CB financial statements
The full income statement, balance sheet, and cash-flow statement for Chubb Limited (CB), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 59.4B+6.5% | 55.8B+12.1% | 49.7B+15.4% | 43.1B+5.5% | 40.9B+13.5% | |
| Selling, general & administrative | 4.50B+2.8% | 4.38B+9.3% | 4.01B+18.0% | 3.40B+8.3% | 3.13B+5.2% | |
| General & administrative | 4.50B+2.8% | 4.38B+9.3% | 4.01B+18.0% | 3.40B+8.3% | 3.13B+5.2% | |
| Amortization of intangibles | 301M-6.8% | 323M+4.2% | 310M+8.8% | 285M-0.7% | 287M-1.0% | |
| Interest expense | 764M+3.1% | 741M+10.3% | 672M+17.9% | 570M+15.9% | 492M-4.7% | |
| Net interest income | -764M-3.1% | -741M-10.3% | -672M-17.9% | -570M-15.9% | -492M+4.7% | |
| Other non-operating income | 1.30B+26.8% | 1.02B+22.4% | 836M+1039.3% | -89.0M-103.8% | 2.37B+138.1% | |
| Equity-method income | 1.14B+18.2% | 967M+11.5% | 867M+86600.0% | 1.00M-100.0% | 2.44B+139.0% | |
| Pre-tax income | 13.0B+13.9% | 11.5B+20.2% | 9.53B+46.9% | 6.49B-33.8% | 9.79B+135.3% | |
| Income tax | 2.42B+33.4% | 1.81B+255.2% | 511M-58.8% | 1.24B-2.4% | 1.27B+101.7% | |
| 10.3B+11.2% | 9.27B+2.7% | 9.03B+72.1% | 5.25B-38.5% | 8.53B+141.3% | ||
| Net income to non-controlling interest | 312M-15.2% | 368M+2930.8% | -13.0M | 0.00 | 0.00 | |
| $25.68+13.1% | $22.70+4.1% | $21.80+75.9% | $12.39-35.6% | $19.24+147.0% | ||
| EPS (basic) | $25.93+13.0% | $22.94+4.4% | $21.97+75.8% | $12.50-35.5% | $19.38+147.8% | |
| Weighted-avg shares (basic) | 398M-1.6% | 404M-1.6% | 411M-2.1% | 420M-4.6% | 440M-2.6% | |
| Weighted-avg shares (diluted) | 402M-1.7% | 408M-1.4% | 414M-2.2% | 424M-4.4% | 443M-2.3% | |
| Dividends per share | $3.82+6.4% | $3.59+5.3% | $3.41+3.6% | $3.29+0.1% | $3.29+6.6% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 2.47B-3.1% | 2.55B-2.7% | 2.62B+30.3% | 2.01B+21.3% | 1.66B-5.0% | |
| 272B+10.5% | 247B+6.9% | 231B+15.9% | 199B-0.5% | 200B+4.9% | ||
| Property, plant & equipment | 3.50B+12.9% | 3.10B+6.9% | 2.90B+20.8% | 2.40B+20.0% | 2.00B+0.0% | |
| Operating lease right-of-use | 1.02B+24.4% | 824M+5.1% | 784M+29.2% | 607M+36.4% | 445M-5.9% | |
| Goodwill | 20.2B+3.2% | 19.6B-0.5% | 19.7B+21.3% | 16.2B+6.7% | 15.2B-1.2% | |
| Intangible assets | 6.24B-2.1% | 6.38B-5.9% | 6.78B+24.5% | 5.44B-0.3% | 5.46B-6.1% | |
| Deferred tax assets | 1.31B-18.2% | 1.60B-7.9% | 1.74B | 0.00 | 0.00 | |
| Short-term & current debt | 1.50B+87.4% | 800M-45.2% | 1.46B+207.4% | 475M-52.5% | 999M | |
| 193B+8.1% | 178B+6.7% | 167B+12.5% | 148B+5.8% | 140B+6.9% | ||
| Long-term debt | 15.7B+9.4% | 14.4B+10.3% | 13.0B-9.5% | 14.4B-5.1% | 15.2B+1.5% | |
| Operating lease liability (total) | 1.21B+28.9% | 942M+13.2% | 832M+31.4% | 633M+30.8% | 484M-6.4% | |
| Deferred tax liabilities | 1.74B+9.9% | 1.58B+1.9% | 1.55B+312.5% | 377M-3.1% | 389M-56.4% | |
| 73.8B+15.2% | 64.0B+7.6% | 59.5B+17.8% | 50.5B-13.4% | 58.3B-1.9% | ||
| Common stock | 231M-1.7% | 235M-2.5% | 241M-97.7% | 10.3B-5.8% | 11.0B-0.7% | |
| Additional paid-in capital | 13.3B-7.9% | 14.4B-8.1% | 15.7B+118.6% | 7.17B-15.5% | 8.48B-13.6% | |
| Retained earnings | 70.0B+13.6% | 61.6B+12.3% | 54.8B+13.5% | 48.3B+2.0% | 47.4B+20.4% | |
| Treasury stock | 4.70B+33.3% | 3.52B-19.9% | 4.40B-13.9% | 5.11B-31.5% | 7.46B+104.8% | |
| Accumulated other comprehensive income | -4.97B+42.4% | -8.64B-26.9% | -6.81B+33.1% | -10.2B-3010.0% | 350M-87.8% | |
| Non-controlling interest | 6.02B+37.7% | 4.37B+4.5% | 4.18B | 0.00 | — | |
| Total equity incl. non-controlling | 79.8B+16.6% | 68.4B+7.4% | 63.7B+26.1% | 50.5B-13.4% | 58.3B-1.9% | |
| Total liabilities & equity | 272B+10.5% | 247B+6.9% | 231B+15.9% | 199B-0.5% | 200B+4.9% | |
| Common shares issued | 412M-1.8% | 420M-2.7% | 431M-3.3% | 446M-5.8% | 474M-0.8% | |
| Common shares outstanding | 391M-2.4% | 401M-1.1% | 405M-2.2% | 415M-2.8% | 427M-5.4% | |
| Shares outstanding (cover) | 390M-2.6% | 400M-1.3% | 406M-1.9% | 414M-3.0% | 426M-5.3% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 12.8B-20.8% | 16.2B+28.1% | 12.6B+12.2% | 11.3B+1.0% | 11.2B+14.0% | ||
| Intangible amortization | 301M-6.8% | 323M+4.2% | 310M+8.8% | 285M-0.7% | 287M-1.0% | |
| Deferred income taxes | 337M+291.9% | 86.0M+107.9% | -1.08B-786.1% | 158M+275.6% | -90.0M+69.9% | |
| -11.3B+19.1% | -13.9B-82.0% | -7.65B-35.3% | -5.65B+15.1% | -6.66B+11.5% | ||
| Acquisitions | 289M-46.3% | 538M+1482.4% | 34.0M-99.3% | 5.17B+336.3% | 1.18B | |
| Sales/maturities of investments | 12.7B+17.3% | 10.8B+53.9% | 7.03B-25.4% | 9.41B-45.8% | 17.4B+39.4% | |
| Other investing activities | 712M-49.6% | 1.41B+58.8% | 889M+58.8% | 560M+66.2% | 337M-28.3% | |
| -1.85B+15.2% | -2.18B+51.4% | -4.49B+12.7% | -5.14B-16.6% | -4.41B-111.9% | ||
| Long-term debt issued | 2.42B+0.7% | 2.41B | 0.00 | 0.00-100.0% | 1.58B+59.5% | |
| Long-term debt repaid | 800M-44.3% | 1.44B+202.5% | 475M-52.5% | 1.00B | 0.00-100.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 3.69B+105.1% | 1.80B-25.3% | 2.41B-16.7% | 2.89B-40.5% | 4.86B+829.4% | |
| Dividends paid | 1.50B+4.8% | 1.44B+3.0% | 1.39B+1.4% | 1.38B-1.9% | 1.40B+0.9% | |
| Other financing activities | -268M-2.3% | -262M-6.9% | -245M-131.1% | -106M-30.9% | -81.0M+6.9% | |
| FX effect on cash | 215M+243.3% | -150M-14900.0% | -1.00M+99.3% | -146M-37.7% | -106M-1425.0% | |
| Net change in cash | -79.0M-9.7% | -72.0M-114.6% | 494M+56.3% | 316M+1364.0% | -25.0M-113.2% | |
| Interest paid | 650M+8.5% | 599M+8.3% | 553M+0.2% | 552M+12.2% | 492M-6.1% | |
| Income taxes paid | 2.21B+33.0% | 1.66B+13.4% | 1.47B+18.0% | 1.24B-4.3% | 1.30B+43.9% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 122B+10.1% | 111B+20.0% | 92.2B+0.7% | 91.6B+11.1% | 82.4B+18.9% | |
| P/E | 11.8×-1.0% | 11.9×-8.9% | 13.1×-13.3% | 15.1×+56.3% | 9.7×-50.7% | |
| P/S | 2.1×+3.3% | 2.0×+3.7% | 1.9×-12.1% | 2.2×+8.0% | 2.0×+4.7% | |
| P/B | 1.7×-4.5% | 1.7×-1.8% | 1.8×-8.3% | 1.9×+36.0% | 1.4×+21.2% | |
| Earnings yield | 8.5%+1.0% | 8.4%+9.8% | 7.6%+15.3% | 6.6%-36.0% | 10.3%+102.9% | |
| Dividend yield | 1.2%-5.8% | 1.3%-13.9% | 1.5%+1.2% | 1.5%-12.3% | 1.7%-15.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: CB’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CB filings on SEC EDGAR → Not investment advice.
