CCK
$106.05-0.13%
as of close, Oct 2, 2026
☾ AH $106.05 -0.13%
CCK financial statements
The full income statement, balance sheet, and cash-flow statement for Crown Holdings Inc. (CCK), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 120.6M2024-09 119.6M2024-12 117.6M2025-03 116.4M2025-06 116.4M2025-09 115.3M2025-12 113.2M2026-03 111.7M2026-06 108.8M-9.8% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 12.4B+4.8% | 11.8B-1.7% | 12.0B-7.2% | 12.9B+13.6% | 11.4B+21.3% | |
| Research & development | 33.0M+3.1% | 32.0M-3.0% | 33.0M-2.9% | 34.0M-27.7% | 47.0M-2.1% | |
| Selling, general & administrative | 632M+5.9% | 597M+2.6% | 582M+4.7% | 556M-4.6% | 583M+9.4% | |
| Restructuring | 22.0M-55.1% | 49.0M+113.0% | 23.0M-34.3% | 35.0M+20.7% | 29.0M+52.6% | |
| Amortization of intangibles | 148M-2.0% | 151M-7.4% | 163M+2.5% | 159M-3.6% | 165M+1.9% | |
| Operating income | 1.55B+9.4% | 1.42B+11.8% | 1.27B-5.0% | 1.34B-2.0% | 1.36B+30.1% | |
| Interest expense | 398M-11.9% | 452M+3.7% | 436M+53.5% | 284M+12.3% | 253M-12.8% | |
| Interest & investment income | 55.0M-32.9% | 82.0M+54.7% | 53.0M+253.3% | 15.0M+66.7% | 9.00M+12.5% | |
| Equity-method income | 4.00M | 0.00-100.0% | 14.0M-66.7% | 42.0M+1300.0% | 3.00M-50.0% | |
| Pre-tax income | 1.16B+56.1% | 743M-6.5% | 795M-24.7% | 1.06B+352.0% | -419M-157.8% | |
| Income tax | 281M+53.6% | 183M-17.6% | 222M-8.6% | 243M+526.3% | -57.0M-128.6% | |
| 738M+74.1% | 424M-5.8% | 450M-38.1% | 727M+229.8% | -560M-196.7% | ||
| Income from continuing operations | — | — | 450M-38.1% | 727M+243.4% | -507M-219.6% | |
| Discontinued operations | — | — | 0.00 | 0.00+100.0% | -52.0M-133.3% | |
| Net income to non-controlling interest | 145M+6.6% | 136M-0.7% | 137M+7.0% | 128M-14.1% | 149M+36.7% | |
| $6.38+79.7% | $3.55-5.6% | $3.76-37.2% | $5.99+239.3% | -$4.30-200.0% | ||
| EPS (basic) | $6.41+80.1% | $3.56-5.6% | $3.77-37.3% | $6.01+239.8% | -$4.30-199.1% | |
| Weighted-avg shares (basic) | 115M-3.3% | 119M-0.2% | 119M-1.2% | 121M-7.3% | 130M-2.4% | |
| Weighted-avg shares (diluted) | 116M-3.1% | 119M-0.2% | 120M-1.4% | 121M-6.9% | 130M-3.1% | |
| Dividends per share | $1.04+4.0% | $1.00+4.2% | $0.96+9.1% | $0.88+10.0% | $0.80 | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 4.39B+4.2% | 4.21B-12.9% | 4.83B+3.7% | 4.66B+3.6% | 4.50B-8.3% | ||
| Cash & equivalents | 764M-16.8% | 918M-29.9% | 1.31B+138.2% | 550M+3.6% | 531M-54.7% | |
| Accounts receivable | 1.02B-0.7% | 1.03B-5.8% | 1.09B-1.5% | 1.11B-41.2% | 1.89B+24.1% | |
| Inventory | 1.58B+9.5% | 1.44B-10.7% | 1.61B-19.9% | 2.01B+16.1% | 1.74B+37.4% | |
| Prepaid expenses | 279M+41.6% | 197M+3.1% | 191M-24.2% | 252M+3.7% | 243M+20.3% | |
| 14.3B+3.1% | 13.8B-7.9% | 15.0B+5.1% | 14.3B+3.2% | 13.9B-17.0% | ||
| Property, plant & equipment | 5.19B+5.3% | 4.93B-2.7% | 5.06B+11.5% | 4.54B+12.5% | 4.04B+10.5% | |
| Operating lease right-of-use | 193M-4.0% | 201M-4.7% | 211M-4.5% | 221M+15.7% | 191M+11.7% | |
| Goodwill | 3.15B+6.8% | 2.95B-5.2% | 3.12B+5.6% | 2.95B-1.9% | 3.01B-4.4% | |
| Intangible assets | 959M-8.1% | 1.04B-17.0% | 1.26B-7.4% | 1.36B-11.0% | 1.52B-13.1% | |
| Deferred tax assets | 115M-14.2% | 134M+1.5% | 132M+16.8% | 113M-24.7% | 150M-36.2% | |
| Other non-current assets | 390M-23.7% | 511M-7.6% | 553M-3.3% | 572M-5.3% | 604M-31.8% | |
| 4.27B+23.1% | 3.46B-17.5% | 4.20B+6.8% | 3.93B-4.9% | 4.13B-3.5% | ||
| Accounts payable | 2.64B+9.0% | 2.42B-1.4% | 2.46B-11.3% | 2.77B-4.4% | 2.90B+35.5% | |
| Accrued liabilities | 1.01B+19.5% | 847M-8.1% | 922M-0.9% | 930M-3.7% | 966M+2.1% | |
| Short-term & current debt | 480M+500.0% | 80.0M-89.5% | 759M+596.3% | 109M-19.3% | 135M+101.5% | |
| Current lease liability | 48.0M+2.1% | 47.0M+4.4% | 45.0M+2.3% | 44.0M+4.8% | 42.0M-2.3% | |
| Finance lease liability (current) | 2.00M+100.0% | 1.00M+0.0% | 1.00M-50.0% | 2.00M+0.0% | 2.00M+0.0% | |
| Long-term debt | 5.40B-10.8% | 6.06B-9.6% | 6.70B-1.4% | 6.79B+12.2% | 6.05B-24.6% | |
| Non-current lease liability | 158M-5.4% | 167M-4.6% | 175M-4.9% | 184M+22.7% | 150M+13.6% | |
| Operating lease liability (total) | 206M-3.7% | 214M-2.7% | 220M-3.5% | 228M+18.8% | 192M-12.3% | |
| Finance lease liability (total) | 4.00M+0.0% | 4.00M-33.3% | 6.00M-14.3% | 7.00M-30.0% | 10.0M-16.7% | |
| Finance lease liability | 2.00M-33.3% | 3.00M-40.0% | 5.00M+0.0% | 5.00M-37.5% | 8.00M-20.0% | |
| Deferred tax liabilities | 281M-16.9% | 338M+0.0% | 338M-9.6% | 374M+11.3% | 336M-4.0% | |
| Other non-current liabilities | 676M+0.9% | 670M-1.6% | 681M-4.4% | 712M+2.3% | 696M-9.1% | |
| 3.00B+8.8% | 2.76B+14.4% | 2.41B+30.3% | 1.85B-3.3% | 1.91B-13.0% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 569M-4.2% | 594M-1.7% | 604M+0.7% | 600M-4.8% | 630M-32.2% | |
| Additional paid-in capital | 0.00 | 0.00-100.0% | 17.0M | 0.00 | 0.00-100.0% | |
| Retained earnings | 3.81B+5.2% | 3.62B+4.3% | 3.48B+10.7% | 3.14B-1.2% | 3.18B-29.9% | |
| Treasury stock | — | — | — | — | 299M+17.3% | |
| Accumulated other comprehensive income | -1.38B+5.5% | -1.46B+13.3% | -1.69B+10.8% | -1.89B+0.3% | -1.90B+40.6% | |
| Non-controlling interest | 481M+1.9% | 472M+4.0% | 454M+3.7% | 438M+4.8% | 418M+3.0% | |
| Total equity incl. non-controlling | 3.48B+7.8% | 3.23B+12.7% | 2.86B+25.2% | 2.29B-1.8% | 2.33B-10.5% | |
| Total liabilities & equity | 14.3B+3.1% | 13.8B-7.9% | 15.0B+5.1% | 14.3B+3.2% | 13.9B-17.0% | |
| Common shares issued | 186M+0.0% | 186M+0.0% | 186M+0.0% | 186M+0.0% | 186M+0.0% | |
| Common shares outstanding | 113M-4.3% | 119M-1.8% | 121M+0.6% | 120M-4.9% | 126M-6.4% | |
| Shares outstanding (cover) | 113M-3.7% | 118M-2.7% | 121M+0.6% | 120M-3.6% | 125M-7.7% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.53B+28.4% | 1.19B-18.0% | 1.45B+80.9% | 803M-11.3% | 905M-31.2% | ||
| Depreciation & amortization | 456M+1.8% | 448M-10.2% | 499M+8.5% | 460M | — | |
| Intangible amortization | 148M-2.0% | 151M-7.4% | 163M+2.5% | 159M-3.6% | 165M+1.9% | |
| Share-based compensation | 48.0M+14.3% | 42.0M+35.5% | 31.0M+6.9% | 29.0M-12.1% | 33.0M+3.1% | |
| Deferred income taxes | 40.0M+123.8% | -168M-217.0% | -53.0M-251.4% | 35.0M+111.7% | -298M-884.2% | |
| Change in inventory | 72.0M+170.6% | -102M+78.0% | -463M-254.8% | 299M-50.9% | 609M+30350.0% | |
| -320M-2566.7% | -12.0M+98.5% | -804M-25.2% | -642M-142.6% | 1.51B+381.7% | ||
| Capital expenditure | 413M+2.5% | 403M-49.2% | 793M-5.5% | 839M+2.8% | 816M+47.3% | |
| Free cash flow | 1.12B+41.6% | 789M+19.5% | 660M+1933.3% | -36.0M-140.4% | 89.0M-88.3% | |
| Acquisitions | 0.00 | 0.00-100.0% | 126M+306.5% | 31.0M | 0.00 | |
| Proceeds from sale of PP&E | 36.0M+28.6% | 28.0M+64.7% | 17.0M+13.3% | 15.0M-65.9% | 44.0M+175.0% | |
| Other investing activities | -28.0M | 0.00+100.0% | -5.00M-350.0% | 2.00M+100.0% | 1.00M+112.5% | |
| -1.36B+10.8% | -1.53B-1415.5% | 116M+564.0% | -25.0M+99.2% | -2.94B-1131.8% | ||
| Long-term debt issued | 1.29B+90.5% | 675M-38.4% | 1.10B-62.9% | 2.95B+1950.7% | 144M+30.9% | |
| Long-term debt repaid | 1.89B+5.8% | 1.79B+473.1% | 312M-86.3% | 2.28B+24.2% | 1.83B+581.8% | |
| Net short-term debt | — | — | -398M-248.5% | 268M+2133.3% | 12.0M-58.6% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 2.00M+0.0% | |
| Common stock repurchased | 505M+132.7% | 217M+1708.3% | 12.0M-98.3% | 722M-24.0% | 950M+1339.4% | |
| Dividends paid | 120M+0.8% | 119M+3.5% | 115M+8.5% | 106M+1.0% | 105M | |
| Other financing activities | 30.0M+700.0% | -5.00M-400.0% | -1.00M+93.3% | -15.0M | 0.00-100.0% | |
| FX effect on cash | 14.0M+136.8% | -38.0M-850.0% | -4.00M+95.6% | -90.0M+20.4% | -113M-432.4% | |
| Net change in cash | -137M+64.3% | -384M-150.5% | 761M+1554.3% | 46.0M+107.1% | -645M-212.2% | |
| Interest paid | 372M+1.4% | 367M-5.9% | 390M+44.4% | 270M-8.2% | 294M-2.6% | |
| Income taxes paid | 286M-28.1% | 398M+51.9% | 262M+17.5% | 223M-11.9% | 253M+33.9% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 11.7B+19.9% | 9.72B-12.5% | 11.1B+12.7% | 9.86B-28.4% | 13.8B+1.9% | |
| P/E | 15.8×-31.1% | 22.9×+4.6% | 21.9× | — | — | |
| P/S | 0.9×+14.5% | 0.8×-9.8% | 0.9×+20.3% | 0.8×-37.2% | 1.2×-16.0% | |
| P/B | 3.9×+10.2% | 3.5×-25.7% | 4.7×-19.8% | 5.9×-17.9% | 7.2×+17.2% | |
| P/FCF | 10.4×-15.3% | 12.3×-27.4% | 17.0× | — | 154.8×+771.5% | |
| Earnings yield | 6.3%+45.1% | 4.4%-4.4% | 4.6% | — | — | |
| FCF yield | 9.6%+18.0% | 8.1%+37.7% | 5.9% | — | 0.65%-88.5% | |
| Dividend yield | 1.0%-16.5% | 1.2%+16.0% | 1.0%-2.6% | 1.1%+48.0% | 0.72% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: CCK’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CCK filings on SEC EDGAR → Not investment advice.