AEG financial statements
The full income statement, balance sheet, and cash-flow statement for Aegon Ltd. New York Registry Shares (AEG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | — | — | — | 22.4B-10.1% | 24.9B+2.7% | |
| Operating income | — | — | — | -36.9B-226.3% | 29.2B+42.8% | |
| Pre-tax income | 1.18B+65.6% | 714M+268.9% | -423M-1508.8% | -26.3M+99.1% | -2.84B-584.1% | |
| Income tax | 73.6M+524.9% | -17.3M+92.3% | -226M-402.8% | 74.6M-33.6% | 112M+129.3% | |
| 1.11B+51.6% | 731M+439.9% | -215M+62.1% | -568M-123.7% | 2.40B+1659.5% | ||
| Net income to common | 1.11B+48.5% | 744M+484.6% | -194M+67.7% | -599M-125.6% | 2.34B+1507.1% | |
| — | $0.40+408.5% | -$0.13+58.9% | -$0.32-128.4% | $1.11+1183.7% | ||
| EPS (basic) | $0.67+66.8% | $0.40+408.5% | -$0.13+58.9% | -$0.32-128.4% | $1.11+1183.7% | |
| Weighted-avg shares (basic) | 1.55B-4.7% | 1.63B-13.3% | 1.88B-6.5% | 2.01B-1.6% | 2.04B-0.0% | |
| Dividends per share | — | — | — | $1.83-36.0% | $2.87+41.9% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 3.21B-11.3% | 3.62B-19.8% | 4.51B-50.2% | 9.05B+15.6% | 7.83B-23.7% | |
| 373B+9.1% | 341B+2.3% | 334B-17.8% | 406B-23.7% | 532B-2.2% | ||
| Property, plant & equipment | — | — | — | 76.8M-59.1% | 187M-23.9% | |
| Goodwill | 368M+2.2% | 360M+11.7% | 322M-4.4% | 337M-24.2% | 444M-3.3% | |
| Short-term & current debt | — | — | — | 1.23B+31.0% | 936M-19.6% | |
| 361B+9.0% | 332B+2.6% | 323B-18.0% | 394B-21.5% | 502B-2.3% | ||
| Long-term debt | — | — | — | 3.09B-69.2% | 10.0B+8.2% | |
| 11.1B+15.4% | 9.58B-8.2% | 10.4B-9.0% | 11.5B-61.4% | 29.7B-1.3% | ||
| Total equity incl. non-controlling | 11.2B+14.8% | 9.71B-8.1% | 10.6B-9.3% | 11.7B-24.4% | 15.4B-49.0% | |
| Common shares outstanding | — | — | — | 198M+93.8% | 102M+53.6% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 491M-40.4% | 825M-11.8% | 934M-66.7% | 2.81B+232.2% | -2.12B+34.7% | ||
| Depreciation & amortization | 87.1M-14.3% | 102M-3.0% | 105M-3.1% | 108M-7.5% | 117M+1.7% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 1.07B+41.3% | 757M-73.8% | 2.89B-23.0% | 3.75B-18.9% | 4.63B+17.9% | |
| Long-term debt repaid | 1.93B+96.4% | 984M-78.5% | 4.57B+6.5% | 4.30B+21.1% | 3.55B-21.9% | |
| Common stock issued | 0.00 | 0.00 | 0.00-100.0% | 2.10M+77.8% | 1.18M | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 674M+19.6% | 564M+5.3% | 535M+47.2% | 364M+24.0% | 293M+118.1% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 11.5B | — | — | — | — | |
| P/E | 10.4×-29.6% | 14.7× | — | 4.5×+2.0% | 4.4× | |
| P/S | 0.5× | — | — | — | — | |
| P/B | 1.0× | — | — | — | — | |
| Earnings yield | 9.7%+42.1% | 6.8% | — | 22.1%-2.0% | 22.5% | |
| Dividend yield | — | — | — | 36.4%-37.3% | 58.0%+13.5% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: AEG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all AEG filings on SEC EDGAR → Not investment advice.