ChartRow logo
Share this page
POOL
$161.87-0.40%
as of close, Sep 30, 2026
☾ AH $161.87 -0.40%
PeersTSLAAMZNHDMCDBKNGBABA

POOL financial statements

The full income statement, balance sheet, and cash-flow statement for Pool Corporation (POOL), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 38.3M2024-09 38.1M2024-12 37.6M2025-03 37.6M2025-06 37.3M2025-09 37.2M2025-12 36.8M2026-03 36.4M2026-06 36.3M-5.0% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue5.29B-0.4%5.31B-4.2%5.54B-10.3%6.18B+16.7%5.30B+34.5%
1.57B-0.2%1.58B-5.1%1.66B-14.1%1.93B+19.6%1.62B+43.0%
Cost of revenue3.72B-0.5%3.74B-3.8%3.88B-8.6%4.25B+15.4%3.68B+31.1%
Selling, general & administrative992M+3.6%958M+4.9%913M+0.6%908M+15.7%784M+18.8%
Amortization of intangibles8.00M+2.6%7.80M+0.0%7.80M+0.0%7.80M+500.0%1.30M+30.0%
Provision for credit losses-589K+81.1%-3.12M-242.1%2.20M-38.6%3.58M+215.7%1.13M+270.8%
Operating income580M-6.0%617M-17.3%747M-27.2%1.03B+23.2%833M+79.5%
Other non-operating income-46.8M+6.9%-50.3M+14.0%-58.4M-42.8%-40.9M-373.6%-8.64M+30.1%
Equity-method income102K-50.7%207K+16.9%177K-49.9%353K+21.3%291K-1.4%
Pre-tax income533M-5.9%567M-17.6%688M-30.1%985M+19.5%824M+82.5%
Income tax127M-4.3%133M-19.5%165M-30.3%237M+36.2%174M+103.9%
406M-6.4%434M-17.0%523M-30.1%748M+15.0%651M+77.4%
Net income to common404M-6.4%432M-17.0%520M-30.1%744M+15.2%646M+76.2%
$10.85-4.0%$11.30-15.4%$13.35-28.6%$18.70+17.1%$15.97+78.0%
EPS (basic)$10.89-4.2%$11.37-15.5%$13.45-28.8%$18.89+16.5%$16.21+77.4%
Weighted-avg shares (basic)37.1M-2.3%38.0M-1.8%38.7M-1.8%39.4M-1.2%39.9M-0.6%
Weighted-avg shares (diluted)37.3M-2.5%38.2M-2.0%39.0M-2.0%39.8M-1.7%40.5M-0.9%
Dividends per share$4.95+5.3%$4.70+9.3%$4.30+13.2%$3.80+27.5%$2.98+30.1%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
1.97B+13.9%1.73B-4.8%1.82B-10.1%2.02B+14.1%1.77B+57.7%
Cash & equivalents105M+34.8%77.9M+17.0%66.5M+45.9%45.6M+87.5%24.3M-28.7%
Accounts receivable136M+17.5%116M-20.5%146M+13.6%128M-17.4%155M+27.0%
Inventory1.45B+12.8%1.29B-5.6%1.37B-14.2%1.59B+18.8%1.34B+71.5%
Prepaid expenses62.4M+32.6%47.1M+16.4%40.4M+30.9%30.9M+6.2%29.1M+65.2%
Other current assets8.91M+112.8%4.19M-54.8%9.27M+42.6%6.50M-9.8%7.20M+495.9%
3.63B+7.7%3.37B-1.7%3.43B-3.9%3.57B+10.4%3.23B+85.7%
Property, plant & equipment267M+6.3%251M+12.2%224M+15.6%194M+8.2%179M+65.4%
Operating lease right-of-use327M+4.0%315M+3.0%306M+13.4%270M+11.6%242M+17.4%
Goodwill707M+1.2%699M-0.2%700M+1.2%692M+0.5%688M+156.7%
Intangible assets284M-2.4%291M-2.5%298M-2.3%305M-2.4%313M+2468.0%
Other non-current assets69.0M-15.7%81.8M-1.9%83.4M-1.2%84.4M+122.4%38.0M+72.7%
880M+4.3%844M+9.5%771M+14.1%676M-9.2%744M+54.0%
Accounts payable653M+24.3%525M+3.3%509M+25.1%407M+2.0%399M+49.5%
Accrued liabilities109M-36.2%171M+27.1%135M-20.1%169M-36.4%265M+84.3%
Short-term & current debt13.0M-73.7%49.5M+29.5%38.2M+52.6%25.0M+112.7%11.8M-0.8%
Current lease liability105M+7.2%98.3M+10.2%89.2M+18.2%75.5M+9.3%69.1M+13.4%
Other current liabilities51.3M+11.4%46.1M-22.9%59.7M+1.1%59.1M+5.9%55.8M+115.8%
2.44B+16.5%2.09B-1.0%2.12B-9.2%2.33B+7.9%2.16B+96.2%
Long-term debt1.19B+31.7%901M-11.3%1.02B-25.5%1.36B+16.2%1.17B+189.9%
Non-current lease liability230M+3.1%223M+0.6%222M+11.8%199M+13.2%175M+19.4%
Operating lease liability (total)336M+4.4%322M+3.3%311M+13.6%274M+12.1%244M+17.6%
Deferred tax liabilities95.6M+17.5%81.4M+20.7%67.4M+14.7%58.8M+63.9%35.8M+29.6%
Other non-current liabilities48.3M+7.5%45.0M+12.3%40.0M+12.8%35.5M+12.4%31.5M-17.6%
1.19B-6.9%1.27B+0.0%1.27B+3.1%1.24B+15.3%1.07B+67.5%
Common stock37.0K-2.6%38.0K+0.0%38.0K-2.6%39.0K-2.5%40.0K+0.0%
Additional paid-in capital671M+5.1%639M+5.4%606M+5.3%576M+4.3%552M+6.2%
Retained earnings521M-19.7%648M-7.4%700M+7.1%653M+24.0%527M+293.6%
Accumulated other comprehensive income-6.52M+52.3%-13.7M-307.6%6.58M+11.7%5.89M+178.8%-7.48M+46.6%
Total liabilities & equity3.63B+7.7%3.37B-1.7%3.43B-3.9%3.57B+10.4%3.23B+85.7%
Common shares issued36.6M-3.0%37.7M———
Common shares outstanding36.6M-3.0%37.7M-1.7%38.4M-1.8%39.1M-2.8%40.2M-0.1%
Shares outstanding (cover)36.8M-2.2%37.6M-1.9%38.4M-1.9%39.1M-2.7%40.2M-0.2%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
366M-44.5%659M-25.8%888M+83.2%485M+54.7%313M-21.2%
Depreciation & amortization50.7M+13.7%44.6M+13.2%39.4M+3.2%38.2M+29.0%29.6M+2.1%
Intangible amortization8.00M+2.6%7.80M+0.0%7.80M+0.0%7.80M+500.0%1.30M+30.0%
Share-based compensation22.7M+18.1%19.2M-1.7%19.6M+31.6%14.9M-2.0%15.2M+4.6%
Deferred income taxes17.0M+8.2%15.7M+51.9%10.4M-31.7%15.2M+226.2%4.65M+282.9%
Change in inventory147M+322.7%-66.2M+71.4%-231M-187.7%264M-49.8%525M+1137.3%
Change in payables119M+727.2%14.4M-85.0%96.1M+1165.3%7.60M-93.4%115M+1347.2%
Other operating activities-271K-10.6%-245K-222.5%200K-57.6%472K-0.2%473K+15.4%
-67.8M-2.5%-66.2M+7.6%-71.6M-40.7%-50.9M+94.0%-850M-480.8%
Capital expenditure56.3M-5.3%59.5M-1.0%60.1M+37.8%43.6M+15.8%37.7M+73.5%
Free cash flow310M-48.4%600M-27.6%828M+87.7%441M+60.0%276M-26.6%
Acquisitions10.8M+130.8%4.69M-59.3%11.5M+24.5%9.26M-98.9%812M+551.7%
-273M+52.6%-577M+27.8%-798M-93.9%-412M-178.2%526M+315.3%
Long-term debt issued0.000.000.000.000.00
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.000.000.00
Common stock repurchased346M+13.1%306M-0.0%306M-35.0%471M+241.4%138M+81.2%
Dividends paid185M+2.9%180M+7.3%167M+11.2%151M+26.0%120M+30.1%
FX effect on cash2.42M+147.1%-5.14M-310.1%2.45M+331.9%-1.06M-667.7%186K+113.5%
Net change in cash27.1M+139.4%11.3M-46.0%20.9M-1.5%21.3M+316.9%-9.81M-276.9%
Interest paid47.7M-6.6%51.0M-12.2%58.1M+46.2%39.8M+296.7%10.0M+21.4%
Income taxes paid180M+319.8%43.0M-71.9%153M-51.3%315M+274.9%84.0M+2.6%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap8.42B-34.4%12.8B-16.8%15.4B+30.6%11.8B-48.1%22.7B+51.7%
P/E20.7×-29.9%29.5×+4.1%28.4×+88.4%15.1×-56.9%34.9×-14.5%
P/S1.6×-34.1%2.4×-11.7%2.7×+41.9%1.9×-55.1%4.3×+12.8%
P/B7.1×-29.5%10.1×-7.4%10.9×+9.7%9.9×-53.3%21.2×-9.4%
P/FCF27.2×+27.1%21.4×+20.5%17.8×-66.8%53.5×-35.0%82.4×+106.7%
Earnings yield4.8%+42.7%3.4%-4.0%3.5%-46.9%6.6%+132.1%2.9%+16.9%
FCF yield3.7%-21.3%4.7%-17.0%5.6%+201.6%1.9%+53.9%1.2%-51.6%
Dividend yield2.2%+57.0%1.4%+27.8%1.1%-14.2%1.3%+138.7%0.53%-14.4%
Source filing10-K10-K10-K10-K10-K

About this data

Source: POOL’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all POOL filings on SEC EDGAR → Not investment advice.