NVT financial statements
The full income statement, balance sheet, and cash-flow statement for nVent Electric plc Ordinary Shares (NVT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 3.89B+29.5% | 3.01B+12.6% | 2.67B+16.3% | 2.30B-6.8% | 2.46B+23.2% | |
| 1.47B+21.5% | 1.21B+12.5% | 1.08B+30.7% | 823M-12.6% | 942M+25.7% | ||
| Cost of revenue | 2.42B+34.9% | 1.80B+12.8% | 1.59B+8.3% | 1.47B-3.2% | 1.52B+21.7% | |
| Research & development | 78.5M+18.8% | 66.1M+19.7% | 55.2M+21.1% | 45.6M-6.2% | 48.6M+11.7% | |
| Selling, general & administrative | 774M+25.6% | 616M+10.5% | 557M+19.0% | 468M-12.9% | 538M+20.3% | |
| Restructuring | 7.50M+7.1% | 7.00M+79.5% | 3.90M-32.8% | 5.80M-34.1% | 8.80M-50.3% | |
| Amortization of intangibles | 147M+55.3% | 94.7M+36.3% | 69.5M+38.2% | 50.3M-25.5% | 67.5M | |
| Operating income | 617M+17.0% | 527M+13.9% | 463M+49.7% | 309M-13.1% | 355M+825.5% | |
| Interest expense | — | — | 79.4M+154.5% | 31.2M-3.4% | 32.3M-11.3% | |
| Net interest income | -75.0M+29.2% | -106M-33.5% | -79.4M-154.5% | -31.2M | — | |
| Other non-operating income | 8.20M+1.2% | 8.10M+144.3% | -18.3M-131.3% | 58.5M+357.0% | 12.8M+211.3% | |
| Pre-tax income | 550M+28.1% | 429M+14.4% | 375M+11.6% | 336M+4.9% | 321M+3475.8% | |
| Income tax | 122M-35.5% | 188M+323.2% | -84.4M-295.4% | 43.2M-9.6% | 47.8M+26.8% | |
| 710M+114.0% | 332M-41.5% | 567M+41.8% | 400M+46.5% | 273M+678.2% | ||
| Income from continuing operations | 429M+77.9% | 241M-47.6% | 460M+56.8% | 293M | — | |
| $4.31+118.8% | $1.97-41.5% | $3.37+41.6% | $2.38+47.8% | $1.61+675.0% | ||
| EPS (basic) | $4.36+118.0% | $2.00-41.5% | $3.42+42.5% | $2.40+47.2% | $1.63+682.1% | |
| Weighted-avg shares (basic) | 162M-1.9% | 166M-0.1% | 166M-0.4% | 166M-1.0% | 168M-1.0% | |
| Weighted-avg shares (diluted) | 165M-2.1% | 168M+0.0% | 168M-0.1% | 168M-0.8% | 170M+0.1% | |
| Dividends per share | $0.80+5.3% | $0.76+8.6% | $0.70+0.0% | $0.70+0.0% | $0.70+0.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.64B+18.0% | 1.39B+4.0% | 1.34B+8.7% | 1.23B+34.9% | 912M+19.2% | ||
| Cash & equivalents | 238M+81.0% | 131M-29.1% | 185M-37.8% | 298M+501.0% | 49.5M-59.6% | |
| Inventory | 472M+31.0% | 360M+0.0% | 360M+3.9% | 347M+7.7% | 322M+36.9% | |
| Prepaid expenses | 46.8M+29.6% | 36.1M+8.7% | 33.2M-26.1% | 44.9M-9.5% | 49.6M+66.4% | |
| Other current assets | 237M+91.4% | 124M+70.9% | 72.5M-35.6% | 113M+10.3% | 102M+9.8% | |
| 6.85B+1.7% | 6.73B+9.3% | 6.16B+25.7% | 4.90B+4.9% | 4.67B+7.1% | ||
| Property, plant & equipment | 435M+24.9% | 348M+8.8% | 320M+10.6% | 289M-0.7% | 291M+0.6% | |
| Operating lease right-of-use | 129M+20.0% | 107M+7.6% | 99.6M+30.4% | 76.4M-3.4% | 79.1M+73.5% | |
| Goodwill | 2.68B+20.5% | 2.22B+19.6% | 1.86B+26.7% | 1.47B-32.9% | 2.19B+4.2% | |
| Intangible assets | 1.88B+18.2% | 1.59B+17.5% | 1.35B+26.7% | 1.07B-6.8% | 1.14B+3.5% | |
| Deferred tax assets | 46.7M-18.1% | 57.0M-65.7% | 166M+919.0% | 16.3M+11.6% | 14.6M-51.0% | |
| Other non-current assets | 223M+4.5% | 214M-29.4% | 303M+116.8% | 140M-1.1% | 141M+29.9% | |
| 1.00B+25.2% | 802M+9.3% | 734M+12.9% | 650M+2.1% | 636M+41.4% | ||
| Accounts payable | 359M+28.1% | 280M+16.8% | 240M-4.9% | 252M-3.4% | 261M+52.5% | |
| Short-term & current debt | 13.8M-63.2% | 37.5M+17.6% | 31.9M+112.7% | 15.0M+200.0% | 5.00M-75.0% | |
| Current lease liability | 30.3M+35.3% | 22.4M+14.9% | 19.5M+10.2% | 17.7M+1.7% | 17.4M+22.5% | |
| Other current liabilities | 74.5M+33.0% | 56.0M+16.7% | 48.0M-23.7% | 62.9M-1.9% | 64.1M+6.3% | |
| Finance lease liability (current) | 400K+0.0% | 400K | 0.00 | — | — | |
| 3.12B-10.7% | 3.50B+15.8% | 3.02B+39.1% | 2.17B-0.3% | 2.18B+11.3% | ||
| Long-term debt | 1.55B-27.0% | 2.12B+21.1% | 1.75B+63.7% | 1.07B+7.4% | 994M+7.1% | |
| Non-current lease liability | 105M+15.8% | 90.7M+6.8% | 84.9M+33.3% | 63.7M-4.2% | 66.5M+86.3% | |
| Operating lease liability (total) | 135M+19.6% | 113M+8.3% | 104M+28.3% | 81.4M-3.0% | 83.9M+68.1% | |
| Finance lease liability (total) | 17.8M-1.1% | 18.0M | 0.00 | — | — | |
| Finance lease liability | 17.4M-1.1% | 17.6M | 0.00 | — | — | |
| Deferred tax liabilities | 232M-4.4% | 243M+27.5% | 190M-4.7% | 200M-5.1% | 210M-8.6% | |
| Other non-current liabilities | 205M+29.6% | 158M-0.6% | 159M+27.3% | 125M-3.5% | 129M+17.1% | |
| 3.73B+15.2% | 3.24B+3.0% | 3.14B+15.0% | 2.73B+9.4% | 2.50B+3.6% | ||
| Additional paid-in capital | 2.07B-8.8% | 2.27B-2.9% | 2.34B-1.4% | 2.37B-1.3% | 2.40B-3.2% | |
| Retained earnings | 1.69B+52.2% | 1.11B+22.5% | 905M+98.0% | 457M+162.1% | 175M+743.0% | |
| Accumulated other comprehensive income | -31.2M+78.4% | -144M-38.8% | -104M-4.4% | -99.6M-19.7% | -83.2M+12.6% | |
| Total equity incl. non-controlling | 3.73B+15.2% | 3.24B+3.0% | 3.14B+15.0% | 2.73B+9.4% | 2.50B+3.6% | |
| Total liabilities & equity | 6.85B+1.7% | 6.73B+9.3% | 6.16B+25.7% | 4.90B+4.9% | 4.67B+7.1% | |
| Common shares issued | 162M-2.0% | 165M-0.1% | 165M-0.1% | 165M-0.5% | 166M-1.2% | |
| Shares outstanding (cover) | 162M-2.0% | 165M-0.0% | 165M-0.2% | 165M-0.4% | 166M-1.3% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 465M-27.7% | 643M+21.8% | 528M+33.8% | 395M+5.7% | 373M+8.5% | ||
| Depreciation & amortization | 208M+42.3% | 146M+29.0% | 113M+31.0% | 86.4M-20.3% | 108M+182.3% | |
| Intangible amortization | 147M+55.3% | 94.7M+36.3% | 69.5M+38.2% | 50.3M-25.5% | 67.5M | |
| Share-based compensation | 37.5M+37.4% | 27.3M+25.2% | 21.8M-6.4% | 23.3M+40.4% | 16.6M+19.4% | |
| Deferred income taxes | 8.20M-90.1% | 82.7M+148.1% | -172M-900.0% | -17.2M+6.5% | -18.4M-30.5% | |
| Change in receivables | 112M+390.4% | -38.6M-272.3% | 22.4M-46.8% | 42.1M-59.6% | 104M+468.2% | |
| Change in inventory | 78.7M+13016.7% | 600K+102.7% | -21.9M-204.8% | 20.9M-71.8% | 74.0M+504.4% | |
| Change in payables | 57.2M+3713.3% | 1.50M-80.0% | 7.50M+238.9% | -5.40M-107.3% | 73.7M+496.2% | |
| 521M+168.7% | -758M+34.9% | -1.16B-2118.5% | -52.5M+80.8% | -274M-321.5% | ||
| Capital expenditure | 93.3M+26.1% | 74.0M+12.8% | 65.6M+62.0% | 40.5M+2.5% | 39.5M-1.3% | |
| Free cash flow | 372M-34.7% | 569M+23.0% | 463M+30.6% | 354M+6.1% | 334M+9.8% | |
| Acquisitions | 976M+44.0% | 678M-39.5% | 1.12B+12924.4% | 8.60M-96.3% | 235M+770.7% | |
| Proceeds from sale of PP&E | 5.30M+960.0% | 500K+400.0% | 100K-95.0% | 2.00M+233.3% | 600K-70.0% | |
| -968M-762.4% | 146M-71.7% | 517M+729.4% | -82.1M+50.8% | -167M+38.8% | ||
| Long-term debt issued | 275M-45.0% | 500M-37.5% | 800M+300.0% | 200M-33.3% | 300M | |
| Long-term debt repaid | 873M+590.4% | 127M+25.1% | 101M+911.0% | 10.0M-96.9% | 319M+1721.1% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 253M+153.1% | 100M+64.5% | 60.8M-7.7% | 65.9M-40.9% | 112M+158.1% | |
| Dividends paid | 130M+2.8% | 127M+8.6% | 117M-0.2% | 117M-0.6% | 118M-1.1% | |
| FX effect on cash | 30.0M+214.9% | -26.1M-448.0% | 7.50M+162.5% | -12.0M-118.2% | -5.50M-157.3% | |
| Net change in cash | 47.6M+891.7% | 4.80M+104.3% | -112M-145.3% | 248M+439.7% | -73.0M-553.4% | |
| Interest paid | 106M-21.2% | 135M+30.6% | 103M+109.8% | 49.2M+14.4% | 43.0M-8.7% | |
| Income taxes paid | 283M+135.7% | 120M+6.9% | 112M+28.8% | 87.3M+42.4% | 61.3M+56.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 16.5B+46.6% | 11.2B+14.7% | 9.80B+53.0% | 6.41B+1.5% | 6.31B+61.1% | |
| P/E | 23.2×-31.5% | 33.9×+62.8% | 20.8×+0.1% | 20.8×-10.1% | 23.1× | |
| P/S | 4.2×+13.2% | 3.7×-8.9% | 4.1×+81.8% | 2.3×-11.9% | 2.6×+30.8% | |
| P/B | 4.4×+27.3% | 3.5×+4.4% | 3.3×+37.7% | 2.4×-4.4% | 2.5×+55.5% | |
| P/FCF | 44.3×+124.4% | 19.8×-12.9% | 22.7×-4.4% | 23.7×+25.6% | 18.9×+46.7% | |
| Earnings yield | 4.3%+46.0% | 2.9%-38.6% | 4.8%-0.1% | 4.8%+11.2% | 4.3% | |
| FCF yield | 2.3%-55.4% | 5.1%+14.8% | 4.4%+4.6% | 4.2%-20.4% | 5.3%-31.8% | |
| Dividend yield | 0.78%-29.6% | 1.1%-5.9% | 1.2%-34.9% | 1.8%-1.2% | 1.8%-38.7% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: NVT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NVT filings on SEC EDGAR → Not investment advice.
