CR financial statements

The full income statement, balance sheet, and cash-flow statement for Crane Company (CR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 57.2M2024-09 57.2M2024-12 57.4M2025-03 57.5M2025-06 57.5M2025-09 57.6M2025-12 57.7M2026-03 57.7M2026-06 57.8M+1.0% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

PeriodRangeOrderChangeYoYQoQFiguresAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	2.31B YoY+8.2%	2.13B YoY+14.5%	1.86B YoY+4.8%	1.78B YoY-13.9%	2.06B
	—	868M YoY+15.6%	751M	—	—
Cost of revenue	1.33B YoY+5.4%	1.26B YoY+13.7%	1.11B YoY-0.4%	1.12B YoY-18.8%	1.37B
Research & development	47.8M YoY+3.7%	46.1M YoY-15.9%	54.8M YoY+13.5%	48.3M YoY-2.4%	49.5M
Selling, general & administrative	—	512M YoY+2.3%	501M YoY+1.4%	494M YoY+5.7%	467M
Restructuring	—	—	600K YoY-85.7%	4.20M YoY+131.8%	-13.2M
Amortization of intangibles	13.8M YoY-21.6%	17.6M YoY+188.5%	6.10M YoY+10.9%	5.50M YoY-25.7%	7.40M
Operating income	424M YoY+19.2%	356M YoY+42.1%	250M YoY+4624.5%	5.30M YoY-97.6%	222M
Interest expense	11.3M YoY-58.5%	27.2M YoY+19.8%	22.7M YoY+124.8%	10.1M YoY+106.1%	4.90M
Interest & investment income	11.2M YoY+103.6%	5.50M YoY+7.8%	5.10M YoY+59.4%	3.20M YoY+146.2%	1.30M
Other non-operating income	8.70M YoY+97.7%	4.40M YoY+1366.7%	300K YoY-94.6%	5.60M YoY-64.1%	15.6M
Pre-tax income	433M YoY+27.9%	339M YoY+45.2%	233M YoY-1.4%	237M YoY+1.2%	234M
Income tax	101M YoY+43.8%	70.3M YoY+22.9%	57.2M YoY-18.4%	70.1M YoY+93.1%	36.3M
	367M YoY+24.4%	295M YoY+15.2%	256M YoY-36.2%	401M YoY-7.9%	435M
Income from continuing operations	332M YoY+23.7%	268M YoY+52.5%	176M YoY+5.7%	166M YoY-15.7%	197M
	$6.26 YoY+24.0%	$5.05 YoY+13.5%	$4.45 YoY-36.5%	$7.01 YoY-4.8%	$7.36
EPS (basic)	$6.38 YoY+23.9%	$5.15 YoY+14.2%	$4.51 YoY-36.6%	$7.11 YoY-4.7%	$7.46
	57.5M YoY+0.5%	57.2M YoY+0.9%	56.7M YoY+0.5%	56.4M YoY-3.4%	58.4M
	58.6M YoY+0.5%	58.3M YoY+1.4%	57.5M YoY+0.5%	57.2M YoY-3.4%	59.2M
Dividends per share	$0.92 YoY+12.2%	$0.82 YoY-18.8%	$1.01 YoY-46.3%	$1.88 YoY+9.3%	$1.72
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	2.57B YoY+83.3%	1.40B YoY+28.6%	1.09B YoY-37.7%	1.75B	—
Cash & equivalents	507M YoY+65.1%	307M YoY-6.9%	330M YoY-22.8%	427M YoY+13.2%	377M
Accounts receivable	359M YoY+5.8%	339M YoY+13.9%	298M YoY+10.4%	270M	—
Inventory	377M YoY-1.0%	380M YoY+10.6%	344M YoY+16.9%	294M	—
Other current assets	106M YoY-33.1%	159M YoY+58.6%	100M YoY-25.8%	135M	—
	3.85B YoY+45.9%	2.64B YoY+12.4%	2.35B YoY-46.5%	4.39B	—
Property, plant & equipment	279M YoY+6.7%	261M YoY+6.9%	245M YoY-1.5%	248M	—
Operating lease right-of-use	64.8M YoY-6.2%	69.1M YoY+9.3%	63.2M YoY+8.2%	58.4M	—
Goodwill	684M YoY+3.4%	662M YoY+14.8%	576M YoY+10.9%	520M YoY-28.2%	723M
Intangible assets	150M YoY-6.5%	160M YoY+83.6%	87.1M YoY+23.2%	70.7M YoY-8.5%	77.3M
Deferred tax assets	3.50M YoY-68.8%	11.2M YoY-45.4%	20.5M YoY+561.3%	3.10M	—
Other non-current assets	166M YoY+14.9%	145M YoY+8.6%	133M YoY+10.3%	121M	—
	465M YoY-14.4%	543M YoY+16.3%	467M YoY-68.6%	1.49B	—
Accounts payable	190M YoY+0.7%	188M YoY+19.9%	157M YoY-12.4%	179M	—
Accrued liabilities	269M YoY-11.2%	303M YoY+16.4%	261M YoY+0.0%	261M	—
Deferred revenue	46.0M YoY+26.7%	36.3M YoY-35.4%	56.2M YoY+13.8%	49.4M	—
Short-term & current debt	0.00	0.00	0.00 YoY-100.0%	400M	—
Current lease liability	13.6M YoY+4.6%	13.0M YoY+25.0%	10.4M YoY-10.3%	11.6M	—
	1.79B YoY+78.8%	1.00B YoY+2.8%	973M YoY-60.9%	2.49B	—
Long-term debt	1.15B YoY+364.9%	247M YoY-0.6%	249M	0.00	—
Non-current lease liability	54.4M YoY-8.3%	59.3M YoY+6.1%	55.9M YoY+12.5%	49.7M	—
Operating lease liability (total)	68.0M YoY-5.9%	72.3M YoY+9.0%	66.3M YoY+8.2%	61.3M	—
Deferred tax liabilities	45.9M YoY+31.9%	34.8M YoY-3.6%	36.1M YoY-34.7%	55.3M	—
Other non-current liabilities	87.7M YoY-17.3%	106M YoY+0.9%	105M YoY+23.5%	85.2M	—
	2.06B YoY+25.8%	1.64B YoY+20.7%	1.36B YoY-28.6%	1.90B YoY+3.6%	1.84B
Common stock	57.6M YoY+0.5%	57.3M YoY+0.7%	56.9M YoY-21.4%	72.4M	—
Additional paid-in capital	452M YoY+6.2%	426M YoY+6.9%	398M YoY+6.5%	374M	—
Retained earnings	1.53B YoY+25.8%	1.22B YoY+26.8%	961M YoY-66.0%	2.82B	—
Treasury stock	—	—	0.00 YoY-100.0%	864M	—
Accumulated other comprehensive income	20.0M YoY+132.3%	-61.9M YoY-6.7%	-58.0M YoY+88.5%	-503M	—
Non-controlling interest	2.30M YoY+0.0%	2.30M YoY-8.0%	2.50M YoY-3.8%	2.60M	—
Total equity incl. non-controlling	2.06B YoY+25.7%	1.64B YoY+20.6%	1.36B YoY-28.6%	1.90B YoY+3.8%	1.84B
Total liabilities & equity	3.85B YoY+45.9%	2.64B YoY+12.4%	2.35B YoY-46.5%	4.39B	—
	57.6M YoY+0.6%	57.3M YoY+0.7%	56.9M YoY-21.4%	72.4M	—
	57.6M YoY+0.6%	57.3M YoY+0.7%	56.9M YoY+1.1%	56.3M	—
	57.7M YoY+0.5%	57.4M YoY+0.6%	57.0M	—	—
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	395M YoY+53.1%	258M YoY+59.0%	162M YoY+132.5%	-499M YoY-369.5%	185M
Depreciation & amortization	50.2M YoY-1.6%	51.0M YoY+44.1%	35.4M YoY+5.0%	33.7M YoY-12.2%	38.4M
Intangible amortization	13.8M YoY-21.6%	17.6M YoY+188.5%	6.10M YoY+10.9%	5.50M YoY-25.7%	7.40M
Share-based compensation	27.2M YoY+6.3%	25.6M YoY-0.8%	25.8M YoY+23.4%	20.9M YoY-3.7%	21.7M
Deferred income taxes	-2.10M YoY+81.9%	-11.6M YoY+38.0%	-18.7M YoY-3.3%	-18.1M YoY-269.4%	-4.90M
Change in receivables	13.4M YoY-58.3%	32.1M YoY+35.4%	23.7M YoY-50.8%	48.2M YoY+32.1%	36.5M
Change in inventory	-11.3M YoY-153.3%	21.2M YoY-49.6%	42.1M YoY+2.9%	40.9M YoY+49.3%	27.4M
Change in payables	2.90M YoY-87.8%	23.8M YoY+1352.6%	-1.90M YoY-104.1%	46.5M YoY+44.0%	32.3M
Other operating activities	-9.70M YoY-73.2%	-5.60M YoY-167.5%	8.30M YoY-43.2%	14.6M YoY+180.8%	5.20M
Capital expenditure	53.5M YoY+46.2%	36.6M YoY-6.2%	39.0M YoY+17.1%	33.3M YoY-5.7%	35.3M
Free cash flow	341M YoY+54.3%	221M YoY+79.7%	123M YoY+123.1%	-532M YoY-455.2%	150M
Acquisitions	200K YoY-99.9%	201M YoY+121.5%	90.5M	0.00	0.00
Other investing activities	-500K YoY+91.8%	-6.10M YoY-771.4%	-700K YoY+80.6%	-3.60M YoY+84.7%	-23.5M
	839M YoY+1787.7%	-49.7M YoY+88.3%	-423M YoY-499.2%	106M YoY+119.0%	-558M
Long-term debt issued	1.15B YoY+505.3%	190M YoY-36.7%	300M	0.00	0.00
Long-term debt repaid	0.00	0.00	0.00	0.00	0.00
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	0.00	0.00	0.00 YoY-100.0%	204M YoY+111.5%	96.3M
Dividends paid	52.9M YoY+12.8%	46.9M YoY-18.2%	57.3M YoY-45.9%	106M YoY+5.3%	101M
FX effect on cash	24.0M YoY+312.4%	-11.3M YoY-413.9%	3.60M YoY+109.1%	-39.4M YoY-210.2%	-12.7M
Net change in cash	1.42B YoY+6750.0%	-21.4M YoY+93.5%	-328M YoY-283.2%	179M YoY+347.2%	-72.4M
Interest paid	7.80M YoY-68.0%	24.4M YoY+20.2%	20.3M YoY+212.3%	6.50M YoY+124.1%	2.90M
Income taxes paid	96.5M YoY+8.5%	88.9M YoY-19.5%	111M YoY+81.1%	61.0M YoY+79.9%	33.9M
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	10.6B YoY+22.1%	8.71B YoY+29.8%	6.71B	—	—
P/E	29.0× YoY-1.8%	29.6× YoY+33.7%	22.1×	—	—
P/S	4.6× YoY+12.9%	4.1× YoY-2.2%	4.2×	—	—
P/B	5.2× YoY-2.9%	5.3× YoY+1.7%	5.2×	—	—
P/FCF	31.2× YoY-20.9%	39.4× YoY-38.3%	63.9×	—	—
	3.4% YoY+1.9%	3.4% YoY-25.2%	4.5%	—	—
	3.2% YoY+26.3%	2.5% YoY+62.2%	1.6%	—	—
	0.50% YoY-7.7%	0.54% YoY-36.8%	0.85%	—	—
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: CR's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CR filings on SEC EDGAR → Not investment advice.