CRUS financial statements
The full income statement, balance sheet, and cash-flow statement for Cirrus Logic Inc. (CRUS), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofMar 25 ’23 | as ofMar 26 ’22 | |
| 2.00B+5.3% | 1.90B+6.0% | 1.79B-5.7% | 1.90B+6.5% | 1.78B+30.1% | ||
| Lease income | 2.00M+111.5% | 944K+475.6% | 164K-64.7% | 464K-69.4% | 1.52M+7.2% | |
| 1.05B+5.8% | 996M+8.7% | 916M-4.3% | 957M+3.6% | 924M+30.6% | ||
| Cost of revenue | 943M+4.8% | 900M+3.1% | 873M-7.2% | 941M+9.7% | 858M+29.6% | |
| 594M+1.4% | 586M+2.3% | 573M-19.1% | 708M+27.0% | 557M+18.5% | ||
| Research & development | 434M-0.2% | 435M+1.9% | 426M-7.0% | 458M+12.8% | 406M+18.5% | |
| Selling, general & administrative | 160M+5.9% | 151M+4.7% | 144M-5.9% | 153M+1.4% | 151M+18.9% | |
| Restructuring | 0.00 | 0.00-100.0% | 1.96M-81.6% | 10.6M | 0.00-100.0% | |
| Amortization of intangibles | 7.60M+0.0% | 7.60M-15.6% | 9.00M-73.3% | 33.7M+16.2% | 29.0M+100.0% | |
| Operating income | 460M+12.2% | 410M+19.5% | 343M+37.9% | 249M-32.0% | 366M+54.5% | |
| Interest expense | 898K+0.0% | 898K-1.9% | 915K+1.9% | 898K-5.3% | 948K-10.3% | |
| Other non-operating income | -487K-133.2% | 1.47M+1460.2% | -108K+96.8% | -3.38M-297.6% | 1.71M-39.8% | |
| Pre-tax income | 497M+11.6% | 445M+22.3% | 364M+42.9% | 255M-30.9% | 369M+50.3% | |
| Income tax | 82.3M-27.4% | 113M+26.9% | 89.4M+14.5% | 78.0M+84.4% | 42.3M+51.6% | |
| Net income | 414M+25.0% | 332M+20.7% | 275M+55.4% | 177M-45.9% | 326M+50.2% | |
| $7.85+30.8% | $6.00+22.4% | $4.90+58.6% | $3.09-44.0% | $5.52+52.5% | ||
| EPS (basic) | $8.10+29.8% | $6.24+23.3% | $5.06+59.1% | $3.18-44.2% | $5.70+52.4% | |
| Weighted-avg shares (basic) | 51.1M-3.8% | 53.1M-2.1% | 54.3M-2.4% | 55.6M-2.9% | 57.3M-1.4% | |
| Weighted-avg shares (diluted) | 52.8M-4.4% | 55.2M-1.4% | 56.0M-2.1% | 57.2M-3.2% | 59.1M-1.5% | |
| Balance Sheet | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofMar 25 ’23 | as ofMar 26 ’22 | |
| 1.43B+15.6% | 1.24B+12.1% | 1.11B+8.7% | 1.02B+21.2% | 840M-0.3% | ||
| Cash & equivalents | 801M+48.4% | 540M+7.3% | 503M+12.8% | 446M+20.5% | 370M-16.4% | |
| Accounts receivable | 220M+1.9% | 216M+32.9% | 162M+8.0% | 150M-37.4% | 240M+121.0% | |
| Inventory | 241M-19.5% | 299M+31.6% | 227M-2.7% | 233M+68.6% | 138M-20.1% | |
| Prepaid expenses | 47.6M-1.3% | 48.2M+0.4% | 48.0M+35.3% | 35.5M-13.0% | 40.8M+8.6% | |
| Other current assets | 22.7M-18.9% | 28.1M-49.2% | 55.2M-3.2% | 57.0M+42.3% | 40.1M+59.6% | |
| 2.49B+7.0% | 2.33B+4.3% | 2.23B+8.1% | 2.06B-2.8% | 2.12B+16.0% | ||
| Property, plant & equipment | 144M-10.0% | 160M-6.0% | 170M+4.4% | 163M+3.8% | 157M+1.4% | |
| Operating lease right-of-use | 121M-4.7% | 127M-8.4% | 138M+7.9% | 128M-25.1% | 171M+28.0% | |
| Goodwill | 436M+0.0% | 436M+0.0% | 436M+0.0% | 436M+0.0% | 436M+51.6% | |
| Intangible assets | 20.7M-24.5% | 27.5M-7.2% | 29.6M-23.9% | 38.9M-75.4% | 158M+617.8% | |
| Deferred tax assets | 49.8M+3.5% | 48.1M-1.0% | 48.6M+36.7% | 35.6M+221.5% | 11.1M+10.9% | |
| Other non-current assets | 18.4M-47.0% | 34.7M-49.5% | 68.6M-6.9% | 73.7M-19.5% | 91.6M+36.0% | |
| 195M-0.3% | 195M+4.7% | 186M-13.8% | 216M-18.3% | 265M+24.0% | ||
| Accounts payable | 80.6M+27.7% | 63.2M+13.7% | 55.5M-31.8% | 81.5M-29.4% | 115M+12.3% | |
| Current lease liability | 19.9M-8.9% | 21.8M+5.7% | 20.6M+11.9% | 18.4M+25.6% | 14.7M+0.7% | |
| Non-current lease liability | 114M-6.4% | 122M-9.4% | 135M+9.7% | 123M-24.8% | 163M+27.6% | |
| Operating lease liability (total) | 134M-6.8% | 144M-7.4% | 155M+10.0% | 141M-20.7% | 178M+24.8% | |
| Other non-current liabilities | — | 0.00-100.0% | 507K-55.1% | 1.13M-91.7% | 13.6M | |
| Total non-current liabilities | 167M-8.6% | 182M-20.0% | 228M+20.5% | 189M-26.8% | 259M+13.5% | |
| 2.13B+9.2% | 1.95B+7.3% | 1.82B+9.6% | 1.66B+3.7% | 1.60B+15.2% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 51.0K-1.9% | 52.0K-1.9% | 53.0K-3.6% | 55.0K-3.5% | 57.0K-1.7% | |
| Additional paid-in capital | 1.95B+4.6% | 1.86B+5.7% | 1.76B+5.4% | 1.67B+5.8% | 1.58B+5.3% | |
| Retained earnings | 185M+104.6% | 90.4M+53.4% | 58.9M+732.1% | -9.32M-139.8% | 23.4M+120.8% | |
| Accumulated other comprehensive income | -2.84M-140.3% | -1.18M+54.6% | -2.60M-2.5% | -2.54M-24.2% | -2.04M-171.1% | |
| Total liabilities & equity | 2.49B+7.0% | 2.33B+4.3% | 2.23B+8.1% | 2.06B-2.8% | 2.12B+16.0% | |
| Common shares issued | 50.6M-3.2% | 52.3M-2.2% | 53.5M-2.9% | 55.1M-2.6% | 56.6M-1.8% | |
| Common shares outstanding | 50.6M-3.2% | 52.3M-2.2% | 53.5M-2.9% | 55.1M-2.6% | 56.6M-1.8% | |
| Shares outstanding (cover) | 50.6M-1.9% | 51.6M-3.7% | 53.6M-2.3% | 54.8M-2.3% | 56.1M-2.5% | |
| Cash Flow | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofMar 25 ’23 | as ofMar 26 ’22 | |
| 651M+46.4% | 444M+5.4% | 422M+24.2% | 340M+172.2% | 125M-64.2% | ||
| Depreciation & amortization | 52.3M+2.6% | 51.0M+5.5% | 48.3M-32.2% | 71.2M+14.7% | 62.1M+31.8% | |
| Intangible amortization | 7.60M+0.0% | 7.60M-15.6% | 9.00M-73.3% | 33.7M+16.2% | 29.0M+100.0% | |
| Share-based compensation | 81.8M+38.2% | 59.2M-33.7% | 89.3M+9.3% | 81.6M+23.0% | 66.4M+17.0% | |
| Deferred income taxes | -1.13M-1055.1% | -98.0K+99.3% | -13.4M+61.1% | -34.5M-130.1% | -15.0M-168.8% | |
| Change in receivables | 4.14M-92.3% | 53.5M+319.3% | 12.8M+114.2% | -89.8M-171.9% | 125M+375.6% | |
| Change in inventory | -58.2M-181.0% | 71.8M+1258.0% | -6.20M-106.5% | 95.0M+323.6% | -42.5M-260.2% | |
| Change in payables | 17.5M+91.1% | 9.15M+138.2% | -23.9M+30.2% | -34.3M-425.8% | 10.5M-50.1% | |
| -75.1M+39.6% | -124M+23.8% | -163M-389.1% | -33.3M-81.4% | -18.4M+76.3% | ||
| Capital expenditure | 14.0M-38.6% | 22.8M-39.5% | 37.6M+7.3% | 35.1M+34.2% | 26.1M+43.2% | |
| Free cash flow | 637M+51.0% | 422M+9.8% | 384M+26.1% | 304M+208.8% | 98.6M-70.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 277M | |
| -314M-10.9% | -283M-40.4% | -202M+12.4% | -230M-28.8% | -179M-47.4% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 280M+7.3% | 261M+40.3% | 186M-2.8% | 191M+14.3% | 168M+52.3% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net change in cash | 261M+609.0% | 36.9M-35.3% | 57.0M-25.0% | 76.0M+205.0% | -72.3M-148.2% | |
| Interest paid | 532K+31.7% | 404K-38.6% | 658K+22.5% | 537K-6.1% | 572K-6.2% | |
| Income taxes paid | 49.6M-4.0% | 51.7M+19.2% | 43.4M-52.8% | 92.0M+157.6% | 35.7M+23.1% | |
| Valuation Ratios | as ofMar 28 ’26 | as ofMar 29 ’25 | as ofMar 30 ’24 | as ofMar 25 ’23 | as ofMar 26 ’22 | |
| Market cap | 7.31B+38.3% | 5.29B+5.9% | 4.99B-14.4% | 5.83B+16.2% | 5.02B+4.3% | |
| P/E | 18.1×+4.5% | 17.3×-38.9% | 28.4×+58.8% | 17.9×-9.3% | 19.7×-17.4% | |
| P/S | 3.7×+29.2% | 2.9×+2.9% | 2.8×-3.7% | 2.9×-8.6% | 3.2×-10.9% | |
| P/B | 3.5×+29.1% | 2.7×-2.8% | 2.8×-18.4% | 3.4×+5.8% | 3.2×-6.6% | |
| P/FCF | 11.9×+3.1% | 11.5×-40.5% | 19.4×+72.0% | 11.3×-96.8% | 348.5×+1430.2% | |
| Earnings yield | 5.5%-4.3% | 5.8%+63.6% | 3.5%-37.0% | 5.6%+10.2% | 5.1%+21.1% | |
| FCF yield | 8.4%-3.0% | 8.7%+67.9% | 5.2%-41.9% | 8.9%+2992.0% | 0.29%-93.5% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: CRUS’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CRUS filings on SEC EDGAR → Not investment advice.
