BN financial statements
The full income statement, balance sheet, and cash-flow statement for Brookfield Corporation (BN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 75.1B YoY-12.7% | 86.0B YoY-10.3% | 95.9B YoY+3.4% | 92.8B YoY+22.5% | 75.7B YoY+20.7% | |
| Cost of revenue | 28.4B YoY-29.3% | 40.1B YoY-23.2% | 52.2B YoY-3.4% | 54.0B YoY+22.4% | 44.1B YoY+25.6% | |
| Income tax | 1.14B YoY+15.6% | 982M YoY-2.9% | 1.01B YoY-31.2% | 1.47B YoY-36.8% | 2.32B YoY+177.7% | |
3.23B YoY+74.6% | 1.85B YoY-63.7% | 5.11B YoY-1.7% | 5.20B YoY-58.1% | 12.4B YoY+1652.2% | ||
$0.49 YoY+145.0% | $0.20 YoY-50.8% | $0.41 YoY-48.7% | $0.79 YoY-50.2% | $1.59 YoY+2091.7% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 16.2B YoY+7.9% | 15.1B YoY+34.1% | 11.2B YoY-22.0% | 14.4B YoY+13.4% | 12.7B YoY+27.8% | |
| Accounts receivable | 22.8B YoY+12.3% | 20.3B YoY+0.1% | 20.3B YoY+4.0% | 19.5B YoY+21.1% | 16.1B YoY+13.5% | |
| Inventory | 5.92B YoY+9.3% | 5.42B YoY-23.3% | 7.06B YoY-22.5% | 9.11B YoY+6.4% | 8.56B YoY+35.0% | |
519B YoY+5.8% | 490B YoY+0.1% | 490B YoY+11.1% | 441B YoY+12.9% | 391B YoY+13.8% | ||
353B YoY+8.5% | 325B YoY+1.0% | 322B YoY+7.5% | 299B YoY+16.8% | 256B YoY+15.9% | ||
166B YoY+0.5% | 165B YoY-1.7% | 168B YoY+18.6% | 142B YoY+5.3% | 135B YoY+9.9% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
11.0B YoY+44.8% | 7.57B YoY+17.0% | 6.47B YoY-26.1% | 8.75B YoY+11.1% | 7.87B YoY-5.6% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 1.86B YoY-10.5% | 2.08B YoY+67.1% | 1.25B YoY-20.5% | 1.57B YoY+16.1% | 1.35B YoY-39.1% | |
| Long-term debt repaid | 1.12B YoY+95.8% | 571M YoY+3.8% | 550M | 0.00 YoY-100.0% | 526M YoY+109.6% | |
| Common stock issued | 9.00M YoY-52.6% | 19.0M YoY-99.9% | 26.6B YoY+160.3% | 10.2B YoY+93.5% | 5.28B YoY-57.6% | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 719M YoY+8.4% | 663M YoY+10.1% | 602M YoY-41.5% | 1.03B YoY-30.8% | 1.49B YoY+71.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 109B YoY+19.4% | 91.0B YoY+41.1% | 64.5B YoY+29.2% | 49.9B YoY-35.5% | 77.5B YoY+54.7% | |
| P/E | 33.6× YoY-31.6% | 49.1× YoY+295.5% | 12.4× YoY+208.2% | 4.0× YoY-35.5% | 6.3× YoY-91.2% | |
| P/S | 1.4× YoY+36.7% | 1.1× YoY+52.2% | 0.7× YoY+5.5% | 0.7× YoY-35.5% | 1.0× YoY+28.2% | |
| P/B | 0.7× YoY+18.8% | 0.6× YoY+21.0% | 0.5× YoY+22.7% | 0.4× YoY-35.5% | 0.6× YoY+40.8% | |
3.0% YoY+46.3% | 2.0% YoY-74.7% | 8.1% YoY-67.6% | 24.8% YoY+55.2% | 16.0% YoY+1032.7% | ||
0.52% YoY-4.6% | 0.55% YoY-21.4% | 0.70% YoY-60.8% | 1.8% YoY+67.1% | 1.1% YoY-26.5% | ||
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: BN's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BN filings on SEC EDGAR → Not investment advice.
