CAMT
$129.47-1.45%
CAMT financial statements
The full income statement, balance sheet, and cash-flow statement for Camtek Ltd. (CAMT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2017-12 35.8M2018-12 36.4M2019-12 38.7M2020-12 43.3M2021-12 43.8M2022-12 44.6M2023-12 44.9M2024-12 45.4M2025-12 45.8M+27.9% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 496M+15.6% | 429M+36.1% | 315M-1.7% | 321M+19.0% | 270M+73.0% | |
| 250M+19.2% | 210M+42.2% | 148M-7.6% | 160M+16.4% | 137M+87.5% | ||
| Cost of revenue | 246M+12.1% | 219M+30.7% | 168M+4.2% | 161M+21.7% | 132M+60.1% | |
| 122M+19.9% | 102M+23.9% | 82.2M+4.9% | 78.4M+17.9% | 66.4M+31.3% | ||
| Research & development | 48.3M+26.3% | 38.3M+21.7% | 31.5M+9.0% | 28.9M+22.9% | 23.5M+19.9% | |
| Selling, general & administrative | 73.8M+16.0% | 63.6M+25.3% | 50.8M+2.5% | 49.5M+15.2% | 43.0M+38.5% | |
| General & administrative | 17.5M+13.2% | 15.5M+11.6% | 13.9M+23.2% | 11.3M+20.2% | 9.36M+16.1% | |
| Amortization of intangibles | 3.70M-3.7% | 3.84M+424.0% | 733K+566.4% | 110K+0.0% | 110K+12.2% | |
| Provision for credit losses | 11.0K-67.6% | 34.0K-66.0% | 100K | 0.00 | 0.00 | |
| Operating income | 128M+18.6% | 108M+65.2% | 65.4M-19.7% | 81.5M+15.0% | 70.9M+213.4% | |
| Other non-operating income | -2.32M-300.9% | -578K+21.8% | -739K+14.5% | -864K-226.0% | -265K+47.6% | |
| Pre-tax income | 52.3M-60.1% | 131M+49.8% | 87.6M-0.6% | 88.2M+22.6% | 71.9M+207.4% | |
| Income tax | 1.61M-87.3% | 12.7M+41.4% | 9.00M+9.2% | 8.24M-29.3% | 11.7M+618.8% | |
| 50.7M-57.2% | 119M+50.7% | 78.6M-1.6% | 79.9M+32.6% | 60.3M+176.8% | ||
| Income from continuing operations | — | — | — | — | 60.3M+176.8% | |
| Discontinued operations | — | — | — | — | 0.00 | |
| $1.04-57.0% | $2.42+48.5% | $1.63-3.0% | $1.68+25.4% | $1.34+148.1% | ||
| EPS (basic) | $1.11-57.6% | $2.62+48.9% | $1.76-2.8% | $1.81+31.2% | $1.38+150.9% | |
| Dividends per share | — | $0.36 | — | — | — | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 897M+44.7% | 620M+13.4% | 547M-1.8% | 557M+7.1% | 520M+98.6% | ||
| Cash & equivalents | 178M+40.9% | 126M+5.2% | 120M-19.0% | 148M-38.8% | 242M+128.6% | |
| Short-term investments | 78.9M+155.9% | 30.8M+63.8% | 18.8M | 0.00 | — | |
| Accounts receivable | 90.8M-8.7% | 99.5M+13.9% | 87.3M+8.3% | 80.6M+39.4% | 57.8M+41.0% | |
| Inventory | 112M+0.9% | 111M+29.4% | 85.9M+31.1% | 65.5M+11.5% | 58.8M+47.9% | |
| Prepaid expenses | 3.41M-38.0% | 5.50M+6.5% | 5.16M+34.8% | 3.83M+89.2% | 2.02M+345.1% | |
| Other current assets | 25.8M+20.9% | 21.3M+9.2% | 19.5M+75.2% | 11.2M+97.3% | 5.65M+67.9% | |
| 1.26B+41.2% | 892M+13.3% | 788M+16.3% | 677M+16.0% | 584M+102.8% | ||
| Property, plant & equipment | 65.1M+20.1% | 54.2M+29.1% | 42.0M+26.7% | 33.1M+30.5% | 25.4M+24.5% | |
| Operating lease right-of-use | — | — | — | 3.70M+26.2% | 2.93M+107.2% | |
| Goodwill | 74.3M+0.0% | 74.3M+0.0% | 74.3M | 0.00 | — | |
| Intangible assets | 10.1M-24.7% | 13.4M-21.1% | 16.9M+2737.0% | 597K-2.1% | 610K+0.2% | |
| Long-term investments | 183M+110.0% | 87.1M+18.4% | 73.6M | 0.00 | — | |
| Deferred tax assets | 12.9M+318.5% | 3.09M+17.0% | 2.64M+163.1% | 1.00M+342.3% | 227K-52.9% | |
| Other non-current assets | 1.88M-6.0% | 2.00M+46.1% | 1.37M+33.8% | 1.02M+438.9% | 190K+123.5% | |
| Total non-current assets | 363M+33.4% | 272M+12.9% | 241M+100.5% | 120M+88.9% | 63.6M+144.6% | |
| 107M-13.3% | 124M+28.2% | 96.7M+9.2% | 88.5M-1.3% | 89.7M+56.3% | ||
| Accounts payable | 33.7M-27.8% | 46.6M+10.5% | 42.2M+33.2% | 31.7M-5.6% | 33.5M+23.4% | |
| Current lease liability | 1.78M-19.3% | 2.20M+30.6% | 1.69M | — | — | |
| Other current liabilities | 73.7M-4.6% | 77.3M+41.8% | 54.5M-4.1% | 56.8M+1.2% | 56.1M+85.9% | |
| Finance lease liability (current) | 341K+20.1% | 284K | 0.00 | — | — | |
| 643M+87.5% | 343M+10.0% | 312M+6.3% | 293M+1.0% | 290M+378.4% | ||
| Non-current lease liability | 3.86M+74.7% | 2.21M-16.2% | 2.63M+9.6% | 2.40M+25.6% | 1.91M+181.9% | |
| Operating lease liability (total) | 5.64M+27.7% | 4.41M | — | — | — | |
| Finance lease liability (total) | 5.32M+12.4% | 4.74M | 0.00 | — | — | |
| Finance lease liability | 4.98M+11.9% | 4.45M | 0.00 | — | — | |
| Deferred tax liabilities | 1.26M-77.5% | 5.61M-25.7% | 7.54M | 0.00 | — | |
| Other non-current liabilities | 14.3M-6.9% | 15.4M+46.7% | 10.5M+19.7% | 8.75M+50.8% | 5.80M+77.9% | |
| Total non-current liabilities | 535M+144.6% | 219M+1.9% | 215M+5.1% | 204M+2.0% | 200M+6048.6% | |
| 617M+12.3% | 549M+15.3% | 476M+24.0% | 384M+30.8% | 294M+29.2% | ||
| Common stock | 178K+0.6% | 177K+0.6% | 176K+0.6% | 175K+1.7% | 172K+0.6% | |
| Additional paid-in capital | 232M+7.9% | 215M+7.3% | 200M+7.1% | 187M+6.0% | 177M+3.6% | |
| Retained earnings | 387M+15.1% | 336M+21.1% | 277M+39.6% | 199M+67.3% | 119M+103.0% | |
| Treasury stock | 1.90M+0.0% | 1.90M+0.0% | 1.90M+0.0% | 1.90M+0.0% | 1.90M+0.0% | |
| Accumulated other comprehensive income | 287K+41.4% | 203K+57.4% | 129K | 0.00 | — | |
| Total liabilities & equity | 1.26B+41.2% | 892M+13.3% | 788M+16.3% | 677M+16.0% | 584M+102.8% | |
| Common shares issued | 47.9M+0.8% | 47.5M+1.2% | 47.0M+1.1% | 46.5M+1.2% | 45.9M+1.3% | |
| Common shares outstanding | 45.8M+0.8% | 45.4M+1.2% | 44.9M+1.1% | 44.4M+1.3% | 43.8M+1.3% | |
| Shares outstanding (cover) | 45.8M+0.8% | 45.4M+1.2% | 44.9M+0.8% | 44.6M+1.6% | 43.8M+1.3% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 142M+16.1% | 122M+54.1% | 79.3M+37.2% | 57.8M-5.2% | 61.0M+136.7% | ||
| Depreciation & amortization | 11.8M+10.4% | 10.7M+84.4% | 5.78M+41.3% | 4.09M+45.6% | 2.81M+25.8% | |
| Intangible amortization | 3.70M-3.7% | 3.84M+424.0% | 733K+566.4% | 110K+0.0% | 110K+12.2% | |
| Deferred income taxes | -15.3M-772.9% | -1.75M-39.6% | -1.25M-61.4% | -777K-404.7% | 255K-46.4% | |
| Change in receivables | -7.60M-162.4% | 12.2M+544.4% | 1.89M-91.4% | 22.0M+26.8% | 17.3M+78.8% | |
| Change in inventory | 8.29M-74.2% | 32.2M+134.8% | 13.7M+43.9% | 9.52M-56.1% | 21.7M+12.3% | |
| Other operating activities | 101M | 0.00 | 0.00 | — | — | |
| -310M-455.0% | -55.9M+48.0% | -107M+28.7% | -151M-25.5% | -120M-419.7% | ||
| Capital expenditure | 14.4M+42.5% | 10.1M+24.8% | 8.10M-1.2% | 8.20M+101.6% | 4.07M+68.7% | |
| Free cash flow | 127M+13.7% | 112M+57.4% | 71.2M+43.6% | 49.6M-12.8% | 56.9M+143.7% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 219M+464.7% | -60.0M-33091.8% | 182K+5966.7% | 3.00K-100.0% | 195M+200.1% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 0.00-100.0% | 60.0M | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | — | — | — | — | 546K+142.7% | |
| Net change in cash | 51.6M+725.2% | 6.26M+122.2% | -28.2M+69.9% | -93.8M-168.9% | 136M+100.9% | |
| Income taxes paid | 14.5M+38.7% | 10.4M-24.3% | 13.8M+16.7% | 11.8M+2021.1% | 558K+2.2% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 4.87B+32.8% | 3.67B+18.7% | 3.09B+221.1% | 963M-52.3% | 2.02B+112.8% | |
| P/E | 96.1×+210.2% | 31.0×-19.9% | 38.7×+142.1% | 16.0×-52.3% | 33.5×-23.1% | |
| P/S | 9.8×+14.9% | 8.6×-11.2% | 9.6×+169.8% | 3.6×-52.3% | 7.5×+23.0% | |
| P/B | 7.9×+18.2% | 6.7×-17.0% | 8.0×+145.5% | 3.3×-52.3% | 6.9×+64.7% | |
| P/FCF | 38.2×+16.8% | 32.7×-47.5% | 62.3×+268.3% | 16.9×-52.3% | 35.5×-12.7% | |
| Earnings yield | 1.0%-67.8% | 3.2%+24.9% | 2.6%-58.7% | 6.3%+109.7% | 3.0%+30.1% | |
| FCF yield | 2.6%-14.4% | 3.1%+90.4% | 1.6%-72.8% | 5.9%+109.7% | 2.8%+14.5% | |
| Dividend yield | — | 0.45% | — | — | — | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: CAMT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CAMT filings on SEC EDGAR → Not investment advice.