.5% | 133M+7.8% | 124M+34.1% | 92.1M+48.5% | |
| Restructuring | — | 2.30M-71.0% | 7.94M | 0.00 | 0.00 | |
| Amortization of intangibles | 6.50M+51.2% | 4.30M-6.5% | 4.60M-4.2% | 4.80M+380.0% | 1.00M-9.1% | |
| Operating income | 215M-5.7% | 228M+39.0% | 164M+31.0% | 125M+10.2% | 114M+113.0% | |
| Other non-operating income | -806K-226.3% | -247K-498.4% | 62.0K+142.5% | -146K+67.4% | -448K-110.0% | |
| Pre-tax income | 250M-5.1% | 264M+42.3% | 185M+39.1% | 133M+16.8% | 114M+97.3% | |
| Income tax | 54.0M+33.6% | 40.4M+7.4% | 37.6M+85.0% | 20.3M+149.9% | -40.8M-639.5% | |
| 196M-12.2% | 223M+51.2% | 148M+30.8% | 113M-27.1% | 155M+208.3% | ||
| Net income to common | — | — | 148M+30.8% | 113M-15.3% | 133M+518.2% | |
| $0.98-11.7% | $1.11+54.2% | $0.72+35.8% | $0.53-24.3% | $0.70+204.3% | ||
| EPS (basic) | $1.05-11.8% | $1.19+52.6% | $0.78+34.5% | $0.58-29.3% | $0.82+182.8% | |
| Weighted-avg shares (basic) | 187M+0.1% | 187M-1.8% | 190M-1.6% | 193M+18.2% | 163M+119.9% | |
| Weighted-avg shares (diluted) | 199M-1.1% | 201M-2.2% | 206M-3.6% | 213M+11.7% | 191M+100.8% | |
| Balance Sheet | as ofMar 31 ’26 | as ofMar 31 ’25 | as ofMar 31 ’24 | as ofMar 31 ’23 | as ofMar 31 ’22 | |
| 944M-13.3% | 1.09B+19.2% | 913M-6.4% | 975M+7.9% | 904M+331.8% | ||
| Cash & equivalents | 219M+4.6% | 210M+116.6% | 96.8M-38.8% | 158M+40.1% | 113M+69.9% | |
| Cash & short-term investments | — | — | — | 809M+14.3% | 708M | |
| Accounts receivable | 145M+12.8% | 128M+26.7% | 101M-5.3% | 107M+32.0% | 81.1M+61.1% | |
| Prepaid expenses | 50.9M+14.1% | 44.6M-8.4% | 48.7M+77.7% | 27.4M+41.0% | 19.4M+81.8% | |
| 1.12B-11.1% | 1.26B+17.1% | 1.08B-5.1% | 1.14B+14.7% | 991M+293.8% | ||
| Property, plant & equipment | 18.1M+32.4% | 13.7M+10.9% | 12.3M+9.2% | 11.3M+32.9% | 8.49M+11.7% | |
| Operating lease right-of-use | 7.14M-19.6% | 8.89M-27.9% | 12.3M-10.8% | 13.8M+1171.3% | 1.09M-18.8% | |
| Goodwill | 85.0M+25.1% | 67.9M+0.0% | 67.9M+0.0% | 67.9M+259.2% | 18.9M+0.0% | |
| Intangible assets | 35.3M+53.1% | 23.1M-15.5% | 27.3M-14.2% | 31.8M+302.5% | 7.91M-17.6% | |
| Deferred tax assets | 32.0M-46.7% | 60.0M+33.2% | 45.1M+29.1% | 34.9M-28.1% | 48.6M+2199.1% | |
| Other non-current assets | 1.92M-9.4% | 2.12M+45.5% | 1.46M-11.9% | 1.65M-26.9% | 2.26M-17.9% | |
| 155M-0.8% | 156M+6.1% | 147M+5.6% | 140M+25.4% | 111M+9.1% | ||
| Accounts payable | 4.01M+195.6% | 1.36M-39.8% | 2.25M+77.1% | 1.27M+174.7% | 463K-69.4% | |
| Accrued liabilities | 42.8M+11.5% | 38.4M-12.1% | 43.7M+39.9% | 31.2M+23.6% | 25.3M+55.2% | |
| Deferred revenue | 106M-7.2% | 114M+15.3% | 99.1M-5.8% | 105M+23.9% | 84.9M+2.0% | |
| Current lease liability | 2.11M-4.6% | 2.21M+2.9% | 2.15M+22.7% | 1.75M+172.9% | 642K-33.8% | |
| 173M-4.9% | 182M+2.1% | 178M+4.2% | 171M+51.4% | 113M+8.9% | ||
| Deferred revenue (non-current) | 400K+42.9% | 280K+32.7% | 211K+6.6% | 198K+153.8% | 78.0K-64.5% | |
| Non-current lease liability | 8.07M-20.7% | 10.2M-17.8% | 12.4M-10.7% | 13.9M+3006.3% | 447K+57.4% | |
| Operating lease liability (total) | 10.2M-17.8% | 12.4M-14.8% | 14.5M-7.0% | 15.6M+1335.9% | 1.09M | |
| Other non-current liabilities | 9.40M+0.2% | 9.38M+29.9% | 7.22M+482.6% | 1.24M+29.7% | 956K-1.6% | |
| 951M-12.2% | 1.08B+20.1% | 901M-6.7% | 966M+10.0% | 879M+1216.4% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 183K-3.2% | 189K+1.1% | 187K-3.6% | 194K+1.0% | 192K+131.3% | |
| Additional paid-in capital | 1.00B+12.0% | 894M+8.5% | 824M+8.1% | 762M+8.5% | 703M+2214.4% | |
| Retained earnings | -51.1M-127.3% | 187M+133.6% | 80.0M-63.3% | 218M+14.0% | 191M+426.1% | |
| Accumulated other comprehensive income | 28.0K-97.9% | 1.32M+149.7% | -2.66M+81.1% | -14.1M+7.9% | -15.3M-72728.6% | |
| Total liabilities & equity | 1.12B-11.1% | 1.26B+17.1% | 1.08B-5.1% | 1.14B+14.7% | 991M+293.8% | |
| Common shares issued | 183M-3.1% | 189M+1.2% | 187M-3.8% | 194M+0.8% | 192M+132.1% | |
| Common shares outstanding | 183M-3.1% | 189M+1.2% | 187M-3.8% | 194M+0.8% | 192M+132.1% | |
| Cash Flow | as ofMar 31 ’26 | as ofMar 31 ’25 | as ofMar 31 ’24 | as ofMar 31 ’23 | as ofMar 31 ’22 | |
| 326M+19.5% | 273M+48.4% | 184M+2.5% | 180M+41.9% | 127M+52.5% | ||
| Depreciation & amortization | 14.4M+34.9% | 10.7M+3.8% | 10.3M-0.2% | 10.3M+104.0% | 5.04M+36.1% | |
| Intangible amortization | 6.50M+51.2% | 4.30M-6.5% | 4.60M-4.2% | 4.80M+380.0% | 1.00M-9.1% | |
| Share-based compensation | 122M+68.0% | 72.4M+41.7% | 51.1M+6.8% | 47.8M+52.1% | 31.4M+333.6% | |
| Deferred income taxes | 32.1M+377.2% | -11.6M-34.9% | -8.59M-165.0% | 13.2M+132.1% | -41.2M-927.1% | |
| Change in receivables | 16.9M-38.0% | 27.2M+781.3% | -3.99M-115.2% | 26.2M-15.4% | 31.0M+51.7% | |
| 147M+602.3% | -29.3M-193.9% | 31.2M+152.0% | -59.9M+90.6% | -641M-809.7% | ||
| Capital expenditure | 0.00 | 0.00-100.0% | 147K-91.4% | 1.70M-11.0% | 1.91M+680.4% | |
| Free cash flow | 326M+19.5% | 273M+48.6% | 184M+3.4% | 178M+42.7% | 125M+50.7% | |
| Acquisitions | 26.5M | 0.00 | 0.00-100.0% | 53.5M | 0.00-100.0% | |
| Sales/maturities of investments | 561M-11.6% | 635M+46.0% | 435M+423.4% | 83.1M+73.5% | 47.9M+18.2% | |
| Other investing activities | — | — | 0.00 | 0.00+100.0% | -595K-5058.3% | |
| -464M-253.9% | -131M+52.6% | -277M-271.4% | -74.5M-113.3% | 560M+10264.6% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 432M+258.8% | 120M-57.1% | 281M+229.0% | 85.3M+3062.5% | 2.70M+33.4% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net change in cash | 9.56M-91.5% | 113M+284.2% | -61.2M-235.4% | 45.2M-2.6% | 46.4M+158.4% | |
| Income taxes paid | 21.8M-60.8% | 55.7M+8.5% | 51.3M+880.2% | 5.23M+2439.3% | 206K-96.6% | |
| Valuation Ratios | as ofMar 31 ’26 | as ofMar 31 ’25 | as ofMar 31 ’24 | as ofMar 31 ’23 | as ofMar 31 ’22 | |
| Market cap | 4.27B-61.1% | 11.0B+118.8% | 5.01B-20.2% | 6.28B-37.3% | 10.0B | |
| P/E | 21.8×-55.7% | 49.1×+34.9% | 36.4×-34.6% | 55.7×-14.0% | 64.7× | |
| P/S | 6.6×-65.6% | 19.2×+79.6% | 10.7×-28.6% | 15.0×-48.6% | 29.2× | |
| P/B | 4.5×-55.7% | 10.1×+74.7% | 5.8×-10.9% | 6.5×-43.0% | 11.4× | |
| P/FCF | 13.1×-67.4% | 40.1×+33.4% | 30.1×-14.8% | 35.3×-56.1% | 80.4× | |
| Earnings yield | 4.6%+125.7% | 2.0%-25.9% | 2.7%+52.9% | 1.8%+16.3% | 1.5% | |
| FCF yield | 7.7%+207.0% | 2.5%-25.0% | 3.3%+17.4% | 2.8%+127.7% | 1.2% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: DOCS’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all DOCS filings on SEC EDGAR → Not investment advice.
