financial statements
The full income statement, balance sheet, and cash-flow statement for International Business Machines Corporation (IBM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 67.5B YoY+7.6% | 62.8B YoY+1.4% | 61.9B YoY+2.2% | 60.5B YoY+5.5% | 57.4B YoY+3.9% | |
39.3B YoY+10.5% | 35.6B YoY+3.6% | 34.3B YoY+4.9% | 32.7B YoY+3.8% | 31.5B YoY+2.0% | ||
| Research & development | 8.32B YoY+11.2% | 7.48B YoY+10.4% | 6.78B YoY+3.2% | 6.57B YoY+1.2% | 6.49B YoY+3.6% | |
| Selling, general & administrative | 20.1B YoY+2.2% | 19.7B YoY+3.6% | 19.0B YoY+2.1% | 18.6B YoY-0.7% | 18.7B YoY-8.8% | |
| Restructuring | 653M YoY-5.6% | 692M YoY+59.1% | 435M | 0.00 | 0.00 | |
| Amortization of intangibles | 2.74B YoY+9.5% | 2.50B YoY+9.3% | 2.29B YoY-4.5% | 2.40B YoY-5.3% | 2.53B YoY+2.5% | |
| Interest expense | 1.94B YoY+13.0% | 1.71B YoY+6.5% | 1.61B YoY+32.2% | 1.22B YoY+5.3% | 1.16B YoY-10.3% | |
| Other non-operating income | 221M YoY-74.8% | 877M YoY+229.7% | 266M YoY-40.0% | 443M YoY+96.9% | 225M YoY+44.2% | |
| Pre-tax income | 10.3B YoY+78.2% | 5.80B YoY-33.3% | 8.69B YoY+651.7% | 1.16B YoY-76.1% | 4.84B YoY+88.1% | |
| Income tax | -242M YoY-11.0% | -218M YoY-118.5% | 1.18B YoY+287.9% | -626M YoY-604.8% | 124M YoY+109.1% | |
10.6B YoY+75.9% | 6.02B YoY-19.7% | 7.50B YoY+357.7% | 1.64B YoY-71.5% | 5.74B YoY+2.7% | ||
$11.17 YoY+73.7% | $6.43 YoY-21.0% | $8.14 YoY+352.2% | $1.80 YoY-71.7% | $6.35 YoY+1.9% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
36.9B YoY+7.1% | 34.5B YoY+4.8% | 32.9B YoY+13.0% | 29.1B YoY-1.4% | 29.5B YoY-24.6% | ||
152B YoY+10.7% | 137B YoY+1.4% | 135B YoY+6.3% | 127B YoY-3.6% | 132B YoY-15.4% | ||
38.7B YoY+16.6% | 33.1B YoY-2.9% | 34.1B YoY+8.3% | 31.5B YoY-6.3% | 33.6B YoY-15.7% | ||
119B YoY+8.5% | 110B YoY-2.5% | 113B YoY+7.0% | 105B YoY-6.9% | 113B YoY-16.4% | ||
32.6B YoY+19.6% | 27.3B YoY+21.2% | 22.5B YoY+2.7% | 21.9B YoY+16.1% | 18.9B YoY-8.2% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
13.2B YoY-1.9% | 13.4B YoY-3.5% | 13.9B YoY+33.5% | 10.4B YoY-18.5% | 12.8B YoY-29.7% | ||
-10.3B YoY-108.7% | -4.94B YoY+30.2% | -7.07B YoY-68.3% | -4.20B YoY+29.7% | -5.97B YoY-97.3% | ||
-3.83B YoY+45.9% | -7.08B YoY-300.2% | -1.77B YoY+64.3% | -4.96B YoY+62.9% | -13.4B YoY-37.4% | ||
| FX effect on cash | 418M YoY+216.4% | -359M YoY-4088.9% | 9.00M YoY+103.7% | -244M YoY-31.9% | -185M YoY-112.6% | |
| Net change in cash | -520M YoY-148.6% | 1.07B YoY-79.0% | 5.10B YoY+394.3% | 1.03B YoY+115.4% | -6.72B YoY-225.3% | |
| Interest paid | 2.04B YoY+3.2% | 1.98B YoY+18.6% | 1.67B YoY+19.1% | 1.40B YoY-7.3% | 1.51B YoY-17.4% | |
| Income taxes paid | 1.95B YoY+13.1% | 1.72B YoY+10.2% | 1.56B YoY-16.1% | 1.86B YoY-11.3% | 2.10B YoY-6.7% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 277B YoY+36.2% | 203B YoY+36.1% | 149B YoY+17.2% | 127B YoY+6.3% | 120B YoY+11.8% | |
| P/E | 26.1× YoY-22.6% | 33.7× YoY+56.5% | 21.6× YoY-78.6% | 100.9× YoY+383.6% | 20.9× YoY+8.8% | |
| P/S | 4.1× YoY+26.6% | 3.2× YoY+32.7% | 2.4× YoY+16.0% | 2.1× YoY+0.7% | 2.1× YoY+7.5% | |
| P/B | 8.5× YoY+13.9% | 7.4× YoY+15.0% | 6.5× YoY+2.0% | 6.3× YoY+0.1% | 6.3× YoY+21.8% | |
| P/FCF | 22.9× YoY+39.5% | 16.4× YoY+32.6% | 12.4× YoY-26.0% | 16.7× YoY+49.6% | 11.2× YoY+62.2% | |
| Earnings yield | 3.8% YoY+29.1% | 3.0% YoY-36.1% | 4.6% YoY+368.0% | 1.0% YoY-79.3% | 4.8% YoY-8.1% | |
| FCF yield | 4.4% YoY-28.3% | 6.1% YoY-24.6% | 8.1% YoY+35.1% | 6.0% YoY-33.1% | 9.0% YoY-38.4% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: IBM's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all IBM filings on SEC EDGAR → Not investment advice.
