The full income statement, balance sheet, and cash-flow statement for KE Holdings Inc American Depositary Shares (each representing three (BEKE), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
Source: BEKE's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BEKE filings on SEC EDGAR → Not investment advice.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
13.5B YoY+5.6% | 12.8B YoY+16.9% | 11.0B YoY+24.5% | 8.80B YoY-30.6% | 12.7B YoY+17.3% | ||
2.89B YoY-8.0% | 3.14B YoY+2.8% | 3.06B YoY+53.1% | 2.00B YoY-19.5% | 2.48B YoY-3.9% | ||
2.59B YoY-1.5% | 2.63B YoY+10.2% | 2.38B YoY+12.5% | 2.12B YoY-21.4% | 2.70B YoY+25.4% | ||
| Operating income | 302M YoY-41.5% | 516M YoY-23.7% | 676M YoY+659.5% | -121M YoY+43.2% | -213M YoY-148.8% | |
| Interest expense | 939K YoY-46.6% | 1.76M YoY-27.8% | 2.44M YoY+16.7% | 2.09M YoY+120.6% | 947K YoY-96.5% | |
| Interest & investment income | — | 34.7M YoY-82.6% | 199M YoY+74.6% | 114M YoY+72.6% | 66.0M | |
| Net interest income | — | — | 178M YoY+65.1% | 108M YoY+93.7% | 55.6M YoY+121.9% | |
| Other non-operating income | 207M YoY-3.6% | 215M YoY-18.5% | 263M YoY+15.8% | 227M YoY-14.9% | 267M YoY+65.1% | |
| Equity-method income | 2.35M YoY+68.2% | 1.40M YoY+9.0% | 1.28M YoY-80.2% | 6.46M YoY+4.3% | 6.20M YoY+470.4% | |
| Pre-tax income | 669M YoY-28.9% | 941M YoY-15.2% | 1.11B YoY+2520.3% | 42.4M YoY-76.3% | 179M YoY-73.4% | |
| Income tax | 241M YoY-37.0% | 382M YoY+36.2% | 281M YoY+14.7% | 245M YoY-6.3% | 261M YoY+6.0% | |
428M YoY-23.1% | 557M YoY-32.8% | 829M YoY+512.3% | -201M YoY-144.3% | -82.2M YoY-119.3% | ||
$0.12 YoY-25.0% | $0.16 YoY-30.4% | $0.23 YoY+483.3% | -$0.06 YoY-200.0% | -$0.02 YoY-140.0% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
9.74B YoY-7.2% | 10.5B YoY+6.8% | 9.82B YoY-3.8% | 10.2B YoY-6.9% | 11.0B YoY-18.2% | ||
16.7B YoY-8.5% | 18.2B YoY+7.6% | 16.9B YoY+6.9% | 15.9B YoY+0.7% | 15.7B YoY-1.5% | ||
6.06B YoY-16.1% | 7.23B YoY+29.8% | 5.57B YoY+15.2% | 4.83B YoY+6.5% | 4.54B YoY-11.9% | ||
7.17B YoY-15.2% | 8.45B YoY+24.7% | 6.78B YoY+16.0% | 5.84B YoY+11.9% | 5.22B YoY-9.2% | ||
9.50B YoY-2.8% | 9.77B YoY-3.8% | 10.2B YoY+1.6% | 9.99B YoY-4.9% | 10.5B YoY+2.7% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
-53.8M YoY-104.2% | 1.29B YoY-17.6% | 1.57B YoY+28.1% | 1.23B YoY+117.4% | 564M YoY-60.7% | ||
843M YoY+165.6% | -1.28B YoY-129.3% | -560M YoY+54.4% | -1.23B YoY+68.5% | -3.90B YoY-70.1% | ||
-1.40B YoY-76.4% | -794M YoY+19.0% | -981M YoY-485.5% | -167M YoY+0.7% | -169M YoY-104.3% | ||
| FX effect on cash | — | — | — | — | -69.4M YoY+79.3% | |
| Net change in cash | -623M YoY+18.1% | -761M YoY-2153.3% | 37.1M YoY+122.5% | -165M YoY+95.4% | -3.58B YoY-232.6% | |
| Interest paid | 993K YoY-41.9% | 1.71M YoY-30.6% | 2.46M YoY+24.7% | 1.98M YoY+169.4% | 733K YoY-97.5% | |
| Income taxes paid | 327M YoY+7.6% | 304M YoY-4.2% | 317M YoY+51.2% | 210M YoY-41.8% | 360M YoY+13.2% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 54.7B YoY-16.0% | 65.2B YoY+13.6% | 57.4B YoY+15.8% | 49.5B YoY-30.6% | 71.4B YoY-48.8% | |
| P/E | 127.8× YoY+9.2% | 117.0× | — | — | — | |
| P/S | 4.0× YoY-20.5% | 5.1× YoY-22.0% | 6.5× YoY+66.8% | 3.9× YoY-30.6% | 5.6× YoY-56.4% | |
| P/B | 5.8× YoY-13.6% | 6.7× YoY+16.2% | 5.7× YoY+21.8% | 4.7× YoY-30.6% | 6.8× YoY-50.2% | |
| P/FCF | — | 56.6× YoY+9.6% | 51.6× YoY-64.6% | 145.8× YoY-30.6% | 210.2× YoY+95.6% | |
0.78% YoY-8.5% | 0.85% | — | — | — | ||
— | 1.8% YoY-8.8% | 1.9% YoY+182.7% | 0.69% YoY+44.1% | 0.48% YoY-48.9% | ||
0.75% YoY+26.5% | 0.60% YoY+65.8% | 0.36% | — | — | ||
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
