financial statements
The full income statement, balance sheet, and cash-flow statement for Medtronic plc. (MDT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofApr 25 ’25 | as ofApr 26 ’24 | as ofApr 28 ’23 | as ofApr 29 ’22 | as ofApr 30 ’21 | |
| Revenue | 33.5B YoY+3.6% | 32.4B YoY+3.6% | 31.2B YoY-1.4% | 31.7B YoY+5.2% | 30.1B YoY+4.2% | |
| Cost of revenue | 11.6B YoY+3.7% | 11.2B YoY+4.6% | 10.7B YoY+5.7% | 10.1B YoY-3.2% | 10.5B YoY+11.2% | |
| Research & development | 2.73B YoY-0.1% | 2.73B YoY+1.4% | 2.70B YoY-1.8% | 2.75B YoY+10.1% | 2.49B YoY+6.9% | |
| Selling, general & administrative | 10.8B YoY+1.1% | 10.7B YoY+3.1% | 10.4B YoY+1.2% | 10.3B YoY+1.4% | 10.1B YoY+0.4% | |
| Restructuring | — | 389M YoY-39.9% | 647M YoY+93.1% | 335M YoY-37.8% | 539M YoY+16.7% | |
| Amortization of intangibles | 1.81B YoY+6.7% | 1.69B YoY-0.3% | 1.70B YoY-2.0% | 1.73B YoY-2.8% | 1.78B YoY+1.5% | |
| Provision for credit losses | 123M YoY+36.7% | 90.0M YoY+23.3% | 73.0M YoY+25.9% | 58.0M YoY-54.7% | 128M YoY+29.3% | |
| Operating income | 5.96B YoY+15.8% | 5.14B YoY-6.2% | 5.49B YoY-4.6% | 5.75B YoY+28.3% | 4.48B YoY-6.4% | |
| Interest expense | 729M YoY+1.4% | 719M YoY+13.1% | 636M YoY+15.0% | 553M YoY-40.2% | 925M YoY-15.3% | |
| Net interest income | 511M YoY-14.4% | 597M YoY+54.7% | 386M YoY+107.5% | 186M | — | |
| Other non-operating income | 402M YoY-2.4% | 412M YoY-20.0% | 515M YoY+61.9% | 318M YoY-5.4% | 336M YoY-5.6% | |
| Pre-tax income | 5.63B YoY+16.4% | 4.84B YoY-9.8% | 5.36B YoY-2.8% | 5.52B YoY+41.6% | 3.90B YoY-3.9% | |
| Income tax | 936M YoY-17.4% | 1.13B YoY-28.3% | 1.58B YoY+246.5% | 456M YoY+72.1% | 265M YoY+135.3% | |
4.66B YoY+26.8% | 3.68B YoY-2.2% | 3.76B YoY-25.4% | 5.04B YoY+39.7% | 3.61B YoY-24.7% | ||
$3.61 YoY+30.8% | $2.76 YoY-2.1% | $2.82 YoY-24.4% | $3.73 YoY+40.2% | $2.66 YoY-24.9% | ||
| Balance Sheet | as ofApr 25 ’25 | as ofApr 26 ’24 | as ofApr 28 ’23 | as ofApr 29 ’22 | as ofApr 30 ’21 | |
23.8B YoY+8.6% | 21.9B YoY+1.2% | 21.7B YoY-6.0% | 23.1B YoY+2.3% | 22.5B YoY+2.3% | ||
91.7B YoY+1.9% | 90.0B YoY-1.1% | 90.9B YoY-0.0% | 91.0B YoY-2.3% | 93.1B YoY+2.6% | ||
12.9B YoY+19.4% | 10.8B YoY+19.2% | 9.05B YoY-27.0% | 12.4B YoY+45.7% | 8.51B YoY-17.9% | ||
43.4B YoY+9.8% | 39.6B YoY+0.7% | 39.3B YoY+2.7% | 38.3B YoY-7.8% | 41.5B YoY+4.2% | ||
48.0B YoY-4.4% | 50.2B YoY-2.5% | 51.5B YoY-2.0% | 52.6B YoY+2.2% | 51.4B YoY+1.4% | ||
| Cash Flow | as ofApr 25 ’25 | as ofApr 26 ’24 | as ofApr 28 ’23 | as ofApr 29 ’22 | as ofApr 30 ’21 | |
7.04B YoY+3.8% | 6.79B YoY+12.4% | 6.04B YoY-17.8% | 7.35B YoY+17.7% | 6.24B YoY-13.7% | ||
-1.94B YoY+18.1% | -2.37B YoY+32.3% | -3.49B YoY-110.5% | -1.66B YoY+42.1% | -2.87B YoY+10.5% | ||
-4.36B YoY+2.0% | -4.45B YoY+10.3% | -4.96B YoY+7.0% | -5.34B YoY-29.0% | -4.14B YoY+1.5% | ||
| FX effect on cash | 188M YoY+181.7% | -230M YoY-194.7% | 243M YoY+205.2% | -231M YoY-207.4% | 215M YoY+350.0% | |
| Net change in cash | 934M YoY+460.6% | -259M YoY+88.1% | -2.17B YoY-1894.2% | 121M YoY+122.1% | -547M YoY-116.2% | |
| Interest paid | 762M YoY-7.7% | 826M YoY+36.3% | 606M YoY+12.2% | 540M YoY-7.2% | 582M YoY-9.5% | |
| Income taxes paid | 1.82B YoY+12.1% | 1.62B YoY+4.8% | 1.55B YoY+55.4% | 996M YoY-20.3% | 1.25B YoY+42.4% | |
| Valuation Ratios | as ofApr 25 ’25 | as ofApr 26 ’24 | as ofApr 28 ’23 | as ofApr 29 ’22 | as ofApr 30 ’21 | |
| Market cap | 108B YoY+1.9% | 106B YoY-12.5% | 121B YoY-13.6% | 140B YoY-20.7% | 176B YoY+32.6% | |
| P/E | 23.2× YoY-19.6% | 28.8× YoY-10.5% | 32.2× YoY+15.9% | 27.8× YoY-43.2% | 48.9× YoY+76.1% | |
| P/S | 3.2× YoY-1.6% | 3.3× YoY-15.6% | 3.9× YoY-12.3% | 4.4× YoY-24.6% | 5.9× YoY+27.3% | |
| P/B | 2.2× YoY+6.6% | 2.1× YoY-10.3% | 2.4× YoY-11.8% | 2.7× YoY-22.4% | 3.4× YoY+30.8% | |
| P/FCF | 20.8× YoY+2.2% | 20.4× YoY-22.9% | 26.4× YoY+12.8% | 23.4× YoY-35.2% | 36.1× YoY+63.5% | |
| Earnings yield | 4.3% YoY+24.4% | 3.5% YoY+11.8% | 3.1% YoY-13.7% | 3.6% YoY+76.2% | 2.0% YoY-43.2% | |
| FCF yield | 4.8% YoY-2.2% | 4.9% YoY+29.8% | 3.8% YoY-11.4% | 4.3% YoY+54.3% | 2.8% YoY-38.8% | |
| Dividend yield | 3.3% YoY-3.9% | 3.5% YoY+15.7% | 3.0% YoY+23.9% | 2.4% YoY+36.3% | 1.8% YoY-18.5% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: MDT's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all MDT filings on SEC EDGAR → Not investment advice.
