CCK financial statements

The full income statement, balance sheet, and cash-flow statement for Crown Holdings Inc. (CCK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 120.6M2024-09 119.6M2024-12 117.6M2025-03 116.4M2025-06 116.4M2025-09 115.3M2025-12 113.2M2026-03 111.7M2026-06 108.8M-9.8% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

PeriodRangeOrderChangeYoYQoQFiguresAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	12.4B YoY+4.8%	11.8B YoY-1.7%	12.0B YoY-7.2%	12.9B YoY+13.6%	11.4B YoY+21.3%
Research & development	33.0M YoY+3.1%	32.0M YoY-3.0%	33.0M YoY-2.9%	34.0M YoY-27.7%	47.0M YoY-2.1%
Selling, general & administrative	632M YoY+5.9%	597M YoY+2.6%	582M YoY+4.7%	556M YoY-4.6%	583M YoY+9.4%
Restructuring	22.0M YoY-55.1%	49.0M YoY+113.0%	23.0M YoY-34.3%	35.0M YoY+20.7%	29.0M YoY+52.6%
Amortization of intangibles	148M YoY-2.0%	151M YoY-7.4%	163M YoY+2.5%	159M YoY-3.6%	165M YoY+1.9%
Operating income	1.55B YoY+9.4%	1.42B YoY+11.8%	1.27B YoY-5.0%	1.34B YoY-2.0%	1.36B YoY+30.1%
Interest expense	398M YoY-11.9%	452M YoY+3.7%	436M YoY+53.5%	284M YoY+12.3%	253M YoY-12.8%
Interest & investment income	55.0M YoY-32.9%	82.0M YoY+54.7%	53.0M YoY+253.3%	15.0M YoY+66.7%	9.00M YoY+12.5%
Equity-method income	4.00M	0.00 YoY-100.0%	14.0M YoY-66.7%	42.0M YoY+1300.0%	3.00M YoY-50.0%
Pre-tax income	1.16B YoY+56.1%	743M YoY-6.5%	795M YoY-24.7%	1.06B YoY+352.0%	-419M YoY-157.8%
Income tax	281M YoY+53.6%	183M YoY-17.6%	222M YoY-8.6%	243M YoY+526.3%	-57.0M YoY-128.6%
	738M YoY+74.1%	424M YoY-5.8%	450M YoY-38.1%	727M YoY+229.8%	-560M YoY-196.7%
Income from continuing operations	—	—	450M YoY-38.1%	727M YoY+243.4%	-507M YoY-219.6%
Discontinued operations	—	—	0.00	0.00 YoY+100.0%	-52.0M YoY-133.3%
Net income to non-controlling interest	145M YoY+6.6%	136M YoY-0.7%	137M YoY+7.0%	128M YoY-14.1%	149M YoY+36.7%
	$6.38 YoY+79.7%	$3.55 YoY-5.6%	$3.76 YoY-37.2%	$5.99 YoY+239.3%	-$4.30 YoY-200.0%
EPS (basic)	$6.41 YoY+80.1%	$3.56 YoY-5.6%	$3.77 YoY-37.3%	$6.01 YoY+239.8%	-$4.30 YoY-199.1%
	115M YoY-3.3%	119M YoY-0.2%	119M YoY-1.2%	121M YoY-7.3%	130M YoY-2.4%
	116M YoY-3.1%	119M YoY-0.2%	120M YoY-1.4%	121M YoY-6.9%	130M YoY-3.1%
Dividends per share	$1.04 YoY+4.0%	$1.00 YoY+4.2%	$0.96 YoY+9.1%	$0.88 YoY+10.0%	$0.80
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	4.39B YoY+4.2%	4.21B YoY-12.9%	4.83B YoY+3.7%	4.66B YoY+3.6%	4.50B YoY-8.3%
Cash & equivalents	764M YoY-16.8%	918M YoY-29.9%	1.31B YoY+138.2%	550M YoY+3.6%	531M YoY-54.7%
Accounts receivable	1.02B YoY-0.7%	1.03B YoY-5.8%	1.09B YoY-1.5%	1.11B YoY-41.2%	1.89B YoY+24.1%
Inventory	1.58B YoY+9.5%	1.44B YoY-10.7%	1.61B YoY-19.9%	2.01B YoY+16.1%	1.74B YoY+37.4%
Prepaid expenses	279M YoY+41.6%	197M YoY+3.1%	191M YoY-24.2%	252M YoY+3.7%	243M YoY+20.3%
	14.3B YoY+3.1%	13.8B YoY-7.9%	15.0B YoY+5.1%	14.3B YoY+3.2%	13.9B YoY-17.0%
Property, plant & equipment	5.19B YoY+5.3%	4.93B YoY-2.7%	5.06B YoY+11.5%	4.54B YoY+12.5%	4.04B YoY+10.5%
Operating lease right-of-use	193M YoY-4.0%	201M YoY-4.7%	211M YoY-4.5%	221M YoY+15.7%	191M YoY+11.7%
Goodwill	3.15B YoY+6.8%	2.95B YoY-5.2%	3.12B YoY+5.6%	2.95B YoY-1.9%	3.01B YoY-4.4%
Intangible assets	959M YoY-8.1%	1.04B YoY-17.0%	1.26B YoY-7.4%	1.36B YoY-11.0%	1.52B YoY-13.1%
Deferred tax assets	115M YoY-14.2%	134M YoY+1.5%	132M YoY+16.8%	113M YoY-24.7%	150M YoY-36.2%
Other non-current assets	390M YoY-23.7%	511M YoY-7.6%	553M YoY-3.3%	572M YoY-5.3%	604M YoY-31.8%
	4.27B YoY+23.1%	3.46B YoY-17.5%	4.20B YoY+6.8%	3.93B YoY-4.9%	4.13B YoY-3.5%
Accounts payable	2.64B YoY+9.0%	2.42B YoY-1.4%	2.46B YoY-11.3%	2.77B YoY-4.4%	2.90B YoY+35.5%
Accrued liabilities	1.01B YoY+19.5%	847M YoY-8.1%	922M YoY-0.9%	930M YoY-3.7%	966M YoY+2.1%
Short-term & current debt	480M YoY+500.0%	80.0M YoY-89.5%	759M YoY+596.3%	109M YoY-19.3%	135M YoY+101.5%
Current lease liability	48.0M YoY+2.1%	47.0M YoY+4.4%	45.0M YoY+2.3%	44.0M YoY+4.8%	42.0M YoY-2.3%
Finance lease liability (current)	2.00M YoY+100.0%	1.00M YoY+0.0%	1.00M YoY-50.0%	2.00M YoY+0.0%	2.00M YoY+0.0%
Long-term debt	5.40B YoY-10.8%	6.06B YoY-9.6%	6.70B YoY-1.4%	6.79B YoY+12.2%	6.05B YoY-24.6%
Non-current lease liability	158M YoY-5.4%	167M YoY-4.6%	175M YoY-4.9%	184M YoY+22.7%	150M YoY+13.6%
Operating lease liability (total)	206M YoY-3.7%	214M YoY-2.7%	220M YoY-3.5%	228M YoY+18.8%	192M YoY-12.3%
Finance lease liability (total)	4.00M YoY+0.0%	4.00M YoY-33.3%	6.00M YoY-14.3%	7.00M YoY-30.0%	10.0M YoY-16.7%
Finance lease liability	2.00M YoY-33.3%	3.00M YoY-40.0%	5.00M YoY+0.0%	5.00M YoY-37.5%	8.00M YoY-20.0%
Deferred tax liabilities	281M YoY-16.9%	338M YoY+0.0%	338M YoY-9.6%	374M YoY+11.3%	336M YoY-4.0%
Other non-current liabilities	676M YoY+0.9%	670M YoY-1.6%	681M YoY-4.4%	712M YoY+2.3%	696M YoY-9.1%
	3.00B YoY+8.8%	2.76B YoY+14.4%	2.41B YoY+30.3%	1.85B YoY-3.3%	1.91B YoY-13.0%
Preferred stock	0.00	0.00	0.00	0.00	0.00
Common stock	569M YoY-4.2%	594M YoY-1.7%	604M YoY+0.7%	600M YoY-4.8%	630M YoY-32.2%
Additional paid-in capital	0.00	0.00 YoY-100.0%	17.0M	0.00	0.00 YoY-100.0%
Retained earnings	3.81B YoY+5.2%	3.62B YoY+4.3%	3.48B YoY+10.7%	3.14B YoY-1.2%	3.18B YoY-29.9%
Treasury stock	—	—	—	—	299M YoY+17.3%
Accumulated other comprehensive income	-1.38B YoY+5.5%	-1.46B YoY+13.3%	-1.69B YoY+10.8%	-1.89B YoY+0.3%	-1.90B YoY+40.6%
Non-controlling interest	481M YoY+1.9%	472M YoY+4.0%	454M YoY+3.7%	438M YoY+4.8%	418M YoY+3.0%
Total equity incl. non-controlling	3.48B YoY+7.8%	3.23B YoY+12.7%	2.86B YoY+25.2%	2.29B YoY-1.8%	2.33B YoY-10.5%
Total liabilities & equity	14.3B YoY+3.1%	13.8B YoY-7.9%	15.0B YoY+5.1%	14.3B YoY+3.2%	13.9B YoY-17.0%
	186M YoY+0.0%	186M YoY+0.0%	186M YoY+0.0%	186M YoY+0.0%	186M YoY+0.0%
	113M YoY-4.3%	119M YoY-1.8%	121M YoY+0.6%	120M YoY-4.9%	126M YoY-6.4%
	113M YoY-3.7%	118M YoY-2.7%	121M YoY+0.6%	120M YoY-3.6%	125M YoY-7.7%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	1.53B YoY+28.4%	1.19B YoY-18.0%	1.45B YoY+80.9%	803M YoY-11.3%	905M YoY-31.2%
Depreciation & amortization	456M YoY+1.8%	448M YoY-10.2%	499M YoY+8.5%	460M	—
Intangible amortization	148M YoY-2.0%	151M YoY-7.4%	163M YoY+2.5%	159M YoY-3.6%	165M YoY+1.9%
Share-based compensation	48.0M YoY+14.3%	42.0M YoY+35.5%	31.0M YoY+6.9%	29.0M YoY-12.1%	33.0M YoY+3.1%
Deferred income taxes	40.0M YoY+123.8%	-168M YoY-217.0%	-53.0M YoY-251.4%	35.0M YoY+111.7%	-298M YoY-884.2%
Change in inventory	72.0M YoY+170.6%	-102M YoY+78.0%	-463M YoY-254.8%	299M YoY-50.9%	609M YoY+30350.0%
	-320M YoY-2566.7%	-12.0M YoY+98.5%	-804M YoY-25.2%	-642M YoY-142.6%	1.51B YoY+381.7%
Capital expenditure	413M YoY+2.5%	403M YoY-49.2%	793M YoY-5.5%	839M YoY+2.8%	816M YoY+47.3%
Free cash flow	1.12B YoY+41.6%	789M YoY+19.5%	660M YoY+1933.3%	-36.0M YoY-140.4%	89.0M YoY-88.3%
Acquisitions	0.00	0.00 YoY-100.0%	126M YoY+306.5%	31.0M	0.00
Proceeds from sale of PP&E	36.0M YoY+28.6%	28.0M YoY+64.7%	17.0M YoY+13.3%	15.0M YoY-65.9%	44.0M YoY+175.0%
Other investing activities	-28.0M	0.00 YoY+100.0%	-5.00M YoY-350.0%	2.00M YoY+100.0%	1.00M YoY+112.5%
	-1.36B YoY+10.8%	-1.53B YoY-1415.5%	116M YoY+564.0%	-25.0M YoY+99.2%	-2.94B YoY-1131.8%
Long-term debt issued	1.29B YoY+90.5%	675M YoY-38.4%	1.10B YoY-62.9%	2.95B YoY+1950.7%	144M YoY+30.9%
Long-term debt repaid	1.89B YoY+5.8%	1.79B YoY+473.1%	312M YoY-86.3%	2.28B YoY+24.2%	1.83B YoY+581.8%
Net short-term debt	—	—	-398M YoY-248.5%	268M YoY+2133.3%	12.0M YoY-58.6%
Common stock issued	0.00	0.00	0.00	0.00 YoY-100.0%	2.00M YoY+0.0%
Common stock repurchased	505M YoY+132.7%	217M YoY+1708.3%	12.0M YoY-98.3%	722M YoY-24.0%	950M YoY+1339.4%
Dividends paid	120M YoY+0.8%	119M YoY+3.5%	115M YoY+8.5%	106M YoY+1.0%	105M
Other financing activities	30.0M YoY+700.0%	-5.00M YoY-400.0%	-1.00M YoY+93.3%	-15.0M	0.00 YoY-100.0%
FX effect on cash	14.0M YoY+136.8%	-38.0M YoY-850.0%	-4.00M YoY+95.6%	-90.0M YoY+20.4%	-113M YoY-432.4%
Net change in cash	-137M YoY+64.3%	-384M YoY-150.5%	761M YoY+1554.3%	46.0M YoY+107.1%	-645M YoY-212.2%
Interest paid	372M YoY+1.4%	367M YoY-5.9%	390M YoY+44.4%	270M YoY-8.2%	294M YoY-2.6%
Income taxes paid	286M YoY-28.1%	398M YoY+51.9%	262M YoY+17.5%	223M YoY-11.9%	253M YoY+33.9%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	11.7B YoY+19.9%	9.72B YoY-12.5%	11.1B YoY+12.7%	9.86B YoY-28.4%	13.8B YoY+1.9%
P/E	15.8× YoY-31.1%	22.9× YoY+4.6%	21.9×	—	—
P/S	0.9× YoY+14.5%	0.8× YoY-9.8%	0.9× YoY+20.3%	0.8× YoY-37.2%	1.2× YoY-16.0%
P/B	3.9× YoY+10.2%	3.5× YoY-25.7%	4.7× YoY-19.8%	5.9× YoY-17.9%	7.2× YoY+17.2%
P/FCF	10.4× YoY-15.3%	12.3× YoY-27.4%	17.0×	—	154.8× YoY+771.5%
	6.3% YoY+45.1%	4.4% YoY-4.4%	4.6%	—	—
	9.6% YoY+18.0%	8.1% YoY+37.7%	5.9%	—	0.65% YoY-88.5%
	1.0% YoY-16.5%	1.2% YoY+16.0%	1.0% YoY-2.6%	1.1% YoY+48.0%	0.72%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: CCK's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CCK filings on SEC EDGAR → Not investment advice.