financial statements

The full income statement, balance sheet, and cash-flow statement for Super Micro Computer Inc. (SMCI), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

See the live SMCI chart & snapshot →

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Revenue	22.0B YoY+46.6%	15.0B YoY+110.4%	7.12B YoY+37.1%	5.20B YoY+46.1%	3.56B YoY+6.5%
	2.43B YoY+17.9%	2.06B YoY+60.7%	1.28B YoY+60.4%	800M YoY+49.7%	535M YoY+1.6%
Cost of revenue	19.5B YoY+51.2%	12.9B YoY+121.3%	5.84B YoY+32.9%	4.40B YoY+45.4%	3.02B YoY+7.5%
	1.18B YoY+38.4%	851M YoY+63.0%	522M YoY+12.3%	465M YoY+13.2%	411M YoY-6.8%
Research & development	637M YoY+37.3%	464M YoY+50.9%	307M YoY+12.8%	272M YoY+21.4%	224M YoY+1.3%
Selling, general & administrative	267M YoY+35.4%	197M YoY+98.2%	99.6M YoY-2.8%	102M YoY+1.9%	101M YoY-24.9%
General & administrative	267M YoY+35.4%	197M YoY+98.2%	99.6M YoY-2.8%	102M YoY+1.9%	101M YoY-24.9%
Selling & marketing	273M YoY+44.0%	190M YoY+65.0%	115M YoY+27.6%	90.1M YoY+5.2%	85.7M YoY+0.6%
Provision for credit losses	-4.00M YoY+55.6%	-9.00M YoY+30.8%	-13.0M YoY-1447.6%	-840K YoY-5.0%	-800K YoY+74.0%
Operating income	1.25B YoY+3.5%	1.21B YoY+59.1%	761M YoY+127.1%	335M YoY+170.4%	124M YoY+44.7%
Interest expense	59.6M YoY+207.8%	19.4M YoY+84.5%	10.5M YoY+63.6%	6.41M YoY+158.1%	2.48M YoY+11.1%
Other non-operating income	18.5M YoY-18.6%	22.7M YoY+523.1%	3.65M YoY-54.9%	8.08M YoY+385.1%	-2.83M YoY-301.0%
Equity-method income	-6.21M YoY-441.1%	1.82M YoY+150.1%	-3.63M YoY-401.2%	1.21M YoY+597.1%	173K YoY-92.8%
Pre-tax income	1.21B YoY-0.2%	1.21B YoY+61.0%	754M YoY+123.9%	337M YoY+183.9%	119M YoY+39.8%
Income tax	157M YoY+147.8%	63.3M YoY-42.8%	111M YoY+109.3%	52.9M YoY+662.3%	6.94M YoY+137.4%
	1.05B YoY-9.0%	1.15B YoY+80.1%	640M YoY+124.4%	285M YoY+154.9%	112M YoY+32.7%
Net income to common	1.05B YoY-9.0%	1.15B YoY+80.1%	640M YoY+124.4%	285M	—
	$1.68 YoY-12.5%	$1.92 YoY+68.4%	$1.14 YoY+115.1%	$0.53 YoY-74.6%	$2.09 YoY+30.6%
EPS (basic)	$1.77 YoY-14.5%	$2.07 YoY+71.1%	$1.21 YoY+120.0%	$0.55 YoY-74.9%	$2.19 YoY+32.7%
Weighted-avg shares (basic)	594M YoY+6.8%	556M YoY+5.0%	529M YoY+2.8%	515M YoY+906.3%	51.2M YoY+0.3%
Weighted-avg shares (diluted)	628M YoY+4.4%	602M YoY+7.6%	560M YoY+4.4%	536M YoY+902.0%	53.5M YoY+1.3%
Balance Sheet	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	12.3B YoY+37.7%	8.93B YoY+180.9%	3.18B YoY+13.3%	2.81B YoY+50.3%	1.87B YoY+17.2%
Cash & equivalents	5.17B YoY+209.6%	1.67B YoY+279.1%	440M YoY+64.7%	267M YoY+15.1%	232M YoY+10.3%
Accounts receivable	2.20B YoY-19.5%	2.74B YoY+138.4%	1.15B YoY+37.6%	835M YoY+79.9%	464M YoY+14.9%
Inventory	4.68B YoY+8.0%	4.33B YoY+199.7%	1.45B YoY-6.5%	1.55B YoY+48.5%	1.04B YoY+22.3%
Prepaid expenses	247M YoY+29.0%	192M YoY+32.2%	145M YoY-8.6%	159M YoY+22.0%	130M YoY+2.5%
Other current assets	6.95M YoY+0.0%	6.95M YoY+0.0%	6.95M YoY+0.0%	6.95M YoY+13.6%	6.12M YoY+35.7%
	14.0B YoY+42.7%	9.83B YoY+167.4%	3.67B YoY+14.7%	3.21B YoY+43.0%	2.24B YoY+16.9%
Property, plant & equipment	504M YoY+21.9%	414M YoY+42.6%	290M YoY+1.5%	286M YoY+4.1%	275M YoY+17.5%
Operating lease right-of-use	294M YoY+749.7%	34.6M YoY+82.9%	18.9M YoY-20.2%	23.7M YoY+18.1%	20.0M YoY-15.7%
Long-term investments	112M YoY+84.2%	61.0M YoY+2223.7%	2.63M YoY+0.0%	2.63M YoY+0.0%	2.63M YoY+0.0%
Deferred tax assets	607M YoY+66.3%	365M YoY+124.5%	163M YoY+132.6%	69.9M YoY+10.5%	63.3M YoY+15.3%
Other non-current assets	605M YoY+426.2%	115M YoY+171.1%	42.4M YoY-1.1%	42.9M YoY+33.4%	32.1M YoY-6.9%
	2.34B YoY-0.0%	2.35B YoY+70.6%	1.37B YoY-6.5%	1.47B YoY+51.7%	969M YoY+36.9%
Accounts payable	1.28B YoY-12.9%	1.47B YoY+89.5%	777M YoY+18.5%	655M YoY+7.0%	612M YoY+46.6%
Accrued liabilities	566M YoY+117.8%	260M YoY+58.5%	164M YoY-22.9%	212M YoY+18.8%	179M YoY+15.1%
Deferred revenue	369M YoY+91.0%	193M YoY+43.4%	135M YoY+21.0%	111M YoY+9.7%	101M YoY-4.4%
Short-term & current debt	170M YoY+0.0%	170M YoY+0.0%	170M YoY-62.1%	449M YoY+607.4%	63.5M YoY+167.8%
Current lease liability	21.2M YoY+129.1%	9.25M YoY+26.8%	7.29M YoY+2.1%	7.14M YoY+12.9%	6.32M YoY+0.2%
	7.72B YoY+75.0%	4.41B YoY+158.9%	1.70B YoY-4.3%	1.78B YoY+55.3%	1.15B YoY+34.3%
Long-term debt	85.6M YoY+0.0%	85.6M YoY-28.7%	120M YoY-18.6%	148M YoY+325.4%	34.7M YoY+509.1%
Deferred revenue (non-current)	363M YoY+62.4%	223M YoY+31.5%	170M YoY+38.5%	123M YoY+21.5%	101M YoY+3.3%
Non-current lease liability	280M YoY+972.8%	26.1M YoY+106.3%	12.7M YoY-24.0%	16.7M YoY+14.6%	14.5M YoY-19.7%
Other non-current liabilities	327M YoY+381.1%	67.9M YoY+78.9%	37.9M YoY-3.0%	39.1M YoY-4.8%	41.1M YoY-2.1%
	6.30B YoY+16.3%	5.42B YoY+174.7%	1.97B YoY+38.3%	1.43B YoY+30.0%	1.10B YoY+2.9%
Retained earnings	3.43B YoY+32.8%	2.59B YoY+80.4%	1.43B YoY+52.0%	943M YoY+43.4%	658M YoY-5.5%
Treasury stock	0.00	0.00	0.00	0.00	0.00 YoY-100.0%
Accumulated other comprehensive income	705K YoY-0.1%	706K YoY+10.5%	639K YoY-29.9%	911K YoY+101.1%	453K YoY+398.0%
Non-controlling interest	178K YoY+8.5%	164K YoY-0.6%	165K YoY-4.1%	172K YoY-0.6%	173K YoY+3.6%
Total equity incl. non-controlling	6.30B YoY+16.3%	5.42B YoY+174.7%	1.97B YoY+38.3%	1.43B YoY+30.0%	1.10B YoY+2.9%
Total liabilities & equity	14.0B YoY+42.7%	9.83B YoY+167.4%	3.67B YoY+14.7%	3.21B YoY+43.0%	2.24B YoY+16.9%
Common shares issued	594M YoY+1.0%	588M YoY+11.2%	529M YoY+911.3%	52.3M YoY+3.4%	50.6M YoY-5.9%
Common shares outstanding	594M YoY+1.0%	588M YoY+11.2%	529M YoY+911.3%	52.3M YoY+3.4%	50.6M YoY-3.5%
Shares outstanding (cover)	597M YoY+919.2%	58.6M YoY+11.6%	52.5M YoY+1.1%	51.9M YoY+4.0%	49.9M YoY-3.8%
Cash Flow	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	1.66B YoY+166.8%	-2.49B YoY-474.6%	664M YoY+250.5%	-441M YoY-458.5%	123M YoY+505.3%
Depreciation & amortization	41.0M YoY+36.2%	30.1M YoY+11.9%	26.9M YoY+8.5%	24.8M YoY-12.0%	28.2M YoY-1.0%
Share-based compensation	314M YoY+35.8%	232M YoY+325.3%	54.4M YoY+65.9%	32.8M YoY+14.9%	28.5M YoY+41.4%
Deferred income taxes	-215M YoY-27.4%	-168M YoY-81.7%	-92.7M YoY-1292.7%	-6.66M YoY+20.7%	-8.39M YoY+39.1%
Change in receivables	-533M YoY-133.6%	1.59B YoY+409.5%	312M YoY-16.3%	372M YoY+519.2%	60.1M YoY+756.4%
Change in inventory	356M YoY-87.7%	2.90B YoY+2998.8%	-100M YoY-119.8%	505M YoY+166.3%	189M YoY-5.1%
Change in payables	-181M YoY-126.6%	679M YoY+434.2%	127M YoY+153.5%	50.1M YoY-73.5%	189M YoY+216.1%
	-183M YoY+5.7%	-194M YoY-391.9%	-39.5M YoY+14.7%	-46.3M YoY+20.2%	-58.0M YoY-33.1%
Capital expenditure	127M YoY+2.4%	124M YoY+237.8%	36.8M YoY-18.6%	45.2M YoY-22.1%	58.0M YoY+30.8%
Acquisitions	0.00 YoY-100.0%	296K YoY-86.5%	2.19M	0.00	0.00
Purchases of investments	56.0M YoY-19.6%	69.7M YoY+13834.6%	500K	—	—
	2.02B YoY-48.3%	3.91B YoY+972.6%	-448M YoY-185.7%	523M YoY+1276.6%	-44.4M YoY-286.8%
Other financing activities	26.0K YoY-13.3%	30.0K YoY+190.9%	-33.0K YoY+54.2%	-72.0K	—
FX effect on cash	1.67M YoY+176.4%	-2.19M YoY+35.6%	-3.40M YoY-401.5%	-678K YoY-221.1%	560K YoY+48.9%
Net change in cash	3.50B YoY+184.9%	1.23B YoY+613.1%	172M YoY+391.0%	35.1M YoY+66.7%	21.1M YoY+142.3%
Interest paid	25.5M YoY+59.2%	16.0M YoY+87.5%	8.54M YoY+55.5%	5.49M YoY+181.9%	1.95M YoY-10.3%
Income taxes paid	327M YoY-16.5%	392M YoY+241.0%	115M YoY+483.9%	19.7M YoY+575.7%	2.91M YoY-93.3%
Valuation Ratios	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Market cap	29.3B YoY+509.7%	4.80B YoY+266.7%	1.31B YoY+524.6%	209M YoY+19.2%	176M YoY+19.2%
P/E	27.9× YoY+538.3%	4.4× YoY+113.7%	2.0× YoY+178.3%	0.7× YoY-53.2%	1.6× YoY-10.2%
P/S	1.3× YoY+243.3%	0.4× YoY+111.1%	0.2× YoY+355.6%	0.0× YoY-18.4%	0.0× YoY+11.9%
P/B	4.6× YoY+415.9%	0.9× YoY+35.6%	0.7× YoY+351.6%	0.1× YoY-8.3%	0.2× YoY+15.8%
P/FCF	19.1×	—	2.1×	—	2.7×
Earnings yield	3.6% YoY-84.3%	22.9% YoY-53.2%	48.9% YoY-64.1%	136.2% YoY+113.8%	63.7% YoY+11.3%
FCF yield	5.2%	—	47.9%	—	37.0%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: SMCI's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SMCI filings on SEC EDGAR → Not investment advice.

SMCI▼ financial statements

About this data

financial statements