financial statements

The full income statement, balance sheet, and cash-flow statement for ServiceNow Inc. (NOW), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

See the live NOW chart & snapshot →

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	13.3B YoY+20.9%	11.0B YoY+22.4%	8.97B YoY+23.8%	7.25B YoY+22.9%	5.90B YoY+30.5%
	10.3B YoY+18.4%	8.70B YoY+23.4%	7.05B YoY+24.3%	5.67B YoY+24.9%	4.54B YoY+28.6%
Cost of revenue	2.98B YoY+30.4%	2.29B YoY+19.1%	1.92B YoY+22.1%	1.57B YoY+16.3%	1.35B YoY+37.1%
	8.47B YoY+15.5%	7.33B YoY+16.6%	6.29B YoY+18.3%	5.32B YoY+24.1%	4.29B YoY+28.6%
Research & development	2.96B YoY+16.4%	2.54B YoY+19.7%	2.12B YoY+20.1%	1.77B YoY+26.6%	1.40B YoY+36.4%
Selling, general & administrative	1.12B YoY+20.0%	936M YoY+8.5%	863M YoY+17.4%	735M YoY+23.1%	597M YoY+31.5%
General & administrative	1.12B YoY+20.0%	936M YoY+8.5%	863M YoY+17.4%	735M YoY+23.1%	597M YoY+31.5%
Selling & marketing	4.39B YoY+13.9%	3.85B YoY+16.8%	3.30B YoY+17.3%	2.81B YoY+22.8%	2.29B YoY+23.6%
Amortization of intangibles	120M YoY+27.7%	94.0M YoY+10.6%	85.0M YoY+4.9%	81.0M YoY+6.6%	76.0M YoY+65.2%
Operating income	1.82B YoY+33.7%	1.36B YoY+79.0%	762M YoY+114.6%	355M YoY+38.1%	257M YoY+29.1%
Interest expense	—	—	—	27.0M YoY-3.6%	28.0M YoY-15.2%
Other non-operating income	-14.0M YoY+68.9%	-45.0M YoY+19.6%	-56.0M YoY-47.4%	-38.0M YoY-35.7%	-28.0M YoY-75.0%
Pre-tax income	2.26B YoY+30.1%	1.74B YoY+72.4%	1.01B YoY+152.6%	399M YoY+60.2%	249M YoY+66.0%
Income tax	513M YoY+63.9%	313M YoY+143.3%	-723M YoY-1077.0%	74.0M YoY+289.5%	19.0M YoY-38.7%
Net income	1.75B YoY+22.7%	1.43B YoY-17.7%	1.73B YoY+432.6%	325M YoY+41.3%	230M YoY+93.3%
	$1.67 YoY+21.9%	$1.37 YoY-18.5%	$1.68 YoY+5.0%	$1.60 YoY+41.6%	$1.13 YoY+91.5%
EPS (basic)	$1.69 YoY+22.5%	$1.38 YoY-18.8%	$1.70 YoY+5.6%	$1.61 YoY+38.8%	$1.16 YoY+90.2%
Weighted-avg shares (basic)	1.04B YoY+0.7%	1.03B YoY+0.8%	1.02B YoY+406.7%	201M YoY+1.7%	198M YoY+2.6%
Weighted-avg shares (diluted)	1.05B YoY+0.4%	1.04B YoY+1.4%	1.03B YoY+405.0%	204M YoY+0.2%	203M YoY+0.3%
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	10.5B YoY+14.0%	9.19B YoY+18.1%	7.78B YoY+16.9%	6.65B YoY+27.5%	5.22B YoY+15.4%
Cash & equivalents	3.73B YoY+61.7%	2.30B YoY+21.5%	1.90B YoY+29.0%	1.47B YoY-14.9%	1.73B YoY+3.0%
Short-term investments	1.04B YoY+0.0%	1.04B YoY+0.0%	1.04B YoY+0.0%	1.04B YoY+0.0%	1.04B YoY+0.0%
Accounts receivable	2.63B YoY+17.3%	2.24B YoY+10.0%	2.04B YoY+18.0%	1.73B YoY+24.1%	1.39B YoY+37.8%
Prepaid expenses	970M YoY+45.2%	668M YoY+65.8%	403M YoY+43.9%	280M YoY+25.6%	223M YoY+16.1%
Other current assets	35.5M YoY+0.0%	35.5M YoY+0.0%	35.5M YoY+0.0%	35.5M YoY+0.0%	35.5M YoY+0.0%
	26.0B YoY+27.7%	20.4B YoY+17.2%	17.4B YoY+30.7%	13.3B YoY+23.2%	10.8B YoY+23.9%
Property, plant & equipment	2.29B YoY+29.8%	1.76B YoY+29.8%	1.36B YoY+29.0%	1.05B YoY+37.5%	766M YoY+16.1%
Operating lease right-of-use	806M YoY+16.3%	693M YoY-3.1%	715M YoY+4.8%	682M YoY+15.4%	591M YoY+30.2%
Goodwill	3.58B YoY+181.1%	1.27B YoY+3.4%	1.23B YoY+49.4%	824M YoY+6.0%	777M YoY+222.4%
Intangible assets	1.12B YoY+436.4%	209M YoY-6.7%	224M YoY-3.4%	232M YoY-19.2%	287M YoY+87.6%
Deferred tax assets	1.06B YoY-23.8%	1.39B YoY-8.2%	1.51B YoY+137.1%	636M YoY-8.1%	692M YoY+2.8%
Other non-current assets	290M YoY-0.3%	291M YoY-35.6%	452M YoY+25.9%	359M YoY+69.3%	212M YoY+112.0%
	10.4B YoY+24.9%	8.36B YoY+13.5%	7.37B YoY+22.6%	6.00B YoY+21.3%	4.95B YoY+32.4%
Accounts payable	204M YoY+200.0%	68.0M YoY-46.0%	126M YoY-54.0%	274M YoY+207.9%	89.0M YoY+161.8%
Accrued liabilities	1.81B YoY+32.4%	1.37B YoY+0.3%	1.36B YoY+40.0%	975M YoY+14.7%	850M YoY+27.2%
Deferred revenue	8.31B YoY+21.9%	6.82B YoY+17.9%	5.79B YoY+24.1%	4.66B YoY+21.5%	3.84B YoY+29.5%
Short-term & current debt	0.00	0.00	0.00	0.00 YoY-100.0%	92.0M
Current lease liability	112M YoY+9.8%	102M YoY+14.6%	89.0M YoY-7.3%	96.0M YoY+17.1%	82.0M YoY+13.9%
	13.1B YoY+21.3%	10.8B YoY+10.4%	9.76B YoY+18.0%	8.27B YoY+16.4%	7.10B YoY+20.8%
Long-term debt	1.48B YoY+0.0%	1.48B YoY+0.0%	1.48B YoY+0.0%	1.48B YoY+0.0%	1.48B YoY-9.5%
Deferred revenue (non-current)	120M YoY+26.3%	95.0M YoY+17.3%	81.0M YoY+15.7%	70.0M YoY+11.1%	63.0M YoY+40.0%
Non-current lease liability	800M YoY+16.4%	687M YoY-2.8%	707M YoY+8.8%	650M YoY+16.9%	556M YoY+31.4%
Other non-current liabilities	220M YoY+51.7%	145M YoY+22.9%	118M YoY+110.7%	56.0M YoY+9.8%	51.0M YoY+41.7%
	13.0B YoY+34.9%	9.61B YoY+26.0%	7.63B YoY+51.6%	5.03B YoY+36.2%	3.69B YoY+30.4%
Preferred stock	0.00	0.00	0.00	0.00	0.00
Common stock	1.00M YoY+0.0%	1.00M	0.00	0.00	0.00
Additional paid-in capital	10.7B YoY+45.2%	7.40B YoY+20.7%	6.13B YoY+27.8%	4.80B YoY+30.9%	3.67B YoY+23.2%
Retained earnings	5.24B YoY+50.0%	3.49B YoY+68.9%	2.07B YoY+512.1%	338M YoY+8550.0%	-4.00M YoY+98.3%
Treasury stock	3.04B YoY+149.8%	1.22B YoY+127.9%	535M	0.00	—
Accumulated other comprehensive income	19.0M YoY+127.9%	-68.0M YoY-83.8%	-37.0M YoY+63.7%	-102M YoY-400.0%	34.0M YoY-63.8%
Total liabilities & equity	26.0B YoY+27.7%	20.4B YoY+17.2%	17.4B YoY+30.7%	13.3B YoY+23.2%	10.8B YoY+23.9%
Common shares issued	1.07B YoY+2.4%	1.04B YoY+406.2%	206M YoY+1.3%	203M YoY+1.6%	200M YoY+1.9%
Common shares outstanding	1.05B YoY+1.4%	1.03B YoY+404.3%	205M YoY+0.9%	203M YoY+1.6%	200M YoY+1.9%
Shares outstanding (cover)	208M YoY+1.0%	206M YoY+0.5%	205M YoY+1.3%	202M YoY+1.7%	199M YoY+2.0%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	5.44B YoY+27.6%	4.27B YoY+25.6%	3.40B YoY+24.8%	2.72B YoY+24.3%	2.19B YoY+22.7%
Depreciation & amortization	738M YoY+30.9%	564M YoY+0.4%	562M YoY+29.8%	433M YoY-8.3%	472M YoY+40.5%
Share-based compensation	1.96B YoY+12.0%	1.75B YoY+8.9%	1.60B YoY+14.5%	1.40B YoY+23.9%	1.13B YoY+30.0%
Deferred income taxes	251M YoY+156.1%	98.0M YoY+111.4%	-857M YoY-5813.3%	15.0M YoY+144.1%	-34.0M YoY-54.5%
Change in payables	55.0M YoY+205.8%	-52.0M YoY+63.4%	-142M YoY-182.6%	172M YoY+212.7%	55.0M YoY+261.8%
Other operating activities	104M YoY+303.9%	-51.0M	0.00 YoY-100.0%	17.0M YoY-57.5%	40.0M YoY+2100.0%
	-1.69B YoY+32.5%	-2.50B YoY-15.4%	-2.17B YoY+16.1%	-2.58B YoY-60.7%	-1.61B YoY-6.6%
Capital expenditure	868M YoY+1.9%	852M YoY+22.8%	694M YoY+26.2%	550M YoY+40.3%	392M YoY-6.4%
Acquisitions	1.08B YoY+859.3%	113M YoY-59.5%	279M YoY+206.6%	91.0M YoY-88.4%	785M YoY+633.6%
Purchases of investments	2.81B YoY-44.1%	5.03B YoY+8.6%	4.63B YoY+14.8%	4.04B YoY+62.5%	2.48B YoY-15.0%
Other investing activities	-38.0M YoY-205.6%	36.0M YoY+800.0%	4.00M YoY+122.2%	-18.0M YoY-157.1%	-7.00M YoY-600.0%
	-2.34B YoY-74.2%	-1.34B YoY-67.2%	-803M YoY-133.4%	-344M YoY+32.0%	-506M YoY-184.8%
Long-term debt issued	—	—	—	0.00	0.00 YoY-100.0%
Common stock repurchased	1.84B YoY+164.4%	696M YoY+29.4%	538M	0.00	0.00
FX effect on cash	7.00M YoY+141.2%	-17.0M YoY-1800.0%	1.00M YoY+101.9%	-53.0M YoY-112.0%	-25.0M YoY-200.0%
Net change in cash	1.42B YoY+250.2%	406M YoY-5.4%	429M YoY+266.9%	-257M YoY-584.9%	53.0M YoY-94.1%
Interest paid	22.0M YoY-4.3%	23.0M YoY+0.0%	23.0M YoY-4.2%	24.0M YoY-41.5%	41.0M
Income taxes paid	283M YoY+23.0%	230M YoY+81.1%	127M YoY+182.2%	45.0M YoY+25.0%	36.0M YoY-7.7%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	31.9B YoY-27.0%	43.7B YoY+50.8%	29.0B YoY+84.3%	15.7B YoY-39.2%	25.8B YoY+20.3%
P/E	18.2× YoY-40.5%	30.7× YoY+67.8%	18.3× YoY-76.7%	78.3× YoY-30.3%	112.3× YoY-37.8%
P/S	2.4× YoY-39.7%	4.0× YoY+16.3%	3.4× YoY+50.5%	2.3× YoY-48.2%	4.4× YoY-7.8%
P/B	2.5× YoY-45.9%	4.5× YoY+12.7%	4.0× YoY+16.1%	3.5× YoY-50.3%	7.0× YoY-7.7%
P/FCF	7.0× YoY-45.6%	12.8× YoY+5.0%	12.2× YoY+47.2%	8.3× YoY-42.4%	14.4× YoY-8.6%
Earnings yield	5.5% YoY+68.1%	3.3% YoY-40.4%	5.5% YoY+328.8%	1.3% YoY+43.4%	0.9% YoY+60.7%
FCF yield	14.4% YoY+83.7%	7.8% YoY-4.8%	8.2% YoY-32.1%	12.1% YoY+73.5%	7.0% YoY+9.4%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: NOW's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NOW filings on SEC EDGAR → Not investment advice.

NOW▼ financial statements

About this data

financial statements