BN financial statements
The full income statement, balance sheet, and cash-flow statement for Brookfield Corporation (BN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 75.1B-12.7% | 86.0B-10.3% | 95.9B+3.4% | 92.8B+22.5% | 75.7B+20.7% | |
| Cost of revenue | 28.4B-29.3% | 40.1B-23.2% | 52.2B-3.4% | 54.0B+22.4% | 44.1B+25.6% | |
| Income tax | 1.14B+15.6% | 982M-2.9% | 1.01B-31.2% | 1.47B-36.8% | 2.32B+177.7% | |
| 3.23B+74.6% | 1.85B-63.7% | 5.11B-1.7% | 5.20B-58.1% | 12.4B+1652.2% | ||
| Net income to common | 1.31B+103.9% | 641M-43.3% | 1.13B-45.0% | 2.06B-48.2% | 3.97B+3059.7% | |
| $0.49+145.0% | $0.20-50.8% | $0.41-48.7% | $0.79-50.2% | $1.59+2091.7% | ||
| EPS (basic) | $0.51+142.9% | $0.21-49.2% | $0.41-49.2% | $0.81-50.6% | $1.65+2158.3% | |
| Weighted-avg shares (basic) | 2.25B-0.9% | 2.27B-3.0% | 2.34B-0.6% | 2.35B+2.0% | 2.30B+1.7% | |
| Weighted-avg shares (diluted) | 2.37B-0.4% | 2.38B-0.2% | 2.38B-1.2% | 2.41B+1.3% | 2.38B+5.0% | |
| Dividends per share | $0.24+14.3% | $0.21+12.5% | $0.19-50.0% | $0.37+7.7% | $0.35+8.3% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 16.2B+7.9% | 15.1B+34.1% | 11.2B-22.0% | 14.4B+13.4% | 12.7B+27.8% | |
| Accounts receivable | 22.8B+12.3% | 20.3B+0.1% | 20.3B+4.0% | 19.5B+21.1% | 16.1B+13.5% | |
| Inventory | 5.92B+9.3% | 5.42B-23.3% | 7.06B-22.5% | 9.11B+6.4% | 8.56B+35.0% | |
| 519B+5.8% | 490B+0.1% | 490B+11.1% | 441B+12.9% | 391B+13.8% | ||
| Property, plant & equipment | 166B+8.5% | 153B+3.7% | 148B+18.8% | 124B+7.6% | 115B+15.5% | |
| Goodwill | 43.4B+21.3% | 35.7B+2.3% | 34.9B+21.8% | 28.7B+41.7% | 20.2B+37.5% | |
| 353B+8.5% | 325B+1.0% | 322B+7.5% | 299B+16.8% | 256B+15.9% | ||
| Long-term debt | 13.8B | — | — | — | — | |
| 166B+0.5% | 165B-1.7% | 168B+18.6% | 142B+5.3% | 135B+9.9% | ||
| Total equity incl. non-controlling | 166B+0.5% | 165B-1.7% | 168B+18.6% | 142B+5.3% | 135B+9.9% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 11.0B+44.8% | 7.57B+17.0% | 6.47B-26.1% | 8.75B+11.1% | 7.87B-5.6% | ||
| Depreciation & amortization | 10.4B+6.6% | 9.74B+7.3% | 9.07B+18.1% | 7.68B+19.4% | 6.44B+11.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 1.86B-10.5% | 2.08B+67.1% | 1.25B-20.5% | 1.57B+16.1% | 1.35B-39.1% | |
| Long-term debt repaid | 1.12B+95.8% | 571M+3.8% | 550M | 0.00-100.0% | 526M+109.6% | |
| Common stock issued | 9.00M-52.6% | 19.0M-99.9% | 26.6B+160.3% | 10.2B+93.5% | 5.28B-57.6% | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 719M+8.4% | 663M+10.1% | 602M-41.5% | 1.03B-30.8% | 1.49B+71.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 109B+19.4% | 91.0B+41.1% | 64.5B+29.2% | 49.9B-35.5% | 77.5B+54.7% | |
| P/E | 33.6×-31.6% | 49.1×+295.5% | 12.4×+208.2% | 4.0×-35.5% | 6.3×-91.2% | |
| P/S | 1.4×+36.7% | 1.1×+52.2% | 0.7×+5.5% | 0.7×-35.5% | 1.0×+28.2% | |
| P/B | 0.7×+18.8% | 0.6×+21.0% | 0.5×+22.7% | 0.4×-35.5% | 0.6×+40.8% | |
| Earnings yield | 3.0%+46.3% | 2.0%-74.7% | 8.1%-67.6% | 24.8%+55.2% | 16.0%+1032.7% | |
| Dividend yield | 0.52%-4.6% | 0.55%-21.4% | 0.70%-60.8% | 1.8%+67.1% | 1.1%-26.5% | |
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: BN’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BN filings on SEC EDGAR → Not investment advice.
