financial statements
The full income statement, balance sheet, and cash-flow statement for Automatic Data Processing Inc. (ADP), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
| Revenue | 20.6B YoY+7.1% | 19.2B YoY+6.6% | 18.0B YoY+9.2% | 16.5B YoY+9.9% | 15.0B YoY+2.8% | |
| Cost of revenue | 11.1B YoY+5.9% | 10.5B YoY+5.3% | 9.95B YoY+5.2% | 9.46B YoY+9.5% | 8.64B YoY+2.3% | |
| Research & development | 989M YoY+3.4% | 956M YoY+13.1% | 845M YoY+5.8% | 799M | — | |
| Selling, general & administrative | 4.05B YoY+7.2% | 3.78B YoY+6.4% | 3.55B YoY+9.8% | 3.23B YoY+6.3% | 3.04B YoY+1.2% | |
| Amortization of intangibles | 381M YoY+2.4% | 372M YoY-0.3% | 373M YoY+8.3% | 344M YoY+5.1% | 327M YoY+14.0% | |
| Provision for credit losses | 53.2M YoY-2.6% | 54.6M YoY+24.1% | 44.0M YoY+1471.4% | 2.80M | — | |
| Interest expense | 456M YoY+26.1% | 361M YoY+42.7% | 253M YoY+209.3% | 81.9M YoY+37.2% | 59.7M YoY-44.3% | |
| Interest & investment income | 320M YoY+32.4% | 241M YoY+61.4% | 150M YoY+264.6% | 41.0M YoY+12.3% | 36.5M YoY-56.8% | |
| Other non-operating income | 354M YoY+23.5% | 287M YoY+56.2% | 184M YoY+121.6% | 82.8M YoY-14.0% | 96.3M YoY-34.9% | |
| Pre-tax income | 5.31B YoY+9.0% | 4.87B YoY+9.8% | 4.44B YoY+16.7% | 3.80B YoY+13.2% | 3.36B YoY+5.6% | |
| Income tax | 1.23B YoY+9.8% | 1.12B YoY+9.2% | 1.03B YoY+19.9% | 855M YoY+12.1% | 763M YoY+6.5% | |
| Net income | 4.08B YoY+8.7% | 3.75B YoY+10.0% | 3.41B YoY+15.7% | 2.95B YoY+13.5% | 2.60B YoY+5.4% | |
$9.98 YoY+9.7% | $9.10 YoY+10.8% | $8.21 YoY+17.3% | $7.00 YoY+15.3% | $6.07 YoY+6.5% | ||
| Balance Sheet | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
43.3B YoY-5.0% | 45.5B YoY+8.0% | 42.2B YoY-23.1% | 54.8B YoY+34.5% | 40.7B YoY+29.1% | ||
53.4B YoY-1.8% | 54.4B YoY+6.7% | 51.0B YoY-19.2% | 63.1B YoY+29.3% | 48.8B YoY+24.5% | ||
41.3B YoY-8.4% | 45.1B YoY+5.4% | 42.8B YoY-22.5% | 55.2B YoY+44.8% | 38.1B YoY+26.4% | ||
47.2B YoY-5.3% | 49.8B YoY+5.0% | 47.5B YoY-20.7% | 59.8B YoY+38.8% | 43.1B YoY+29.0% | ||
6.19B YoY+36.1% | 4.55B YoY+29.6% | 3.51B YoY+8.8% | 3.23B YoY-43.1% | 5.67B YoY-1.4% | ||
| Cash Flow | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
4.94B YoY+18.8% | 4.16B YoY-1.2% | 4.21B YoY+35.8% | 3.10B YoY+0.2% | 3.09B YoY+2.2% | ||
-3.04B YoY-118.5% | -1.39B YoY+44.8% | -2.52B YoY+64.1% | -7.01B YoY-99.6% | -3.52B YoY-211.4% | ||
-6.97B YoY-387.1% | -1.43B YoY+90.9% | -15.7B YoY-214.8% | 13.7B YoY+112.1% | 6.44B YoY+209.3% | ||
| FX effect on cash | 37.3M YoY+266.5% | -22.4M YoY-6.2% | -21.1M YoY+78.6% | -98.7M YoY-233.7% | 73.8M YoY+313.9% | |
| Net change in cash | -5.03B YoY-482.8% | 1.31B YoY+109.4% | -14.0B YoY-245.4% | 9.64B YoY+58.3% | 6.09B YoY+2265.8% | |
| Interest paid | 427M YoY+20.6% | 354M YoY+43.6% | 247M YoY+229.5% | 74.8M YoY+40.9% | 53.1M YoY-49.3% | |
| Income taxes paid | 1.20B YoY+1.1% | 1.19B YoY+9.7% | 1.08B YoY+26.1% | 857M YoY-12.0% | 974M YoY+43.8% | |
| Valuation Ratios | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | as ofJun 30 ’21 | |
| Market cap | 125B YoY+28.1% | 97.7B YoY+7.6% | 90.8B YoY+3.5% | 87.7B YoY+3.8% | 84.5B YoY+32.1% | |
| P/E | 30.7× YoY+15.8% | 26.5× YoY-0.4% | 26.6× YoY-10.6% | 29.8× YoY-8.5% | 32.5× YoY+25.4% | |
| P/S | 6.1× YoY+17.4% | 5.2× YoY+2.8% | 5.0× YoY-5.2% | 5.3× YoY-5.6% | 5.6× YoY+28.4% | |
| P/B | 20.2× YoY-4.5% | 21.2× YoY-18.1% | 25.9× YoY-4.9% | 27.2× YoY+82.5% | 14.9× YoY+34.0% | |
| P/FCF | 25.3× YoY+4.5% | 24.3× YoY+12.4% | 21.6× YoY-23.8% | 28.3× YoY+3.6% | 27.3× YoY+29.2% | |
| Earnings yield | 3.3% YoY-13.6% | 3.8% YoY+0.4% | 3.8% YoY+11.8% | 3.4% YoY+9.3% | 3.1% YoY-20.2% | |
| FCF yield | 3.9% YoY-4.3% | 4.1% YoY-11.0% | 4.6% YoY+31.2% | 3.5% YoY-3.5% | 3.7% YoY-22.6% | |
| Dividend yield | 2.0% YoY-14.5% | 2.3% YoY+4.8% | 2.2% YoY+13.0% | 1.9% YoY+3.5% | 1.9% YoY-21.2% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: ADP's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all ADP filings on SEC EDGAR → Not investment advice.
