Revenue
5Y CAGR −9.6%5Y CAGR −9.6%— FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
AEG
$8.62+0.23%
as of close, Nov 13, 2026
☾ AH $8.62 +0.23%
Aegon Ltd. New York Registry SharesStock · FinancialsMSCI EAFE · 0.05% of EFAMSCI World · 0.01% of URTHMSCI ACWI · 0.01% of ACWI
Head-to-head:Compare with V or any ticker →
AEG financial statements
The full income statement, balance sheet, and cash-flow statement for Aegon Ltd. New York Registry Shares (AEG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Financial overview#
Operating income
— FY25
FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Net income
5Y n/m10Y n/m$1.1B FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
EPS (diluted)
5Y CAGR −8.6%5Y CAGR −8.6%— FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Operating cash flow
5Y n/m10Y CAGR −7.0%$491.1M FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Capital expenditure
5Y CAGR −12.6%10Y CAGR −7.4%$46.4M FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Free cash flow
5Y n/m10Y CAGR −7.0%$444.7M FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Shares (diluted)
5Y −20.2%5Y −20.2%— FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Dividend per share
5Y CAGR −26.4%5Y CAGR −26.4%— FY25
FY15FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
No quarters filed for this figure.
Shares outstanding (point-in-time)
2015-12 44.5M2016-12 66.1M2017-12 81.0M2018-12 76.4M2019-12 91.9M2020-12 66.6M2021-12 102.4M2022-12 198.4M+345.5% over 7 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | — | — | — | 22.4B-10.0% | 24.9B+2.6% | |
| Operating income | — | — | — | -37.0B-226.4% | 29.2B+42.7% | |
| Pre-tax income | 1.18B+65.6% | 714M+268.8% | -423M-1507.7% | -26.3M-100.9% | 2.84B+784.0% | |
| Income tax | 73.5M+525.0% | -17.3M+92.3% | -226M-402.6% | 74.7M-33.5% | 112M+129.3% | |
| 1.11B+51.7% | 731M+439.8% | -215M+62.1% | -568M-123.7% | 2.40B+1659.2% | ||
| Net income to common | 1.11B+48.6% | 744M+484.5% | -194M+67.7% | -600M-125.6% | 2.34B+1506.9% | |
| — | $0.40+408.4% | -$0.13+58.9% | -$0.32-128.4% | $1.11+1183.5% | ||
| EPS (basic) | $0.67+66.8% | $0.40+408.4% | -$0.13+58.9% | -$0.32-128.4% | $1.11+1183.5% | |
| Weighted-avg shares (basic) | 1.55B-4.7% | 1.63B-13.3% | 1.88B-6.5% | 2.01B-1.6% | 2.04B-0.0% | |
| Weighted-avg shares (diluted) | — | 1.63B-13.3% | 1.88B-6.5% | 2.01B-1.6% | 2.04B-0.0% | |
| Dividends per share | — | — | — | $0.89-36.6% | $1.40+29.7% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 3.21B-10.9% | 3.61B-19.8% | 4.50B+23.6% | 3.64B-53.3% | 7.80B-24.2% | |
| 373B+9.6% | 340B+2.2% | 333B-18.3% | 407B-23.2% | 530B-2.9% | ||
| Property, plant & equipment | — | — | — | 77.0M-58.8% | 187M-24.4% | |
| Goodwill | 368M+2.6% | 359M+11.6% | 321M-5.0% | 338M-23.6% | 443M-4.0% | |
| Short-term & current debt | — | — | — | 1.23B+31.9% | 933M-20.1% | |
| 362B+9.4% | 331B+2.5% | 322B-18.5% | 396B-20.9% | 500B-2.9% | ||
| Long-term debt | — | — | — | 3.10B-69.0% | 10.0B+7.4% | |
| 11.1B+15.9% | 9.55B-8.2% | 10.4B-9.6% | 11.5B-61.5% | 29.9B-1.2% | ||
| Total equity incl. non-controlling | 11.2B+15.3% | 9.68B-8.2% | 10.5B-9.9% | 11.7B-60.8% | 29.9B-1.5% | |
| Common shares outstanding | — | — | — | 198M+93.8% | 102M+53.6% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 491M-40.4% | 824M-11.8% | 934M-66.8% | 2.81B+232.3% | -2.12B+34.7% | ||
| Depreciation & amortization | — | — | 105M-3.2% | 108M-7.5% | 117M+1.7% | |
| Capital expenditure | 46.4M-15.9% | 55.2M-21.5% | 70.3M-7.2% | 75.7M-15.7% | 89.9M-1.4% | |
| Free cash flow | 445M-42.2% | 769M-11.0% | 864M-68.4% | 2.74B+223.5% | -2.21B+33.8% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 1.07B+41.4% | 757M-73.8% | 2.89B-23.1% | 3.75B-18.9% | 4.63B+17.9% | |
| Long-term debt repaid | 1.93B+96.4% | 983M-78.5% | 4.57B+6.4% | 4.30B+21.1% | 3.55B-21.9% | |
| Common stock issued | 0.00 | 0.00 | 0.00-100.0% | 2.10M+77.9% | 1.18M | |
| Common stock repurchased | — | 1.00B-13.7% | 1.16B+84.6% | 628M+129.9% | 273M+306.2% | |
| Dividends paid | 674M+19.7% | 564M+5.5% | 534M+204.1% | 176M+22.8% | 143M+99.2% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | — | — | 1.14B+121.5% | 516M+2.0% | 506M+92.1% | |
| P/E | 19.4×+31.9% | 14.7× | — | 0.2×+2.0% | 0.2× | |
| P/S | — | — | 0.1×+146.2% | 0.0×+2.0% | 0.0×+87.2% | |
| P/B | — | — | 0.1×+474.6% | 0.0×+2.0% | 0.0×+94.5% | |
| P/FCF | — | — | 0.4× | — | — | |
| Earnings yield | 5.2%-24.2% | 6.8% | — | 465.1%-2.0% | 474.5% | |
| FCF yield | — | — | 239.4% | — | — | |
| Dividend yield | — | — | — | 17.6%-37.9% | 28.3%+3.7% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: AEG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all AEG filings on SEC EDGAR → Not investment advice.
Head-to-head:Compare with V or any ticker →