CR
$208.20+0.91%
as of close, Oct 2, 2026
☾ AH $208.20 +0.91%
CR financial statements
The full income statement, balance sheet, and cash-flow statement for Crane Company (CR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 57.2M2024-09 57.2M2024-12 57.4M2025-03 57.5M2025-06 57.5M2025-09 57.6M2025-12 57.7M2026-03 57.7M2026-06 57.8M+1.0% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.31B+8.2% | 2.13B+14.5% | 1.86B+4.8% | 1.78B-13.9% | 2.06B | |
| — | 868M+15.6% | 751M | — | — | ||
| Cost of revenue | 1.33B+5.4% | 1.26B+13.7% | 1.11B-0.4% | 1.12B-18.8% | 1.37B | |
| Research & development | 47.8M+3.7% | 46.1M-15.9% | 54.8M+13.5% | 48.3M-2.4% | 49.5M | |
| Selling, general & administrative | — | 512M+2.3% | 501M+1.4% | 494M+5.7% | 467M | |
| Restructuring | — | — | 600K-85.7% | 4.20M+131.8% | -13.2M | |
| Amortization of intangibles | 13.8M-21.6% | 17.6M+188.5% | 6.10M+10.9% | 5.50M-25.7% | 7.40M | |
| Operating income | 424M+19.2% | 356M+42.1% | 250M+4624.5% | 5.30M-97.6% | 222M | |
| Interest expense | 11.3M-58.5% | 27.2M+19.8% | 22.7M+124.8% | 10.1M+106.1% | 4.90M | |
| Interest & investment income | 11.2M+103.6% | 5.50M+7.8% | 5.10M+59.4% | 3.20M+146.2% | 1.30M | |
| Other non-operating income | 8.70M+97.7% | 4.40M+1366.7% | 300K-94.6% | 5.60M-64.1% | 15.6M | |
| Pre-tax income | 433M+27.9% | 339M+45.2% | 233M-1.4% | 237M+1.2% | 234M | |
| Income tax | 101M+43.8% | 70.3M+22.9% | 57.2M-18.4% | 70.1M+93.1% | 36.3M | |
| 367M+24.4% | 295M+15.2% | 256M-36.2% | 401M-7.9% | 435M | ||
| Income from continuing operations | 332M+23.7% | 268M+52.5% | 176M+5.7% | 166M-15.7% | 197M | |
| $6.26+24.0% | $5.05+13.5% | $4.45-36.5% | $7.01-4.8% | $7.36 | ||
| EPS (basic) | $6.38+23.9% | $5.15+14.2% | $4.51-36.6% | $7.11-4.7% | $7.46 | |
| Weighted-avg shares (basic) | 57.5M+0.5% | 57.2M+0.9% | 56.7M+0.5% | 56.4M-3.4% | 58.4M | |
| Weighted-avg shares (diluted) | 58.6M+0.5% | 58.3M+1.4% | 57.5M+0.5% | 57.2M-3.4% | 59.2M | |
| Dividends per share | $0.92+12.2% | $0.82-18.8% | $1.01-46.3% | $1.88+9.3% | $1.72 | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 2.57B+83.3% | 1.40B+28.6% | 1.09B-37.7% | 1.75B | — | ||
| Cash & equivalents | 507M+65.1% | 307M-6.9% | 330M-22.8% | 427M+13.2% | 377M | |
| Accounts receivable | 359M+5.8% | 339M+13.9% | 298M+10.4% | 270M | — | |
| Inventory | 377M-1.0% | 380M+10.6% | 344M+16.9% | 294M | — | |
| Other current assets | 106M-33.1% | 159M+58.6% | 100M-25.8% | 135M | — | |
| 3.85B+45.9% | 2.64B+12.4% | 2.35B-46.5% | 4.39B | — | ||
| Property, plant & equipment | 279M+6.7% | 261M+6.9% | 245M-1.5% | 248M | — | |
| Operating lease right-of-use | 64.8M-6.2% | 69.1M+9.3% | 63.2M+8.2% | 58.4M | — | |
| Goodwill | 684M+3.4% | 662M+14.8% | 576M+10.9% | 520M-28.2% | 723M | |
| Intangible assets | 150M-6.5% | 160M+83.6% | 87.1M+23.2% | 70.7M-8.5% | 77.3M | |
| Deferred tax assets | 3.50M-68.8% | 11.2M-45.4% | 20.5M+561.3% | 3.10M | — | |
| Other non-current assets | 166M+14.9% | 145M+8.6% | 133M+10.3% | 121M | — | |
| 465M-14.4% | 543M+16.3% | 467M-68.6% | 1.49B | — | ||
| Accounts payable | 190M+0.7% | 188M+19.9% | 157M-12.4% | 179M | — | |
| Accrued liabilities | 269M-11.2% | 303M+16.4% | 261M+0.0% | 261M | — | |
| Deferred revenue | 46.0M+26.7% | 36.3M-35.4% | 56.2M+13.8% | 49.4M | — | |
| Short-term & current debt | 0.00 | 0.00 | 0.00-100.0% | 400M | — | |
| Current lease liability | 13.6M+4.6% | 13.0M+25.0% | 10.4M-10.3% | 11.6M | — | |
| 1.79B+78.8% | 1.00B+2.8% | 973M-60.9% | 2.49B | — | ||
| Long-term debt | 1.15B+364.9% | 247M-0.6% | 249M | 0.00 | — | |
| Non-current lease liability | 54.4M-8.3% | 59.3M+6.1% | 55.9M+12.5% | 49.7M | — | |
| Operating lease liability (total) | 68.0M-5.9% | 72.3M+9.0% | 66.3M+8.2% | 61.3M | — | |
| Deferred tax liabilities | 45.9M+31.9% | 34.8M-3.6% | 36.1M-34.7% | 55.3M | — | |
| Other non-current liabilities | 87.7M-17.3% | 106M+0.9% | 105M+23.5% | 85.2M | — | |
| 2.06B+25.8% | 1.64B+20.7% | 1.36B-28.6% | 1.90B+3.6% | 1.84B | ||
| Common stock | 57.6M+0.5% | 57.3M+0.7% | 56.9M-21.4% | 72.4M | — | |
| Additional paid-in capital | 452M+6.2% | 426M+6.9% | 398M+6.5% | 374M | — | |
| Retained earnings | 1.53B+25.8% | 1.22B+26.8% | 961M-66.0% | 2.82B | — | |
| Treasury stock | — | — | 0.00-100.0% | 864M | — | |
| Accumulated other comprehensive income | 20.0M+132.3% | -61.9M-6.7% | -58.0M+88.5% | -503M | — | |
| Non-controlling interest | 2.30M+0.0% | 2.30M-8.0% | 2.50M-3.8% | 2.60M | — | |
| Total equity incl. non-controlling | 2.06B+25.7% | 1.64B+20.6% | 1.36B-28.6% | 1.90B+3.8% | 1.84B | |
| Total liabilities & equity | 3.85B+45.9% | 2.64B+12.4% | 2.35B-46.5% | 4.39B | — | |
| Common shares issued | 57.6M+0.6% | 57.3M+0.7% | 56.9M-21.4% | 72.4M | — | |
| Common shares outstanding | 57.6M+0.6% | 57.3M+0.7% | 56.9M+1.1% | 56.3M | — | |
| Shares outstanding (cover) | 57.7M+0.5% | 57.4M+0.6% | 57.0M | — | — | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 395M+53.1% | 258M+59.0% | 162M+132.5% | -499M-369.5% | 185M | ||
| Depreciation & amortization | 50.2M-1.6% | 51.0M+44.1% | 35.4M+5.0% | 33.7M-12.2% | 38.4M | |
| Intangible amortization | 13.8M-21.6% | 17.6M+188.5% | 6.10M+10.9% | 5.50M-25.7% | 7.40M | |
| Share-based compensation | 27.2M+6.3% | 25.6M-0.8% | 25.8M+23.4% | 20.9M-3.7% | 21.7M | |
| Deferred income taxes | -2.10M+81.9% | -11.6M+38.0% | -18.7M-3.3% | -18.1M-269.4% | -4.90M | |
| Change in receivables | 13.4M-58.3% | 32.1M+35.4% | 23.7M-50.8% | 48.2M+32.1% | 36.5M | |
| Change in inventory | -11.3M-153.3% | 21.2M-49.6% | 42.1M+2.9% | 40.9M+49.3% | 27.4M | |
| Change in payables | 2.90M-87.8% | 23.8M+1352.6% | -1.90M-104.1% | 46.5M+44.0% | 32.3M | |
| Other operating activities | -9.70M-73.2% | -5.60M-167.5% | 8.30M-43.2% | 14.6M+180.8% | 5.20M | |
| Capital expenditure | 53.5M+46.2% | 36.6M-6.2% | 39.0M+17.1% | 33.3M-5.7% | 35.3M | |
| Free cash flow | 341M+54.3% | 221M+79.7% | 123M+123.1% | -532M-455.2% | 150M | |
| Acquisitions | 200K-99.9% | 201M+121.5% | 90.5M | 0.00 | 0.00 | |
| Other investing activities | -500K+91.8% | -6.10M-771.4% | -700K+80.6% | -3.60M+84.7% | -23.5M | |
| 839M+1787.7% | -49.7M+88.3% | -423M-499.2% | 106M+119.0% | -558M | ||
| Long-term debt issued | 1.15B+505.3% | 190M-36.7% | 300M | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00-100.0% | 204M+111.5% | 96.3M | |
| Dividends paid | 52.9M+12.8% | 46.9M-18.2% | 57.3M-45.9% | 106M+5.3% | 101M | |
| FX effect on cash | 24.0M+312.4% | -11.3M-413.9% | 3.60M+109.1% | -39.4M-210.2% | -12.7M | |
| Net change in cash | 1.42B+6750.0% | -21.4M+93.5% | -328M-283.2% | 179M+347.2% | -72.4M | |
| Interest paid | 7.80M-68.0% | 24.4M+20.2% | 20.3M+212.3% | 6.50M+124.1% | 2.90M | |
| Income taxes paid | 96.5M+8.5% | 88.9M-19.5% | 111M+81.1% | 61.0M+79.9% | 33.9M | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 10.6B+22.1% | 8.71B+29.8% | 6.71B | — | — | |
| P/E | 29.0×-1.8% | 29.6×+33.7% | 22.1× | — | — | |
| P/S | 4.6×+12.9% | 4.1×-2.2% | 4.2× | — | — | |
| P/B | 5.2×-2.9% | 5.3×+1.7% | 5.2× | — | — | |
| P/FCF | 31.2×-20.9% | 39.4×-38.3% | 63.9× | — | — | |
| Earnings yield | 3.4%+1.9% | 3.4%-25.2% | 4.5% | — | — | |
| FCF yield | 3.2%+26.3% | 2.5%+62.2% | 1.6% | — | — | |
| Dividend yield | 0.50%-7.7% | 0.54%-36.8% | 0.85% | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: CR’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CR filings on SEC EDGAR → Not investment advice.