The full income statement, balance sheet, and cash-flow statement for Broadridge Financial Solutions Inc. (BR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| Revenue | 7.48B+8.5% | 6.89B+5.9% | 6.51B+7.4% | 6.06B+6.2% | 5.71B+14.3% | |
| 2.38B+11.2% | 2.14B+10.5% | 1.93B+8.3% | 1.79B+12.1% | 1.59B+11.9% | ||
| Cost of revenue | 5.10B+7.3% | 4.75B+3.9% | 4.57B+7.0% | 4.28B+3.9% | 4.12B+15.3% | |
| Selling, general & administrative | 1.08B+13.4% | 948M+3.4% | 917M+8.0% | 849M+2.0% | 832M+11.8% | |
| Restructuring | — | — | 45.2M+121.6% | 20.4M | — | |
| Amortization of intangibles | 292M+2.8% | 284M+1.5% | 280M+8.5% | 258M-11.0% | 289M+58.7% | |
| Operating income | 1.30B+9.4% | 1.19B+16.9% | 1.02B+8.6% | 936M+23.2% | 760M+12.0% | |
| Interest expense | 112M-17.7% | 136M-9.6% | 150M+4.5% | 144M+63.9% | 87.7M+52.5% | |
| Other non-operating income | 245M+3553.5% | -7.10M-317.6% | -1.70M+71.7% | -6.00M-100.0% | -3.00M-104.1% | |
| Income tax | 322M+46.7% | 219M+22.3% | 179M+9.1% | 164M+23.4% | 133M-10.5% | |
| 1.12B+33.9% | 840M+20.3% | 698M+10.7% | 631M+17.0% | 539M-1.5% | ||
| Net income to common | 1.12B+33.9% | 840M+20.3% | 698M+10.7% | 631M+17.0% | 539M-1.5% | |
| $9.60+35.2% | $7.10+21.2% | $5.86+10.6% | $5.30+16.5% | $4.55-2.2% | ||
| EPS (basic) | $9.67+34.9% | $7.17+20.9% | $5.93+10.6% | $5.36+16.0% | $4.62-2.3% | |
| Weighted-avg shares (basic) | 116M-0.7% | 117M-0.5% | 118M+0.0% | 118M+0.9% | 117M+0.9% | |
| Weighted-avg shares (diluted) | 117M-1.0% | 118M-0.7% | 119M+0.1% | 119M+0.4% | 119M+0.6% | |
| Dividends per share | $3.90+10.8% | $3.52+10.0% | $3.20+10.3% | $2.90+13.3% | $2.56+11.3% | |
| Balance Sheet | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| 1.75B-3.8% | 1.82B+17.9% | 1.54B+10.7% | 1.39B+4.8% | 1.33B+5.3% | ||
| Cash & equivalents | 403M-28.2% | 562M+84.5% | 304M+20.7% | 252M+12.3% | 225M-18.1% | |
| Short-term investments | 900K+28.6% | 700K-12.5% | 800K+14.3% | 700K+16.7% | 600K-14.3% | |
| Inventory | 35.1M+9.3% | 32.1M+5.2% | 30.5M-10.6% | 34.1M+16.4% | 29.3M+26.3% | |
| Other current assets | 216M+20.9% | 179M+4.4% | 171M+2.8% | 166M+6.0% | 157M-5.8% | |
| 8.95B+4.7% | 8.54B+3.7% | 8.24B+0.1% | 8.23B+0.8% | 8.17B+0.6% | ||
| Property, plant & equipment | 174M+2.5% | 170M+4.9% | 162M+11.3% | 146M-3.4% | 151M-14.8% | |
| Operating lease right-of-use | 229M+29.8% | 176M-5.4% | 186M-6.1% | 198M-11.0% | 223M-15.0% | |
| Goodwill | 3.79B+4.9% | 3.61B+4.0% | 3.47B+0.2% | 3.46B-0.7% | 3.48B-6.3% | |
| Intangible assets | 1.20B-6.1% | 1.28B-2.3% | 1.31B-10.9% | 1.47B+36.2% | 1.08B-24.4% | |
| Long-term investments | 391M+30.8% | 299M+10.4% | 271M+12.1% | 242M+9.2% | 222M+14.2% | |
| Other non-current assets | 1.22B+46.9% | 828M-4.9% | 871M+5.0% | 829M-7.4% | 895M+17.4% | |
| 1.41B-24.0% | 1.86B+30.9% | 1.42B-40.7% | 2.40B+82.6% | 1.31B+2.0% | ||
| Accounts payable | 150M-32.0% | 220M-29.8% | 314M+99.6% | 157M-35.8% | 245M-1.6% | |
| Accrued liabilities | 1.14B+2.3% | 1.11B-6.8% | 1.19B+17.2% | 1.02B-8.6% | 1.11B+1.1% | |
| Deferred revenue | 277M+11.0% | 249M+9.5% | 227M+13.8% | 200M+0.7% | 199M+7.1% | |
| Short-term & current debt | 0.00-100.0% | 499M | 0.00-100.0% | 1.18B | 0.00 | |
| Current lease liability | 38.9M+4.6% | 37.2M-2.1% | 38.0M-7.1% | 40.9M-9.9% | 45.4M+12.9% | |
| 6.10B+3.6% | 5.89B-3.0% | 6.07B+1.4% | 5.99B-4.1% | 6.25B-1.0% | ||
| Long-term debt | 3.25B+18.2% | 2.75B-17.9% | 3.36B+50.1% | 2.23B-41.1% | 3.79B-2.4% | |
| Deferred revenue (non-current) | 313M-27.1% | 429M-8.5% | 469M-4.8% | 493M+128.4% | 216M+9.4% | |
| Non-current lease liability | 224M+32.2% | 170M-7.8% | 184M-7.4% | 199M-12.9% | 228M-13.4% | |
| Operating lease liability (total) | 263M+27.2% | 207M-6.8% | 222M-7.3% | 239M-12.4% | 273M-9.9% | |
| Deferred tax liabilities | 387M+48.3% | 261M-5.9% | 277M-29.1% | 391M-12.3% | 446M+11.3% | |
| Other non-current liabilities | 736M+25.6% | 586M+6.3% | 551M+15.7% | 476M-1.1% | 482M-10.4% | |
| 2.84B+7.0% | 2.66B+22.5% | 2.17B-3.2% | 2.24B+16.8% | 1.92B+6.1% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 1.60M+0.0% | 1.60M+0.0% | 1.60M+0.0% | 1.60M+0.0% | 1.60M+0.0% | |
| Additional paid-in capital | 1.77B+6.5% | 1.66B+7.1% | 1.55B+8.1% | 1.44B+6.8% | 1.34B+8.0% | |
| Retained earnings | 4.55B+17.9% | 3.86B+12.4% | 3.44B+10.3% | 3.11B+10.2% | 2.82B+9.3% | |
| Treasury stock | 3.20B+23.2% | 2.60B+4.4% | 2.49B+22.9% | 2.03B+0.1% | 2.02B-0.3% | |
| Accumulated other comprehensive income | -284M-4.1% | -273M+17.7% | -332M-16.5% | -285M-25.8% | -226M-2559.8% | |
| Total equity incl. non-controlling | 2.84B+7.0% | 2.66B+22.5% | 2.17B-3.2% | 2.24B+16.8% | 1.92B+6.1% | |
| Total liabilities & equity | 8.95B+4.7% | 8.54B+3.7% | 8.24B+0.1% | 8.23B+0.8% | 8.17B+0.6% | |
| Common shares issued | 155M+0.0% | 155M+0.0% | 155M+0.0% | 155M+0.0% | 155M+0.0% | |
| Common shares outstanding | 114M-2.6% | 117M+0.3% | 117M-1.2% | 118M+0.7% | 117M+1.0% | |
| Shares outstanding (cover) | 114M-2.7% | 117M+0.4% | 117M-1.2% | 118M+0.7% | 117M+1.0% | |
| Treasury shares | 40.4M+8.3% | 37.3M-1.3% | 37.8M+3.8% | 36.4M-2.2% | 37.2M-2.9% | |
| Cash Flow | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| 1.35B+14.9% | 1.17B+10.9% | 1.06B+28.3% | 823M+85.6% | 444M-30.7% | ||
| Depreciation & amortization | 341M+4.3% | 327M+2.2% | 320M+7.1% | 299M-10.2% | 333M+50.4% | |
| Intangible amortization | 292M+2.8% | 284M+1.5% | 280M+8.5% | 258M-11.0% | 289M+58.7% | |
| Share-based compensation | — | — | 70.6M-3.4% | 73.1M+6.9% | 68.4M+16.7% | |
| Deferred income taxes | 106M+2134.6% | -5.20M+95.7% | -120M-135.6% | -50.8M-200.2% | 50.7M-2.5% | |
| Change in receivables | 19.6M+161.6% | -31.8M-185.0% | 37.4M+290.8% | -19.6M-123.0% | 85.4M+101.4% | |
| -452M-42.9% | -316M-113.6% | -148M-84.1% | -80.4M+27.2% | -110M+95.8% | ||
| Capital expenditure | 113M-2.0% | 115M+1.7% | 113M+50.3% | 75.2M+2.9% | 73.1M-27.4% | |
| Free cash flow | 1.23B+16.7% | 1.06B+12.0% | 943M+26.1% | 748M+102.0% | 370M-31.3% | |
| Acquisitions | 283M+46.1% | 194M+464.1% | 34.3M | 0.00-100.0% | 13.3M-99.5% | |
| Other investing activities | 56.7M+626.9% | 7.80M+875.0% | 800K-84.9% | 5.30M-77.9% | 24.0M-29.4% | |
| -1.05B-74.5% | -601M+29.8% | -856M-19.7% | -715M-92.7% | -371M-120.6% | ||
| Long-term debt issued | 2.02B+62.9% | 1.24B+21.1% | 1.02B+3.3% | 990M+47.8% | 670M-84.5% | |
| Long-term debt repaid | 2.02B+50.1% | 1.34B+24.0% | 1.08B-21.3% | 1.38B+79.6% | 766M-65.7% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 604M+347.5% | 135M-72.2% | 485M+1897.5% | 24.3M+6.6% | 22.8M+6.0% | |
| Dividends paid | 444M+10.2% | 402M+9.3% | 368M+11.2% | 331M+13.9% | 291M+11.1% | |
| Other financing activities | -25.1M-16.2% | -21.6M-51.0% | -14.3M+18.3% | -17.5M+20.5% | -22.0M+54.7% | |
| FX effect on cash | -3.70M-232.1% | 2.80M+566.7% | -600K+0.0% | -600K+95.1% | -12.2M-188.4% | |
| Net change in cash | -159M-161.7% | 257M+393.5% | 52.1M+88.8% | 27.6M+155.3% | -49.9M+75.3% | |
| Interest paid | 103M-21.8% | 132M-8.0% | 143M+4.7% | 137M+66.0% | 82.3M+47.0% | |
| Income taxes paid | 204M-27.2% | 280M+16.5% | 240M+33.3% | 180M+132.8% | 77.4M-21.0% | |
| Valuation Ratios | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| Market cap | 15.5B-45.5% | 28.5B+22.2% | 23.3B+19.0% | 19.6B+17.0% | 16.7B-10.8% | |
| P/E | 13.8×-59.3% | 33.9×+1.8% | 33.3×+7.4% | 31.0×+0.0% | 31.0×-9.4% | |
| P/S | 2.1×-49.7% | 4.1×+13.6% | 3.6×+12.7% | 3.2×+10.2% | 2.9×-22.0% | |
| P/B | 5.5×-49.0% | 10.7×+4.4% | 10.3×+17.6% | 8.7×+0.2% | 8.7×-15.9% | |
| P/FCF | 12.6×-53.3% | 26.9×+11.0% | 24.3×-7.2% | 26.1×-42.1% | 45.1×+29.8% | |
| Earnings yield | 7.2%+145.5% | 2.9%-1.7% | 3.0%-6.9% | 3.2%-0.0% | 3.2%+10.4% | |
| FCF yield | 7.9%+114.0% | 3.7%-9.9% | 4.1%+7.7% | 3.8%+72.6% | 2.2%-23.0% | |
| Dividend yield | 2.9%+97.7% | 1.4%-10.8% | 1.6%-7.2% | 1.8%-2.5% | 1.8%+26.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
Source: BR’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BR filings on SEC EDGAR → Not investment advice.
