financial statements
The full income statement, balance sheet, and cash-flow statement for Starbucks Corporation (SBUX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofSep 28 ’25 | as ofSep 29 ’24 | as ofOct 1 ’23 | as ofOct 2 ’22 | as ofOct 3 ’21 | |
| Revenue | 37.2B YoY+2.8% | 36.2B YoY+0.6% | 36.0B YoY+11.6% | 32.3B YoY+11.0% | 29.1B YoY+23.6% | |
| Selling, general & administrative | 2.62B YoY+3.7% | 2.52B YoY+3.4% | 2.44B YoY+20.1% | 2.03B YoY+5.1% | 1.93B YoY+15.1% | |
| General & administrative | 2.62B YoY+3.7% | 2.52B YoY+3.4% | 2.44B YoY+20.1% | 2.03B YoY+5.1% | 1.93B YoY+15.1% | |
| Restructuring | — | — | 22.0M YoY-52.2% | 46.0M YoY-70.4% | 155M YoY-39.0% | |
| Amortization of intangibles | 17.6M YoY-13.7% | 20.4M YoY-5.1% | 21.5M YoY-88.8% | 193M YoY-13.7% | 223M YoY-0.1% | |
| Operating income | 2.94B YoY-45.7% | 5.41B YoY-7.9% | 5.87B YoY+27.1% | 4.62B YoY-5.2% | 4.87B YoY+212.0% | |
| Interest expense | 543M YoY-3.5% | 562M YoY+2.2% | 550M YoY+13.9% | 483M YoY+2.8% | 470M YoY+7.5% | |
| Equity-method income | 248M YoY-17.7% | 301M YoY+0.9% | 298M YoY+27.5% | 234M YoY-39.2% | 385M YoY+19.5% | |
| Pre-tax income | 2.51B YoY-49.5% | 4.97B YoY-8.0% | 5.40B YoY+27.6% | 4.23B YoY-21.0% | 5.36B YoY+360.1% | |
| Income tax | 651M YoY-46.1% | 1.21B YoY-5.5% | 1.28B YoY+34.7% | 949M YoY-18.0% | 1.16B YoY+382.5% | |
1.86B YoY-50.6% | 3.76B YoY-8.8% | 4.12B YoY+25.7% | 3.28B YoY-21.9% | 4.20B YoY+352.4% | ||
$1.63 YoY-50.8% | $3.31 YoY-7.5% | $3.58 YoY+26.5% | $2.83 YoY-20.1% | $3.54 YoY+348.1% | ||
| Balance Sheet | as ofSep 28 ’25 | as ofSep 29 ’24 | as ofOct 1 ’23 | as ofOct 2 ’22 | as ofOct 3 ’21 | |
7.38B YoY+7.8% | 6.85B YoY-6.2% | 7.30B YoY+4.1% | 7.02B YoY-28.1% | 9.76B YoY+25.0% | ||
32.0B YoY+2.2% | 31.3B YoY+6.4% | 29.4B YoY+5.2% | 28.0B YoY-10.9% | 31.4B YoY+6.9% | ||
10.2B YoY+12.6% | 9.07B YoY-2.9% | 9.35B YoY+2.1% | 9.15B YoY+12.3% | 8.15B YoY+11.0% | ||
40.1B YoY+3.4% | 38.8B YoY+3.6% | 37.4B YoY+2.1% | 36.7B YoY-0.1% | 36.7B YoY-1.3% | ||
-8.10B YoY-8.7% | -7.45B YoY+6.8% | -7.99B YoY+8.2% | -8.71B YoY-63.6% | -5.32B YoY+31.8% | ||
| Cash Flow | as ofSep 28 ’25 | as ofSep 29 ’24 | as ofOct 1 ’23 | as ofOct 2 ’22 | as ofOct 3 ’21 | |
4.75B YoY-22.1% | 6.10B YoY+1.4% | 6.01B YoY+36.6% | 4.40B YoY-26.6% | 5.99B YoY+274.8% | ||
-2.49B YoY+7.9% | -2.70B YoY-18.9% | -2.27B YoY-5.8% | -2.15B YoY-571.8% | -320M YoY+81.3% | ||
-2.30B YoY+38.2% | -3.72B YoY-24.3% | -2.99B YoY+47.0% | -5.64B YoY-54.4% | -3.65B YoY-313.1% | ||
| FX effect on cash | -30.5M YoY-154.0% | 56.5M YoY+497.9% | -14.2M YoY+94.3% | -250M YoY-390.4% | 86.2M YoY+33.2% | |
| Net change in cash | -66.4M YoY+75.0% | -265M YoY-136.2% | 733M YoY+120.2% | -3.64B YoY-272.8% | 2.10B YoY+26.5% | |
| Interest paid | 588M YoY+3.1% | 571M YoY+8.8% | 524M YoY+10.4% | 475M YoY-5.3% | 501M YoY+26.3% | |
| Income taxes paid | 716M YoY-47.9% | 1.37B YoY+6.1% | 1.29B YoY+11.8% | 1.16B YoY+53.1% | 756M YoY-55.5% | |
| Valuation Ratios | as ofSep 28 ’25 | as ofSep 29 ’24 | as ofOct 1 ’23 | as ofOct 2 ’22 | as ofOct 3 ’21 | |
| Market cap | 94.8B YoY-14.1% | 110B YoY+5.5% | 105B YoY+8.1% | 96.7B YoY-27.4% | 133B YoY+35.1% | |
| P/E | 36.0× YoY+32.9% | 27.1× YoY-2.0% | 27.7× YoY+19.3% | 23.2× YoY-50.7% | 47.1× YoY-36.0% | |
| P/S | 2.6× YoY-14.6% | 3.0× YoY+1.2% | 3.0× YoY-1.1% | 3.0× YoY-38.4% | 4.9× YoY+19.9% | |
| P/FCF | 42.1× YoY+45.9% | 28.8× YoY-17.8% | 35.1× YoY+10.3% | 31.8× YoY+10.6% | 28.7× | |
| Earnings yield | 2.8% YoY-24.7% | 3.7% YoY+2.1% | 3.6% YoY-16.2% | 4.3% YoY+102.9% | 2.1% YoY+56.4% | |
| FCF yield | 2.4% YoY-31.5% | 3.5% YoY+21.7% | 2.9% YoY-9.3% | 3.1% YoY-9.6% | 3.5% | |
| Dividend yield | 2.9% YoY+23.3% | 2.4% YoY+0.7% | 2.4% YoY-0.3% | 2.4% YoY+17.0% | 2.0% YoY+39.0% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: SBUX's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SBUX filings on SEC EDGAR → Not investment advice.
