financial statements
The full income statement, balance sheet, and cash-flow statement for Occidental Petroleum Corporation (OXY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 21.6B YoY-5.0% | 22.7B YoY-2.2% | 23.2B YoY-35.9% | 36.2B YoY+39.6% | 26.0B YoY+51.5% | |
| Cost of revenue | — | 3.12B YoY+0.2% | 3.12B YoY-4.8% | 3.27B YoY+18.1% | 2.77B YoY+15.1% | |
| Selling, general & administrative | 986M YoY+2.7% | 960M YoY-2.7% | 987M YoY+4.4% | 945M YoY+9.5% | 863M YoY-0.1% | |
| Other non-operating income | 76.0M YoY-90.0% | 759M YoY+78.2% | 426M YoY-61.6% | 1.11B YoY+47.4% | 753M YoY+1520.8% | |
| Equity-method income | 76.0M YoY-90.0% | 759M YoY+78.2% | 426M YoY-46.3% | 793M YoY+25.7% | 631M YoY+70.5% | |
| Pre-tax income | 3.13B YoY-22.3% | 4.02B YoY-13.7% | 4.66B YoY-67.0% | 14.1B YoY+281.0% | 3.71B YoY+123.6% | |
| Income tax | 1.02B YoY-11.8% | 1.16B YoY-12.9% | 1.33B YoY+63.6% | 813M YoY-11.1% | 915M YoY+142.1% | |
2.37B YoY-23.0% | 3.08B YoY-34.5% | 4.70B YoY-64.7% | 13.3B YoY+473.0% | 2.32B YoY+115.7% | ||
$1.61 YoY-34.0% | $2.44 YoY-37.4% | $3.90 YoY-68.5% | $12.40 YoY+684.8% | $1.58 YoY+109.3% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
8.83B YoY-2.7% | 9.07B YoY+8.3% | 8.38B YoY-5.8% | 8.89B YoY-13.0% | 10.2B YoY+15.8% | ||
84.2B YoY-1.5% | 85.4B YoY+15.5% | 74.0B YoY+1.9% | 72.6B YoY-3.2% | 75.0B YoY-6.3% | ||
9.43B YoY-1.0% | 9.52B YoY+4.1% | 9.15B YoY+17.9% | 7.76B YoY-6.8% | 8.32B YoY+1.2% | ||
| Long-term debt | 20.6B YoY-17.4% | 25.0B YoY+34.8% | 18.5B YoY-5.8% | 19.7B YoY-33.2% | 29.4B YoY-17.7% | |
| Non-current lease liability | 605M YoY+29.0% | 469M YoY-35.5% | 727M YoY+10.7% | 657M YoY+12.3% | 585M YoY-8.7% | |
| Deferred tax liabilities | 5.64B YoY+4.5% | 5.39B YoY-6.4% | 5.76B YoY+4.6% | 5.51B YoY-21.7% | 7.04B YoY-1.0% | |
| Other non-current liabilities | 7.31B YoY+4.0% | 7.03B YoY+85.9% | 3.78B YoY+13.5% | 3.33B YoY+5.5% | 3.16B YoY+5.3% | |
36.0B YoY+5.5% | 34.2B YoY+12.9% | 30.3B YoY+0.5% | 30.1B YoY+48.0% | 20.3B YoY+9.4% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
10.5B YoY-7.9% | 11.4B YoY-7.1% | 12.3B YoY-26.8% | 16.8B YoY+61.1% | 10.4B YoY+163.8% | ||
-5.80B YoY+60.3% | -14.6B YoY-109.0% | -6.98B YoY-43.3% | -4.87B YoY-288.8% | -1.25B YoY-53.0% | ||
-4.84B YoY-226.0% | 3.84B YoY+178.6% | -4.89B YoY+64.3% | -13.7B YoY-60.0% | -8.57B YoY-89.8% | ||
| Net change in cash | -111M YoY-116.0% | 693M YoY+58.2% | 438M YoY+124.6% | -1.78B YoY-391.8% | 609M YoY+144.1% | |
| Interest paid | 1.25B YoY+18.8% | 1.05B YoY+3.4% | 1.02B YoY-28.6% | 1.43B YoY-15.4% | 1.69B YoY+10.8% | |
| Income taxes paid | 1.24B YoY+18.8% | 1.04B YoY+0.0% | 1.04B | — | — | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 40.5B YoY-12.6% | 46.4B YoY-11.8% | 52.6B YoY-8.2% | 57.3B YoY+111.5% | 27.1B YoY+68.0% | |
| P/E | 17.1× YoY+13.5% | 15.1× YoY+55.5% | 9.7× YoY+118.6% | 4.4× YoY-62.0% | 11.7× | |
| P/S | 1.9× YoY-8.0% | 2.0× YoY+13.8% | 1.8× YoY+11.9% | 1.6× YoY+53.7% | 1.0× YoY+10.8% | |
| P/B | 1.1× YoY-17.2% | 1.4× YoY-24.3% | 1.8× YoY-10.0% | 2.0× YoY+49.7% | 1.3× YoY+53.5% | |
| P/FCF | 9.9× YoY+10.2% | 9.0× YoY+15.8% | 7.7× YoY+62.3% | 4.8× YoY+33.1% | 3.6× YoY-68.5% | |
| Earnings yield | 5.8% YoY-11.9% | 6.6% YoY-35.7% | 10.3% YoY-54.2% | 22.6% YoY+163.0% | 8.6% | |
| FCF yield | 10.1% YoY-9.2% | 11.2% YoY-13.7% | 12.9% YoY-38.4% | 21.0% YoY-24.9% | 27.9% YoY+217.1% | |
| Dividend yield | 2.3% YoY+31.1% | 1.8% YoY+47.7% | 1.2% YoY+46.1% | 0.8% YoY+498.3% | 0.1% YoY-97.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: OXY's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all OXY filings on SEC EDGAR → Not investment advice.
